Zhejiang Huilong Statements
30
Zhejiang Huilong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
196.77
100
166.45
84.6
30.32
15.4
8.296
4.2
10.901
5.5
18.943
9.6
11.377
5.8
1.113
0.6
-0.007
-0.004
12.467
6.3
0.745
0.4
11.722
6
0.106
110.24
214.51
100
174.17
81.2
40.343
18.8
10.095
4.7
14.12
6.6
23.206
10.8
17.137
8
3.393
1.6
0.015
0.007
20.545
9.6
1.662
0.8
18.882
8.8
0.152
123.9
158.44
100
132.97
83.9
25.475
16.1
6.122
3.9
8.26
5.2
14.134
8.9
11.342
7.2
-1.152
-0.7
-0.006
-0.004
10.213
6.4
0.762
0.5
9.451
6
0.087
109.2
197.95
100
172.35
87.1
25.599
12.9
9.608
4.9
10.039
5.1
20.382
10.3
5.217
2.6
0.991
0.5
-0.003
-0.001
6.251
3.2
-1.109
-0.6
7.361
3.7
0.067
109.2
152.72
100
130.21
85.3
22.51
14.7
7.295
4.8
12
7.9
18.863
12.4
3.647
2.4
2.794
1.8
-0.02
-0.01
6.449
4.2
-0.016
-0.01
6.465
4.2
0.057
113.76
151.18
100
124.16
82.1
27.01
17.9
6.381
4.2
7.389
4.9
12.922
8.5
14.088
9.3
2.041
1.3
-0.327
-0.2
15.802
10.5
1.457
1
14.344
9.5
0.131
109.2
113.4
100
90.607
79.9
22.791
20.1
5.489
4.8
5.489
4.8
10.12
8.9
12.67
11.2
1.148
1
0.003
0.003
13.716
12.1
1.31
1.2
12.406
10.9
0.114
109.2
169.26
100
137.72
81.4
31.538
18.6
8.004
4.7
9.83
5.8
17.983
10.6
13.555
8
1.349
0.8
2.022
1.2
16.926
10
1.65
1
15.276
9
0.14
109.2
156.2
100
123.98
79.4
32.221
20.6
6.406
4.1
7.65
4.9
13.762
8.8
18.459
11.8
0.149
0.1
2.871
1.8
21.478
13.8
2.265
1.5
19.213
12.3
0.176
109.2
168.03
100
127.68
76
40.351
24
8.685
5.2
8.46
5
15.542
9.2
24.809
14.8
0.127
0.08
0.02
0.01
24.957
14.9
2.561
1.5
22.396
13.3
0.205
109.2
119.97
100
90.132
75.1
29.836
24.9
5.917
4.9
6.577
5.5
12.683
10.6
17.153
14.3
-0.185
-0.2
-0.029
-0.02
16.939
14.1
1.711
1.4
15.228
12.7
0.139
109.2
323.4
100
240.84
74.5
82.556
25.5
—
0
16.848
5.2
26.356
8.1
56.2
17.4
-1.256
-0.4
5.114
1.6
55.838
17.3
6.766
2.1
49.072
15.2
0.449
109.2
217.65
100
174.02
80
43.638
20
—
0
12.11
5.6
23.577
10.8
20.062
9.2
-0.145
-0.07
0.046
0.02
19.553
9
1.771
0.8
17.782
8.2
0.163
109.2
344.17
100
285.99
83.1
58.174
16.9
14.329
4.2
12.247
3.6
26.959
7.8
31.215
9.1
-2.055
-0.6
-0.71
-0.2
28.45
8.3
1.248
0.4
27.203
7.9
0.184
147.54
246.91
100
212.12
85.9
34.787
14.1
10.911
4.4
8.371
3.4
19.142
7.8
15.645
6.3
-4.095
-1.7
0.332
0.1
11.883
4.8
1.963
0.8
9.92
4
0.14
70.857