Hainan Jingliang Statements
00
Data from Hainan Jingliang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Hainan Jingliang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 413.2
-13.2 %
100
3 277.1
96
136.1
-41.4 %
4
5.436
0.2
101.65
3
148.01
29.2 %
4.3
-11.909
-110.1 %
-0.3
84.505
2.5
3.09
0.09
75.64
122.3 %
2.2
19.885
0.6
49.87
167.6 %
1.5
0.069
726.95
3 931.89
58 %
100
3 699.57
94.1
232.32
97.2 %
5.9
4.079
0.1
116.96
3
114.52
55.8 %
2.9
117.8
166.2 %
3
-84.863
-2.2
1.017
0.03
34.029
-38.3 %
0.9
10.724
0.3
18.633
-48.1 %
0.5
0.026
726.95
2 488.34
-17.7 %
100
2 370.56
95.3
117.78
13.7 %
4.7
2.609
0.1
74.927
3
73.52
-10.2 %
3
44.262
103.3 %
1.8
10.495
0.4
-0.03
-0.001
55.169
-8.8 %
2.2
12.56
0.5
35.916
-2.9 %
1.4
0.049
726.95
3 024.44
-12.3 %
100
2 920.82
96.6
103.62
-43 %
3.4
2.267
0.07
82.002
2.7
81.847
-12.5 %
2.7
21.772
-75.3 %
0.7
38.566
1.3
0.147
0.005
60.485
-53.1 %
2
17.902
0.6
36.993
-51.6 %
1.2
0.051
726.95
3 447.35
15.4 %
100
3 265.71
94.7
181.64
-40.1 %
5.3
2.794
0.08
95.735
2.8
93.576
3.2 %
2.7
88.061
-58.6 %
2.6
40.916
1.2
0.241
0.007
129.03
152.7 %
3.7
32.151
0.9
76.353
91.9 %
2.2
0.097
785.74
2 987.5
-0.1 %
100
2 684.32
89.9
303.18
174.3 %
10.1
4.085
0.1
89.411
3
90.647
32.6 %
3
212.53
404.1 %
7.1
-161.99
-5.4
0.482
0.02
51.058
-31.2 %
1.7
7.142
0.2
39.779
-23.1 %
1.3
0.06
662.98
2 989.46
27.8 %
100
2 878.94
96.3
110.52
3.5 %
3.7
2.754
0.09
69.025
2.3
68.365
-25.5 %
2.3
42.159
181.1 %
1.4
31.396
1.1
0.678
0.02
74.198
21.2 %
2.5
17.864
0.6
51.743
41.4 %
1.7
0.07
740.44
2 338.8
-23.6 %
100
2 232
95.4
106.8
-9.9 %
4.6
2.4
0.1
92.5
4
91.8
27.7 %
3.9
15
-67.8 %
0.6
45.9
2
0.3
0.01
61.2
-39.3 %
2.6
19.1
0.8
36.6
-47.9 %
1.6
0.05
731.7
3 062.6
58.8 %
100
2 944.1
96.1
118.5
-3.9 %
3.9
3.4
0.1
75.3
2.5
71.9
-17.6 %
2.3
46.6
29.4 %
1.5
54.5
1.8
-0.4
-0.01
100.8
55.6 %
3.3
22.6
0.7
70.2
71.6 %
2.3
0.1
694
1 928.3
-5.1 %
100
1 805.1
93.6
123.3
-42.6 %
6.4
3.7
0.2
87.9
4.6
87.3
-2.6 %
4.5
36
-71.2 %
1.9
28.8
1.5
—
0
64.8
-3.4 %
3.4
19.1
1
40.9
-11.3 %
2.1
0.06
681.6
2 031.5
18.2 %
100
1 816.7
89.4
214.8
25.5 %
10.6
2.3
0.1
90.5
4.5
89.6
-3.4 %
4.4
125.2
59.9 %
6.2
-58
-2.9
-0.1
-0.005
67.1
27.6 %
3.3
11.5
0.6
46.1
66.4 %
2.3
0.07
655.4
1 719.3
-26.3 %
100
1 548.2
90
171.1
-16.4 %
10
0.5
0.03
94.1
5.5
92.8
3.6 %
5.4
78.3
-31.9 %
4.6
-25
-1.5
-0.7
-0.04
52.6
-52.6 %
3.1
12.9
0.8
27.7
-42.3 %
1.6
0.04
685.8
2 332.1
27.8 %
100
2 127.5
91.2
204.6
22.7 %
8.8
6.2
0.3
92.6
4
89.6
-7.6 %
3.8
115
64.8 %
4.9
-10.9
-0.5
8.8
0.4
111
80.8 %
4.8
43.1
1.8
48
42 %
2.1
0.07
673.4
1 824.9
15.8 %
100
1 658.1
90.9
166.8
44.2 %
9.1
0.7
0.04
98.2
5.4
97
35.5 %
5.3
69.8
58.3 %
3.8
-7.1
-0.4
-0.6
-0.03
61.4
24.8 %
3.4
15.9
0.9
33.8
34.1 %
1.9
0.05
676.8
1 575.7
-7.7 %
100
1 460
92.7
115.7
0.3 %
7.3
0.3
0.02
80.4
5.1
71.6
-29.7 %
4.5
44.1
226.7 %
2.8
5.2
0.3
-0.1
-0.006
49.2
29.1 %
3.1
13.1
0.8
25.2
-4.2 %
1.6
0.04
602
1 707.5
-8.7 %
100
1 592.2
93.2
115.3
-27.1 %
6.8
0.2
0.01
102.1
6
101.9
-2 %
6
13.5
-75 %
0.8
11.7
0.7
1
0.06
38.1
-63 %
2.2
9
0.5
26.3
-60 %
1.5
0.04
685.8
1 869.7
-1.6 %
100
1 711.6
91.5
158.1
-17.6 %
8.5
1.7
0.09
108.3
5.8
104
6.4 %
5.6
54.1
-42.5 %
2.9
23.6
1.3
23.9
1.3
103
59 %
5.5
21.7
1.2
65.7
55.3 %
3.5
0.1
685.8
1 899.8
7.1 %
100
1 708
89.9
191.8
20.5 %
10.1
0.3
0.02
100.6
5.3
97.7
29.7 %
5.1
94.1
12.2 %
5
-28.4
-1.5
0.7
0.04
64.8
9.1 %
3.4
9.5
0.5
42.3
46.4 %
2.2
0.06
685.8
1 773.1
-5 %
100
1 613.9
91
159.2
21.7 %
9
—
0
80.8
4.6
75.3
-20.3 %
4.2
83.9
130.5 %
4.7
-22.4
-1.3
-1.9
-0.1
59.4
18.6 %
3.4
21.9
1.2
28.9
-6.8 %
1.6
0.04
645.7
1 866.5
-22.3 %
100
1 735.7
93
130.8
-18 %
7
—
0
94.9
5.1
94.5
-7 %
5.1
36.4
-37.3 %
2
11.7
0.6
2.1
0.1
50.1
-37.8 %
2.7
13.1
0.7
31
96.2 %
1.7
0.05
685.8
2 402.4
7.6 %
100
2 242.7
93.4
159.6
-11.4 %
6.6
—
0
129.6
5.4
101.6
-0.4 %
4.2
58.1
-25.6 %
2.4
32
1.3
-9.5
-0.4
80.6
10.9 %
3.4
18.4
0.8
15.8
-62.6 %
0.7
0.02
685.8
2 232.7
28.5 %
100
2 052.6
91.9
180.1
18.2 %
8.1
0.6
0.03
74.3
3.3
102
8.2 %
4.6
78.1
34.4 %
3.5
-14.6
-0.7
9.3
0.4
72.7
4.5 %
3.3
26.1
1.2
42.2
40.7 %
1.9
0.1
426.7
1 737.1
12.4 %
100
1 584.7
91.2
152.4
-22.2 %
8.8
—
0
100.7
5.8
94.3
-14.7 %
5.4
58.1
-31.7 %
3.3
15.5
0.9
-3.9
-0.2
69.6
12.6 %
4
11.9
0.7
30
1 %
1.7
0.07
426.7
1 545.4
-43.6 %
100
1 349.7
87.3
195.8
-37.7 %
12.7
—
0
115.8
7.5
110.6
-48.5 %
7.2
85.1
-14.4 %
5.5
-26.4
-1.7
2.9
0.2
61.8
-77.7 %
4
19.5
1.3
29.7
-76.5 %
1.9
0.07
426.7
2 742.1
-4.3 %
100
2 427.9
88.5
314.2
26.1 %
11.5
—
0
151.3
5.5
214.8
49.3 %
7.8
99.4
-5.5 %
3.6
159.5
5.8
0.6
0.02
277.4
202.8 %
10.1
72.1
2.6
126.2
242 %
4.6
0.3
426.7
2 863.9
-5.7 %
100
2 614.8
91.3
249.1
29 %
8.7
—
0
142.9
5
143.9
-24.1 %
5
105.2
2994.1 %
3.7
-56
-2
45.7
1.6
91.6
-19.5 %
3.2
35.1
1.2
36.9
-49.3 %
1.3
0.09
426.7
3 037.5
3696.9 %
100
2 844.4
93.6
193.1
1341 %
6.4
—
0
189.4
6.2
189.6
556.1 %
6.2
3.4
121.9 %
0.1
106.9
3.5
4.5
0.1
113.8
378.9 %
3.7
21.4
0.7
72.8
289.1 %
2.4
0.17
431.4
80
1.4 %
100
66.6
83.2
13.4
-9.5 %
16.8
—
0
28.7
35.9
28.9
-63.4 %
36.1
-15.5
75.8 %
-19.4
-24.9
-31.1
-0.5
-0.6
-40.8
53 %
-51
—
0
-38.5
47.5 %
-48.1
-0.09
426.7
78.9
51.4 %
100
64.1
81.2
14.8
2014.3 %
18.8
—
0
28.4
36
78.9
177.8 %
100
-64.1
-132.2 %
-81.2
-21.7
-27.5
-0.9
-1.1
-86.8
-49.4 %
-110.01
0.9
1.1
-73.4
-31.8 %
-93.03
-0.17
426.7
52.1
-9.9 %
100
51.3
98.5
0.7
-90.1 %
1.3
—
0
28.1
53.9
28.4
16.4 %
54.5
-27.6
-59.5 %
-53
-33.3
-63.9
2.8
5.4
-58.1
-18.3 %
-111.5
—
0
-55.7
-15.1 %
-106.9
-0.13
426.7
57.8
-26.2 %
100
50.7
87.7
7.1
-65.5 %
12.3
—
0
23.8
41.2
24.4
-12.2 %
42.2
-17.3
-143.7 %
-29.9
-31.8
-55.02
—
0
-49.1
-158.7 %
-84.9
0.6
1
-48.4
-169.2 %
-83.7
-0.11
426.7
78.3
16.5 %
100
57.7
73.7
20.6
119.1 %
26.3
—
0
27.6
35.2
27.8
-49.4 %
35.5
-7.1
84.4 %
-9.07
90.4
115.5
0.3
0.4
83.6
215.6 %
106.8
15.2
19.4
69.9
228 %
89.3
0.16
426.7
67.2
43 %
100
57.8
86
9.4
213.3 %
14
—
0
34.2
50.9
54.9
160.2 %
81.7
-45.5
-152.8 %
-67.7
-27
-40.2
0.5
0.7
-72.3
-67 %
-107.6
-14.8
-22.02
-54.6
-30 %
-81.3
-0.13
426.7
47
-5.1 %
100
43.9
93.4
3
-46.4 %
6.4
—
0
23.2
49.4
21.1
-10.2 %
44.9
-18
-0.6 %
-38.3
-24.9
-53
-0.3
-0.6
-43.3
-1.4 %
-92.1
—
0
-42
-1.7 %
-89.4
-0.1
426.7
49.5
-34.2 %
100
43.8
88.5
5.6
-72 %
11.3
—
0
26.3
53.1
23.5
-24.4 %
47.5
-17.9
-61.3 %
-36.2
-24.7
-49.9
-0.1
-0.2
-42.7
-14.8 %
-86.3
0.1
0.2
-41.3
-16.3 %
-83.4
-0.1
426.7
75.2
6.1 %
100
55.2
73.4
20
14.9 %
26.6
—
0
30.7
40.8
31.1
-40.2 %
41.4
-11.1
67.8 %
-14.8
-25.8
-34.3
-0.3
-0.4
-37.2
-133 %
-49.5
—
0
-35.5
-131.7 %
-47.2
-0.08
426.7
70.9
50.2 %
100
53.4
75.3
17.4
262.5 %
24.5
—
0
40.3
56.8
52
113.1 %
73.3
-34.5
-76 %
-48.7
146.8
207.1
0.4
0.6
112.7
417.5 %
159
2.8
3.9
111.9
429.1 %
157.8
0.26
426.7
47.2
5.8 %
100
42.4
89.8
4.8
-34.2 %
10.2
—
0
24.8
52.5
24.4
3 %
51.7
-19.6
-19.5 %
-41.5
-24.7
-52.3
8.8
18.6
-35.5
9.7 %
-75.2
—
0
-34
13 %
-72.03
-0.08
426.7
44.6
—
100
37.3
83.6
7.3
—
16.4
—
0
23.3
52.2
23.7
—
53.1
-16.4
—
-36.8
-22.9
-51.3
—
0
-39.3
—
-88.1
0.2
0.4
-39.1
—
-87.7
-0.09
426.7