Joy Statements
30
Joy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
516.48
429.29
87.189
7.906
39.06
42.655
44.533
4.725
-0.06
49.17
7.206
42.62
0.183
233.09
549.87
471.06
78.808
7.495
48.721
55.225
23.583
21.413
1.557
46.553
8.131
39.117
0.168
233.09
487.05
100
425.24
87.3
61.809
12.7
5.403
1.1
39.279
8.1
42.236
8.7
19.572
4
-2.51
-0.5
-0.047
-0.01
17.015
3.5
3.763
0.8
13.861
2.8
0.059
233.09
505.36
100
435.07
86.1
70.292
13.9
6.042
1.2
49.858
9.9
57.944
11.5
12.348
2.4
-2.2
-0.4
3.044
0.6
15.043
3
1.555
0.3
14.058
2.8
0.06
233.09
510.11
100
438.63
86
71.481
14
5.628
1.1
37.117
7.3
36.427
7.1
35.055
6.9
31.274
6.1
0.03
0.006
66.345
13
14.168
2.8
52.314
10.3
0.224
233.09
586.34
100
506.76
86.4
79.586
13.6
5.391
0.9
42.052
7.2
37.328
6.4
42.259
7.2
37.088
6.3
0.011
0.002
79.284
13.5
20.34
3.5
59.004
10.1
0.304
194.24
774.24
100
676.32
87.4
97.913
12.6
5.04
0.7
37.881
4.9
42.965
5.5
54.948
7.1
2.287
0.3
-0.052
-0.007
55.293
7.1
12.81
1.7
42.483
5.5
0.219
194.24
1 116.39
100
1 095.18
98.1
21.209
1.9
6.606
0.6
-56.638
-5.07
-50.184
-4.5
71.393
6.4
-7.846
-0.7
4.047
0.4
67.649
6.1
9.608
0.9
58.041
5.2
0.304
191.17
1 013.88
100
830.47
81.9
183.42
18.1
4.671
0.5
105.55
10.4
109.55
10.8
73.862
7.3
4.617
0.5
-0.133
-0.01
78.346
7.7
16.634
1.6
61.712
6.1
0.38
162.4
830.01
100
681.07
82.1
148.94
17.9
3.201
0.4
78.702
9.5
82.739
10
66.197
8
-2.947
-0.4
-0.016
-0.002
63.323
7.6
11.213
1.4
52.11
6.3
0.418
124.56
749.46
100
636.64
84.9
112.83
15.1
3.141
0.4
72.89
9.7
76.508
10.2
36.317
4.8
5.024
0.7
0.081
0.01
41.422
5.5
8.079
1.1
33.344
4.4
0.172
194.24
894.38
100
711.08
79.5
183.3
20.5
5.564
0.6
99.111
11.1
101.66
11.4
81.641
9.1
-7.801
-0.9
0.151
0.02
73.986
8.3
12.579
1.4
61.407
6.9
0.316
194.24
577.35
100
456.5
79.1
120.85
20.9
3.735
0.6
63.433
11
65.954
11.4
54.897
9.5
-16.528
-2.9
1.171
0.2
39.54
6.8
4.371
0.8
35.169
6.1
0.181
194.24
477.32
100
376.05
78.8
101.27
21.2
2.799
0.6
53.917
11.3
56.844
11.9
44.426
9.3
-1.407
-0.3
0.689
0.1
43.704
9.2
6.733
1.4
36.971
7.7
0.19
194.24
336.5
100
283.15
84.1
53.356
15.9
2.284
0.7
26.613
7.9
29.541
8.8
23.815
7.1
5.723
1.7
0.136
0.04
29.674
8.8
6.469
1.9
23.205
6.9
0.119
194.24