Shenzhen Agricultural Statements
00
Data from Shenzhen Agricultural`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Agricultural Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 374.76
-4.3 %
100
971.95
70.7
402.81
-3.9 %
29.3
2.718
0.2
192.76
14
182.26
-5.9 %
13.3
220.55
-2.2 %
16
-14.131
-1.03
0.491
0.04
208.86
-3.1 %
15.2
59.12
4.3
99.685
-5.2 %
7.3
0.059
1 696.96
1 436.57
15.8 %
100
1 017.3
70.8
419.27
35.4 %
29.2
3.529
0.2
201.33
14
193.73
35.3 %
13.5
225.54
35.5 %
15.7
-10.942
-0.8
0.843
0.06
215.46
34.2 %
15
61.299
4.3
105.12
20.6 %
7.3
0.062
1 696.96
1 240.26
-16.3 %
100
930.55
75
309.7
-2.1 %
25
2.815
0.2
153.49
12.4
143.23
34.4 %
11.5
166.47
-20.6 %
13.4
-3.346
-0.3
-2.59
-0.2
160.53
7.3 %
12.9
51.9
4.2
87.143
22.3 %
7
0.051
1 696.96
1 481.62
48.8 %
100
1 165.38
78.7
316.24
50.2 %
21.3
8.977
0.6
159.75
10.8
106.54
-26.8 %
7.2
209.7
222.5 %
14.2
-47.985
-3.2
-12.134
-0.8
149.58
197.3 %
10.1
33.254
2.2
71.277
1031.4 %
4.8
0.042
1 696.96
995.93
6.7 %
100
785.39
78.9
210.55
-28.9 %
21.1
2.486
0.2
157.77
15.8
145.52
34 %
14.6
65.022
-65.3 %
6.5
-14.751
-1.5
0.044
0.004
50.318
-70.1 %
5.1
32.693
3.3
-7.652
-111.6 %
-0.8
-0.005
1 696.96
933.64
-0.9 %
100
637.71
68.3
295.93
-1.2 %
31.7
3.217
0.3
121.9
13.1
108.6
-12.5 %
11.6
187.33
6.7 %
20.1
-19.636
-2.1
0.048
0.005
168.07
12.6 %
18
74.787
8
66.022
-5.7 %
7.1
0.039
1 696.96
942.39
-5.2 %
100
642.81
68.2
299.58
30.6 %
31.8
2.111
0.2
135.01
14.3
124.08
-44.2 %
13.2
175.5
2343.1 %
18.6
-28.084
-3
1.846
0.2
149.25
10.4 %
15.8
49.148
5.2
70.014
-14.6 %
7.4
0.041
1 696.96
993.66
-4.4 %
100
764.28
76.9
229.37
-30.3 %
23.1
3.129
0.3
238.37
24
222.19
68.9 %
22.4
7.183
-96.4 %
0.7
72.448
7.3
0.071
0.007
135.25
-17.5 %
13.6
55.298
5.6
81.95
10.6 %
8.2
0.048
1 696.96
1 039.13
-10.4 %
100
709.91
68.3
329.22
-19.5 %
31.7
2.122
0.2
147.31
14.2
131.54
24.5 %
12.7
197.68
-34.8 %
19
-38.448
-3.7
4.709
0.5
163.91
-41.5 %
15.8
52.494
5.1
74.118
-50.5 %
7.1
0.044
1 696.96
1 160.04
29 %
100
751.02
64.7
409.03
42.6 %
35.3
2.205
0.2
120.26
10.4
105.69
-10 %
9.1
303.34
79.1 %
26.1
-27.716
-2.4
4.312
0.4
280.26
97.1 %
24.2
72.276
6.2
149.6
118.4 %
12.9
0.088
1 696.96
899.4
5.7 %
100
612.6
68.1
286.8
9.5 %
31.9
1.7
0.2
126.8
14.1
117.4
-45.6 %
13.1
169.4
269.1 %
18.8
-30.8
-3.4
2.6
0.3
142.2
39.8 %
15.8
45.9
5.1
68.5
68.3 %
7.6
0.04
1 697
850.6
1.9 %
100
588.7
69.2
261.9
-8.9 %
30.8
2.2
0.3
237.7
27.9
216
109.9 %
25.4
45.9
-75.1 %
5.4
56
6.6
-0.2
-0.02
101.7
-31.7 %
12
29.3
3.4
40.7
-51.7 %
4.8
0.02
1 697
834.5
7.9 %
100
546.9
65.5
287.6
-1.1 %
34.5
1.7
0.2
117.9
14.1
102.9
-13.3 %
12.3
184.7
7.3 %
22.1
-35.8
-4.3
-0.4
-0.05
148.9
-43.9 %
17.8
42.7
5.1
84.2
-40.9 %
10.1
0.05
1 697
773.3
8 %
100
482.5
62.4
290.7
16.2 %
37.6
1.7
0.2
129.5
16.7
118.7
46.5 %
15.3
172.1
1.7 %
22.3
91.4
11.8
1.8
0.2
265.2
105.6 %
34.3
82.2
10.6
142.4
196.7 %
18.4
0.08
1 697
716.1
-3.8 %
100
465.9
65.1
250.2
2.3 %
34.9
1.6
0.2
95.8
13.4
81
-51.5 %
11.3
169.2
118.3 %
23.6
-36.6
-5.1
-3.3
-0.5
129
-48.5 %
18
48.4
6.8
48
-67.1 %
6.7
0.03
1 697
744.4
-2.6 %
100
499.8
67.1
244.6
-17.5 %
32.9
2.6
0.3
190.8
25.6
167.1
78.9 %
22.4
77.5
-61.8 %
10.4
183.4
24.6
-9.6
-1.3
250.7
56.9 %
33.7
88.5
11.9
146
101.4 %
19.6
0.09
1 697
764.5
5.2 %
100
468
61.2
296.5
13.3 %
38.8
2
0.3
104.4
13.7
93.4
-2.9 %
12.2
203.1
22.8 %
26.6
-44.3
-5.8
2.3
0.3
159.8
40.5 %
20.9
51.6
6.7
72.5
77.7 %
9.5
0.04
1 697
726.4
17.6 %
100
464.8
64
261.6
29.3 %
36
2.6
0.4
110.5
15.2
96.2
-0.1 %
13.2
165.4
56 %
22.8
-53.7
-7.4
1.9
0.3
113.7
24 %
15.7
40.5
5.6
40.8
-19.8 %
5.6
0.02
1 697
617.7
2.4 %
100
415.4
67.2
202.3
21.2 %
32.8
2.2
0.4
104.2
16.9
96.3
1.4 %
15.6
106
47.4 %
17.2
-12.7
-2.06
-1.6
-0.3
91.7
67.6 %
14.8
28.3
4.6
50.9
1231.1 %
8.2
0.03
1 697
603.2
0.7 %
100
436.3
72.3
166.9
-25.5 %
27.7
7.2
1.2
172
28.5
95
-21 %
15.7
71.9
-30.6 %
11.9
-8
-1.3
-10.3
-1.7
54.7
-52.7 %
9.1
52.4
8.7
-4.5
-106.9 %
-0.7
—
1 697
599
5.6 %
100
375
62.6
223.9
7.2 %
37.4
—
0
131.1
21.9
120.3
10.1 %
20.1
103.6
4.2 %
17.3
31
5.2
-20.9
-3.5
115.6
385.7 %
19.3
27.8
4.6
64.8
413 %
10.8
0.04
1 697
567
6.4 %
100
358.3
63.2
208.8
3.6 %
36.8
—
0
112.8
19.9
109.3
10.4 %
19.3
99.4
-3.1 %
17.5
-76.6
-13.5
1
0.2
23.8
-46.5 %
4.2
30.1
5.3
-20.7
-767.7 %
-3.7
-0.01
1 697
532.9
-28.3 %
100
331.3
62.2
201.6
-33.6 %
37.8
—
0
106.6
20
99
-23.5 %
18.6
102.6
-41.1 %
19.3
-58.5
-11
0.4
0.08
44.5
-45.5 %
8.4
28.1
5.3
3.1
-72.3 %
0.6
—
1 697
743.4
24.9 %
440
303.4
57.3 %
—
165.1
129.4
-11.2 %
174.1
269.6 %
-78.6
-19.8
81.6
276 %
53.3
11.2
249.3 %
0.01
1 697
595.1
12.7 %
402.2
192.9
15 %
—
164.9
145.8
33.5 %
47.1
-19.6 %
-34.9
4.9
21.7
-37.6 %
22.2
-7.5
-244.2 %
—
1 697
528.2
-8.9 %
360.4
167.8
-3.7 %
—
112.8
109.2
-5.9 %
58.6
0.7 %
-25.1
1.4
34.8
-40.5 %
26.2
5.2
4 %
—
1 697
579.6
1.3 %
405.3
174.2
42.9 %
—
123.2
116.1
-48.8 %
58.2
155.5 %
-2
2.2
58.5
152.6 %
33.6
5
104 %
—
1 697
572.1
21.4 %
450.2
121.9
-23.3 %
—
220.7
226.8
63.3 %
-104.9
-621.9 %
-29.3
23.7
-111.2
-141.7 %
40.2
-125.5
-169.1 %
-0.07
1 697
471.1
-6 %
312.1
159
-12.8 %
—
128.3
138.9
15.1 %
20.1
-67.4 %
223.2
24
266.8
283.3 %
77.2
181.5
541.3 %
0.11
1 697
501.1
5.3 %
318.8
182.3
8.8 %
—
119.5
120.7
12.2 %
61.6
2.8 %
-3.5
11.5
69.6
95.5 %
28.5
28.3
590.2 %
0.02
1 697
475.8
4.2 %
308.2
167.5
-7.6 %
—
107.8
107.6
-52.5 %
59.9
232.5 %
-32.1
7.8
35.6
233.8 %
21.6
4.1
115.9 %
—
1 697
456.6
10.5 %
275.4
181.3
20.4 %
—
219
226.4
76.3 %
-45.2
-303.6 %
-30.6
49.2
-26.6
-184.4 %
17.4
-25.8
-1390 %
-0.02
1 697
413.1
-16.2 %
262.4
150.6
-32.1 %
—
128.7
128.4
18.1 %
22.2
-80.4 %
-16.2
20.8
31.5
-71.1 %
22.7
2
-96 %
—
1 697
493.2
31.9 %
271.3
221.8
46.7 %
—
107.6
108.7
-5.6 %
113.2
214.4 %
-34.6
30.6
109.1
440.1 %
32.6
49.8
1005.5 %
0.03
1 697
373.8
-6.2 %
222.6
151.2
29.3 %
—
112.4
115.2
-34.2 %
36
161.9 %
-40
24.2
20.2
-38.6 %
17.3
-5.5
-122.4 %
—
1 697
398.4
1.2 %
281.5
116.9
-20.4 %
—
188.4
175.1
42.2 %
-58.2
-345.6 %
35
55.8
32.9
-45.2 %
26.4
24.5
-16.7 %
0.01
1 697
393.5
-17.1 %
246.7
146.8
-30.3 %
—
119.3
123.1
18.3 %
23.7
-77.8 %
-30.3
69.2
60
-39 %
17.3
29.4
-29.8 %
0.02
1 697
474.5
24.3 %
263.8
210.7
24.1 %
—
103.1
104.1
-3.7 %
106.6
72.8 %
-26.6
18.3
98.3
145.8 %
26.7
41.9
467.5 %
0.02
1 697
381.8
-26 %
212
169.8
3.5 %
—
107.8
108.1
-35.1 %
61.7
2670.8 %
-26.2
5.3
40
-58.5 %
25.5
-11.4
-122.1 %
-0.01
1 697
516.1
-5.9 %
352
164.1
4.9 %
—
144.3
166.5
65.3 %
-2.4
-104.3 %
62.2
44.7
96.3
62.4 %
15.2
51.7
127.8 %
0.03
1 697
548.5
8.4 %
392
156.5
-9.6 %
—
100.8
100.7
-7.6 %
55.7
-13.1 %
-31.6
37.4
59.3
19.3 %
19.5
22.7
-13 %
0.01
1 644.7
505.9
-17.3 %
332.7
173.2
-29.9 %
—
110.3
109
-14.2 %
64.1
-46.6 %
-19.4
5
49.7
-42.1 %
12.7
26.1
141.7 %
0.02
1 592.4
612
38.2 %
364.9
247.1
97.4 %
—
113.6
127.1
-35.1 %
120
270 %
-38.1
4.1
85.9
239.7 %
28
10.8
117 %
0.01
1 697
442.9
—
317.7
125.2
—
—
189.9
195.7
—
-70.6
—
-45.9
55
-61.5
—
12.7
-63.6
—
-0.05
1 383.3