Mclon Statements
30
Data from Mclon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Mclon Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
388.73
-19.8 %
328.96
59.768
-11.4 %
0.2
42.074
42.4
10.2 %
17.368
-40 %
4.138
-0.203
21.331
-25.6 %
3.808
17.518
-28.1 %
0.072
243.59
484.95
40.8 %
417.5
67.451
-13.1 %
0.199
45.298
38.485
-13 %
28.967
-13.3 %
-0.257
-0.068
28.657
-14.4 %
4.413
24.366
-8.4 %
0.119
204.58
344.51
-34.8 %
100
266.86
77.5
77.652
58.8 %
22.5
0.198
0.06
45.308
13.2
44.253
4.4 %
12.8
33.399
413.6 %
9.7
0.184
0.05
-0.108
-0.03
33.482
441.7 %
9.7
6.962
2
26.611
490.9 %
7.7
0.13
204.58
528.26
39.2 %
100
479.36
90.7
48.906
-25.1 %
9.3
0.284
0.05
43.178
8.2
42.402
-15.4 %
8
6.503
-57.1 %
1.2
-0.274
-0.05
-0.104
-0.02
6.181
-58.2 %
1.2
1.937
0.4
4.503
-68.3 %
0.9
0.023
194.27
379.52
3.4 %
100
314.21
82.8
65.306
0.2 %
17.2
0.192
0.05
50.57
13.3
50.149
8.7 %
13.2
15.157
-20.5 %
4
-0.166
-0.04
-0.199
-0.05
14.792
-22.3 %
3.9
0.928
0.2
14.191
-6.3 %
3.7
0.07
204.15
367.05
9.4 %
100
301.85
82.2
65.204
-9.3 %
17.8
0.193
0.05
46.939
12.8
46.139
1.6 %
12.6
19.065
-28 %
5.2
0.06
0.02
-0.039
-0.01
19.043
-26.7 %
5.2
4.217
1.1
15.15
-26.4 %
4.1
0.074
204
335.54
-11.1 %
100
263.65
78.6
71.886
36.7 %
21.4
0.191
0.06
45.418
13.5
45.422
-6.2 %
13.5
26.463
532.3 %
7.9
-0.483
-0.1
0.014
0.004
25.994
116.1 %
7.7
5.409
1.6
20.585
129.5 %
6.1
0.101
204
377.26
53.2 %
100
324.67
86.1
52.594
-10.9 %
13.9
0.063
0.02
50.294
13.3
48.408
27.6 %
12.8
4.186
-80.1 %
1.1
0.639
0.2
7.206
1.9
12.031
-43.6 %
3.2
3.062
0.8
8.968
-47.1 %
2.4
0.053
168.98
246.19
-8.7 %
100
187.18
76
59.008
-5.4 %
24
0.217
0.09
38.061
15.5
37.952
4.4 %
15.4
21.056
-19.2 %
8.6
0.253
0.1
0.039
0.02
21.348
-19.4 %
8.7
4.382
1.8
16.966
-19.1 %
6.9
0.083
204
269.75
-24.9 %
100
207.35
76.9
62.397
-8.2 %
23.1
0.259
0.1
38.624
14.3
36.342
-5.1 %
13.5
26.054
-12.6 %
9.7
0.404
0.1
0.012
0.004
26.47
-10.6 %
9.8
5.499
2
20.972
-10.4 %
7.8
0.103
204
359.3
57.4 %
100
291.3
81.1
68
34.1 %
18.9
0.2
0.06
38
10.6
38.3
-6.8 %
10.7
29.8
210.4 %
8.3
-0.2
-0.06
—
0
29.6
208.3 %
8.2
6.2
1.7
23.4
178.6 %
6.5
0.11
204
228.2
10.3 %
100
177.5
77.8
50.7
-15.5 %
22.2
0.7
0.3
40.8
17.9
41.1
41.2 %
18
9.6
-68.8 %
4.2
—
0
—
0
9.6
-68.7 %
4.2
1.2
0.5
8.4
-64.6 %
3.7
0.05
153
206.9
-12.3 %
100
147
71
60
-20.7 %
29
0.1
0.05
34.5
16.7
29.1
-32.7 %
14.1
30.8
-5 %
14.9
—
0
-0.1
-0.05
30.7
-5.2 %
14.8
7
3.4
23.7
-6.1 %
11.5
0.15
153
235.86
5.4 %
100
160.23
67.9
75.631
45.4 %
32.1
—
0
46.725
19.8
43.225
29 %
18.3
32.406
74.2 %
13.7
-0.037
-0.02
0.007
0.003
32.375
75 %
13.7
7.139
3
25.236
81.6 %
10.7
0.247
102
223.7
-1.4 %
100
171.6
76.7
52
4.6 %
23.2
0.6
0.3
34.4
15.4
33.5
17.5 %
15
18.6
-12.7 %
8.3
—
0
-0.1
-0.04
18.5
-10.6 %
8.3
4.6
2.1
13.9
-9.7 %
6.2
0.09
153
226.8
—
100
177
78
49.7
—
21.9
0.1
0.04
31.2
13.8
28.5
—
12.6
21.3
—
9.4
-0.4
-0.2
-0.2
-0.09
20.7
—
9.1
5.3
2.3
15.4
—
6.8
0.1
153