Essence Fastening Statements
30
Essence Fastening Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
135.88
105.82
30.06
9.032
17.755
21.662
8.398
0.199
-0.012
8.584
0.926
9.831
0.097
101.16
115.22
89.906
25.318
8.732
14.198
23.878
1.441
1.585
-0.051
2.975
1.129
3.059
0.029
104.16
85.116
100
60.968
71.6
24.148
28.4
7.788
9.1
9.796
11.5
17.921
21.1
6.227
7.3
1.178
1.4
-0.315
-0.4
7.09
8.3
1.386
1.6
7.224
8.5
0.069
104.16
135.07
100
93.486
69.2
41.583
30.8
7.26
5.4
17.511
13
41.609
30.8
-0.025
-0.02
22.022
16.3
-0.257
-0.2
22.403
16.6
0.886
0.7
19.344
14.3
0.186
104.16
148.21
100
107.1
72.3
41.112
27.7
6.343
4.3
16.234
11
21.627
14.6
19.485
13.1
1.015
0.7
-0.151
-0.1
20.361
13.7
2.517
1.7
18.116
12.2
0.178
101.73
83.115
100
58.803
70.7
24.313
29.3
4.442
5.3
12.709
15.3
17.657
21.2
6.656
8
2.318
2.8
-0.008
-0.01
9.214
11.1
1.104
1.3
8.321
10
0.198
42.082
103.29
100
71.759
69.5
31.528
30.5
4.35
4.2
7.912
7.7
14.218
13.8
17.31
16.8
1.129
1.1
0.19
0.2
18.629
18
2.315
2.2
16.314
15.8
0.159
102.83
103.08
100
72.325
70.2
30.752
29.8
5.175
5
10.309
10
14.292
13.9
16.46
16
2.281
2.2
-0.5
-0.5
18.242
17.7
1.48
1.4
16.761
16.3
0.329
50.871
98.362
100
64.321
65.4
34.041
34.6
4.979
5.1
7.503
7.6
13.977
14.2
20.064
20.4
2.815
2.9
0.004
0.004
22.761
23.1
2.996
3
19.765
20.1
0.192
102.83
99.462
100
65.089
65.4
34.373
34.6
5.007
5
9.144
9.2
11.072
11.1
23.301
23.4
-0.269
-0.3
-0.047
-0.05
23.03
23.2
3.013
3
20.017
20.1
0.195
102.83