Lonkey Industrial Statements
00
Lonkey Industrial Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
792.86
662.93
129.94
2.167
67.724
63.493
66.444
-4.408
-27.573
49.683
14.478
19.713
0.01
1 890.15
704.95
625.9
79.053
9.71
58.472
70.68
8.372
-8.126
-0.867
-0.452
2.854
-3.1
-0.002
1 645.23
631.53
100
566.65
89.7
64.874
10.3
8.226
1.3
51.937
8.2
57.531
9.1
7.343
1.2
-2.439
-0.4
0.296
0.05
5.199
0.8
1.709
0.3
3.796
0.6
0.002
1 835.47
527.62
100
474.02
89.8
53.597
10.2
18.678
3.5
205.55
39
215.66
40.9
-162.07
-30.7
130.04
24.6
-10.012
-1.9
-40.657
-7.7
-7.806
-1.5
-32.745
-6.2
-0.02
1 610.06
647.99
100
578.4
89.3
69.591
10.7
11.643
1.8
61.499
9.5
66.88
10.3
2.711
0.4
-4.441
-0.7
-1.111
-0.2
-2.53
-0.4
2.164
0.3
-5.116
-0.8
-0.003
1 610.06
668.41
100
628.54
94
39.879
6
8.286
1.2
42.727
6.4
55.142
8.2
-15.264
-2.3
-2.086
-0.3
-0.197
-0.03
-18.146
-2.7
2.857
0.4
-20.907
-3.1
-0.013
1 610.06
644.17
100
575.49
89.3
68.678
10.7
0.727
0.1
82.248
12.8
82.804
12.9
-14.126
-2.2
3.592
0.6
-0.17
-0.03
-10.417
-1.6
2.581
0.4
-12.845
-2
-0.008
1 610.06
537.46
100
490.37
91.2
47.086
8.8
49.35
9.2
224.16
41.7
345.73
64.3
-298.64
-55.6
2 388.52
444.4
-156.49
-29.1
1 933.06
359.7
375.42
69.9
1 569.79
292.1
0.982
1 599.37
783.32
100
683.54
87.3
99.777
12.7
3.102
0.4
108.99
13.9
83.286
10.6
16.491
2.1
-32.586
-4.2
-34.102
-4.4
-46.171
-5.9
4.448
0.6
-48.685
-6.2
-0.078
627.53
660.09
100
561.29
85
98.797
15
1.266
0.2
91.01
13.8
88.189
13.4
10.607
1.6
-36.378
-5.5
-0.567
-0.09
-30.115
-4.6
4.752
0.7
-32.364
-4.9
-0.052
627.53
604.7
100
524
86.7
80.7
13.3
0.8
0.1
81.2
13.4
81.2
13.4
-0.6
-0.1
-32.6
-5.4
-2.2
-0.4
-35.4
-5.9
2.4
0.4
-33.3
-5.5
-0.05
627.5
-1 993.7
100
-1 982.7
99.4
-11
0.6
14.8
-0.7
5 202.3
-260.9
3 568.9
-179.009
-3 579.9
179.6
-103.6
5.2
-18.8
0.9
-3 702.3
185.7
657.3
-33
-3 312.6
166.2
-5.16
641.3
1 454
100
1 348.9
92.8
105
7.2
2.2
0.2
463.3
31.9
1 325.5
91.2
-1 220.4
-83.9
-34
-2.3
0.1
0.007
-1 254.2
-86.3
-172.3
-11.9
-1 055.3
-72.6
-1.68
627.5
2 163.4
100
2 063.4
95.4
99.9
4.6
2.8
0.1
99.3
4.6
98.8
4.6
1.1
0.05
-30.5
-1.4
-68.4
-3.2
-97.7
-4.5
3.5
0.2
-95.8
-4.4
-0.15
627.5
1 724.8
100
1 630.9
94.6
93.9
5.4
6.5
0.4
75.9
4.4
76.5
4.4
17.4
1
-40.3
-2.3
1.2
0.07
-21.7
-1.3
0.8
0.05
-18.9
-1.1
-0.03
627.5
2 162.5
100
2 027.7
93.8
134.7
6.2
19.6
0.9
85.5
4
102.5
4.7
32.3
1.5
-14.1
-0.7
7.4
0.3
25.5
1.2
5.2
0.2
19.3
0.9
0.03
705.6
3 370.2
100
3 204.1
95.1
166.1
4.9
5.6
0.2
104
3.1
104
3.1
62.1
1.8
-39.9
-1.2
-0.4
-0.01
21.8
0.6
6
0.2
16
0.5
0.03
531.9
3 611.9
100
3 464.2
95.9
147.7
4.1
2.3
0.06
99.2
2.7
96.2
2.7
51.5
1.4
-34.7
-1
-2.4
-0.07
14.4
0.4
1
0.03
12
0.3
0.02
627.5
3 253
100
3 121.7
96
131.3
4
12.4
0.4
74.7
2.3
89.1
2.7
42.2
1.3
-27.7
-0.9
2.3
0.07
16.8
0.5
3.9
0.1
14.2
0.4
0.02
627.5
4 437.8
100
4 243
95.6
194.8
4.4
—
0
148.8
3.4
98.9
2.2
95.9
2.2
-32.9
-0.7
-1.3
-0.03
61.8
1.4
12
0.3
48.3
1.1
0.08
641.3
2 959.5
100
2 800.5
94.6
159.1
5.4
79.3
2.7
68.2
2.3
137.5
4.6
21.5
0.7
-17
-0.6
2.8
0.09
7.3
0.2
3.8
0.1
3.9
0.1
0.01
627.5
2 748.3
100
2 657.4
96.7
90.9
3.3
—
0
58.8
2.1
60.1
2.2
30.7
1.1
-20.6
-0.7
-2.7
-0.1
7.2
0.3
-0.8
-0.03
7.8
0.3
0.01
627.5
3 103.5
100
3 025.4
97.5
78.1
2.5
—
0
50
1.6
50.5
1.6
27.6
0.9
-20.7
-0.7
3.1
0.1
10
0.3
2.2
0.07
9.3
0.3
0.01
627.5
3 528.7
3 612.8
-84.2
—
56.6
-123.3
39.2
-13.4
1.1
26.9
6.7
17.5
0.03
627.5
2 973.8
2 819.8
153.9
72.7
61.6
130.9
23.1
-19.8
-0.2
3.1
1
5.4
0.01
627.5
3 146.4
2 950.3
196.1
—
55.7
169.2
26.8
-14.6
-3.8
8.5
3.7
9.6
0.02
634.4
2 162.2
2 108.8
53.3
—
41.7
39.7
13.6
-9.3
3.9
8.2
1.4
7.5
0.01
627.5
3 194.1
3 082.8
111.3
—
62.4
80.4
31
-4.5
4.2
30.7
8.6
19
0.03
627.5
2 200.9
2 136.6
64.3
—
51.1
53.9
10.5
-5.9
2.2
6.8
1.6
8
0.01
627.5
2 741.4
2 683.2
58.2
—
46.8
43.9
14.4
-7.4
3
10
2.8
7.2
0.01
627.5
1 712.6
1 659.5
53.1
—
41.1
41.1
12
-8.2
2.8
6.6
2
5.1
0.01
627.5
2 603.2
2 524.2
79
—
52.6
68.2
10.8
-8.7
5.8
7.9
2.5
3.2
0.01
535.6
1 880.9
1 803.4
77.6
—
56.7
57
20.5
-6.7
0.1
13.9
-0.3
15
0.03
535
1 869.3
1 800.4
68.9
—
47
45.3
23.5
-12.8
—
10.8
2.3
8.8
0.02
534.2
1 217.1
1 163.6
53.5
—
40.5
40.4
13.1
-10.1
0.1
3
1.4
4.8
0.01
534.2
1 722.5
1 619.7
102.9
—
67.3
77.9
24.9
-7
2.1
20
3.2
18.7
0.04
534.2
1 556.3
1 489
67.4
—
45.8
47.2
20.1
-8.3
0.6
12.4
1.4
12
0.02
534.2
1 116.3
1 049.5
66.8
—
44.6
44.8
22.1
-11
0.2
11.3
2.8
9.2
0.02
540.1
1 013.7
966.4
47.3
—
37.6
37
10.3
-6.1
0.1
4.3
0.7
4
0.01
534.2
1 540.3
1 446.4
93.9
—
70.9
83.6
10.3
-3.1
6.4
13.6
-2.2
13.7
0.03
534.2
786.4
728.6
57.8
—
44.9
44.5
13.3
-5.4
0.8
8.8
3
7.1
0.01
534.2
887.4
826.8
60.5
—
43.5
44.3
16.3
-6.2
-0.3
9.8
1.8
8
0.02
534.2
872.9
832.5
40.5
—
33.7
33
7.5
-3.8
—
3.7
0.6
3.1
0.01
534.2
858.1
795.7
62.4
—
50.9
52.6
9.8
-6.2
3.4
7
1.4
6.1
0.01
534.2