Marssenger Statements
30
Data from Marssenger`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Marssenger Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
411.89
-35.1 %
100
221.73
53.8
190.16
-32.8 %
46.2
23.906
5.8
124.61
30.3
141.69
-21.2 %
34.4
48.469
-53 %
11.8
6.504
1.6
-0.718
-0.2
54.259
-50 %
13.2
5.61
1.4
48.865
-48.9 %
11.9
0.12
408.77
635.13
2.7 %
100
352.29
55.5
282.84
3.4 %
44.5
26.172
4.1
176.97
27.9
179.72
-5.5 %
28.3
103.12
23.7 %
16.2
6.012
0.9
-0.723
-0.1
108.52
20.5 %
17.1
12.568
2
95.614
18.9 %
15.1
0.236
405
618.24
8 %
100
344.58
55.7
273.65
6.6 %
44.3
28.608
4.6
166.08
26.9
190.28
8.8 %
30.8
83.375
1.9 %
13.5
6.554
1.1
0.102
0.02
90.031
1.6 %
14.6
10.433
1.7
80.439
2.6 %
13
0.199
405
572.63
27.1 %
100
315.95
55.2
256.69
30.5 %
44.8
28.104
4.9
154.64
27
174.85
24.3 %
30.5
81.84
46.1 %
14.3
6.805
1.2
-0.186
-0.03
88.575
39 %
15.5
11.051
1.9
78.363
30.4 %
13.7
0.193
405
450.7
-37.4 %
100
254.05
56.4
196.65
-35.5 %
43.6
23.758
5.3
128.37
28.5
140.63
-27.7 %
31.2
56.016
-49.2 %
12.4
7.518
1.7
0.546
0.1
63.709
-46.9 %
14.1
4.284
1
60.096
-41.3 %
13.3
0.148
405
720.52
6.6 %
100
415.64
57.7
304.88
3.3 %
42.3
20.195
2.8
187.29
26
194.54
31.2 %
27
110.35
-24.8 %
15.3
6.054
0.8
3.519
0.5
119.93
-22.5 %
16.6
18.188
2.5
102.31
-23.7 %
14.2
0.253
405
676.16
18 %
100
381.14
56.4
295.02
1.7 %
43.6
20.592
3
138.65
20.5
148.26
-20.3 %
21.9
146.76
41.3 %
21.7
8.167
1.2
-0.153
-0.02
154.71
41.8 %
22.9
21.015
3.1
134.13
41.1 %
19.8
0.331
405
573.22
64.3 %
100
283.27
49.4
289.95
77.3 %
50.6
17.889
3.1
171.17
29.9
186.05
56.3 %
32.5
103.9
133 %
18.1
6.363
1.1
0.24
0.04
109.14
114 %
19
14.056
2.5
95.082
115.1 %
16.6
0.235
405
348.8
-42.7 %
100
185.2
53.1
163.5
-49.2 %
46.9
15.3
4.4
109.1
31.3
119
-36.4 %
34.1
44.6
-66.9 %
12.8
4.6
1.3
1.8
0.5
51
-64 %
14.6
6.8
1.9
44.2
-63 %
12.7
0.11
405
609.1
23.9 %
100
287.1
47.1
322
27 %
52.9
18.4
3
169.7
27.9
187.2
39 %
30.7
134.9
13.5 %
22.1
5.3
0.9
3.5
0.6
141.5
15.8 %
23.2
21.9
3.6
119.6
13.3 %
19.6
0.34
354.9
491.8
-4.2 %
100
238.3
48.5
253.5
3.1 %
51.5
14.3
2.9
117.8
24
134.7
-30 %
27.4
118.9
122 %
24.2
1.1
0.2
1.2
0.2
122.2
114.8 %
24.8
16.7
3.4
105.6
110.9 %
21.5
0.29
364.5
513.16
4.3 %
100
267.26
52.1
245.9
-2.5 %
47.9
23.3
4.5
170.12
33.2
192.34
34.1 %
37.5
53.557
-50.7 %
10.4
2.559
0.5
0.785
0.2
56.9
-49.8 %
11.1
6.835
1.3
50.065
-48.3 %
9.8
0.137
364.5
492.2
—
100
240.1
48.8
252.1
—
51.2
16.3
3.3
134.6
27.3
143.4
—
29.1
108.7
—
22.1
0.5
0.1
4
0.8
113.3
—
23
16.4
3.3
96.8
—
19.7
0.27
364.5