Beijing Jiaman Statements
30
Beijing Jiaman Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
294.04
100
115.55
39.3
178.49
60.7
—
0
114.85
39.1
101.4
34.5
77.091
26.2
8.608
2.9
-0.091
-0.03
85.609
29.1
21.176
7.2
64.433
21.9
0.597
108
423.35
100
175.49
41.5
247.86
58.5
—
0
162.78
38.5
177.09
41.8
70.776
16.7
11.68
2.8
0.234
0.06
82.691
19.5
20.742
4.9
61.948
14.6
0.574
108
221.97
100
97.339
43.9
124.63
56.1
—
0
94.511
42.6
87.043
39.2
37.587
16.9
1.581
0.7
-0.039
-0.02
39.128
17.6
9.414
4.2
29.714
13.4
0.275
108
497.77
100
194.44
39.1
303.33
60.9
—
0
203.5
40.9
213.51
42.9
89.822
18
8.738
1.8
0.019
0.004
98.58
19.8
24.275
4.9
74.305
14.9
0.688
108
474.73
100
200.86
42.3
273.87
57.7
—
0
169.13
35.6
168.69
35.5
105.18
22.2
3.765
0.8
0.027
0.006
108.93
22.9
27.438
5.8
81.491
17.2
0.755
108
203.61
100
91.51
44.9
112.1
55.1
—
0
81.241
39.9
84.533
41.5
27.565
13.5
2.619
1.3
3.311
1.6
33.511
16.5
8.205
4
25.306
12.4
0.234
108
536.09
100
220.68
41.2
315.4
58.8
—
0
202.6
37.8
206.02
38.4
109.38
20.4
6.532
1.2
-0.176
-0.03
115.7
21.6
27.814
5.2
87.889
16.4
0.814
108