Guangdong Guanghong Statements
00
Guangdong Guanghong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
705.84
678.06
27.778
1.647
17.88
10.396
17.382
12.674
3.768
33.878
3.441
30.355
0.052
583.79
774.77
740.82
33.954
1.68
28.796
17.785
16.169
57.663
45.755
119.56
12.291
106.99
0.183
583.79
582.24
100
550.44
94.5
31.8
5.5
1.124
0.2
26.298
4.5
18.214
3.1
13.586
2.3
14.492
2.5
2.253
0.4
30.276
5.2
9.3
1.6
20.384
3.5
0.035
583.79
747.88
100
729.37
97.5
18.509
2.5
—
0
68.179
9.1
60.537
8.1
-42.028
-5.6
209.77
28
5.048
0.7
178.32
23.8
0.04
0.005
179.12
24
0.307
583.79
767.86
100
713.6
92.9
54.264
7.1
1.288
0.2
43.377
5.6
32.944
4.3
21.32
2.8
834.76
108.7
3.262
0.4
859.35
111.9
242.12
31.5
619.86
80.7
1.062
583.79
1 106.35
100
958.63
86.6
147.73
13.4
1.132
0.1
62.197
5.6
54.692
4.9
93.033
8.4
18.988
1.7
2.287
0.2
114.3
10.3
22.901
2.1
67.946
6.1
0.116
583.79
795.81
100
674.12
84.7
121.69
15.3
2.957
0.4
77.998
9.8
71.474
9
50.221
6.3
18.912
2.4
1.42
0.2
70.571
8.9
16.76
2.1
49.837
6.3
0.085
583.79
1 318.98
100
1 100.05
83.4
218.93
16.6
3.129
0.2
127.83
9.7
119.42
9.1
99.507
7.5
18.222
1.4
36.701
2.8
154.52
11.7
42.001
3.2
85.517
6.5
0.146
583.79
680.6
100
618.13
90.8
62.474
9.2
2.802
0.4
40.84
6
24.373
3.6
38.101
5.6
39.824
5.9
9.148
1.3
87.211
12.8
12.681
1.9
76.593
11.3
0.131
583.79
1 004.28
100
782.11
77.9
222.18
22.1
2.577
0.3
54.667
5.4
48.077
4.8
174.1
17.3
12.098
1.2
0.594
0.06
186.8
18.6
33.196
3.3
122.43
12.2
0.21
583.79
633.9
100
481.9
76
152
24
2.7
0.4
108
17
104.5
16.5
47.5
7.5
12
1.9
0.5
0.08
59.9
9.4
15.8
2.5
46.5
7.3
0.08
583.8
1 160.3
100
989
85.2
171.3
14.8
3.8
0.3
100.9
8.7
99.6
8.6
71.7
6.2
12.2
1.1
2.5
0.2
86.5
7.5
13.2
1.1
56.8
4.9
0.1
583.8
707.4
100
573
81
134.3
19
2.4
0.3
59.8
8.5
42.1
6
92.2
13
12
1.7
1.2
0.2
105.4
14.9
19.3
2.7
88.7
12.5
0.15
583.8
1 016.1
100
777.5
76.5
238.7
23.5
3
0.3
105.8
10.4
102.3
10.1
136.3
13.4
13.1
1.3
7.9
0.8
157.2
15.5
16.4
1.6
113
11.1
0.19
583.8
510.9
100
360.7
70.6
150.2
29.4
—
0
119.2
23.3
113.5
22.2
36.6
7.2
10.4
2
0.5
0.1
47.6
9.3
10.2
2
43.3
8.5
0.07
583.8
1 103.6
100
835.7
75.7
267.8
24.3
—
0
147.7
13.4
137
12.4
130.8
11.9
10.2
0.9
1
0.09
142.1
12.9
15.3
1.4
102.4
9.3
0.18
583.8
600.4
100
452.9
75.4
147.5
24.6
—
0
76
12.7
71.2
11.9
76.3
12.7
9
1.5
0.1
0.02
85.4
14.2
16.7
2.8
73.4
12.2
0.13
583.8
842.3
100
643
76.3
199.2
23.6
—
0
133
15.8
131.8
15.6
67.5
8
11.4
1.4
—
0
78.9
9.4
16.3
1.9
41.1
4.9
0.07
583.8
473.1
100
384.8
81.3
88.3
18.7
—
0
63.4
13.4
61.4
13
26.8
5.7
14.1
3
0.6
0.1
41.5
8.8
13
2.7
29.2
6.2
0.05
583.8
906.7
100
711.6
78.5
195.1
21.5
—
0
108.8
12
105.4
11.6
89.7
9.9
5.8
0.6
—
0
95.4
10.5
16.9
1.9
63
6.9
0.11
583.8
488.1
100
390.3
80
97.8
20
—
0
64.6
13.2
58.8
12
39
8
17.1
3.5
-0.1
-0.02
56
11.5
13.3
2.7
45.5
9.3
0.08
583.8
765.9
100
583.6
76.2
182.3
23.8
—
0
116.8
15.3
116.4
15.2
65.9
8.6
4
0.5
0.2
0.03
70
9.1
15.4
2
33
4.3
0.06
583.8
338.1
100
277.7
82.1
60.4
17.9
—
0
58
17.2
52.4
15.5
7.9
2.3
17.8
5.3
0.1
0.03
25.8
7.6
10.2
3
25.6
7.6
0.04
583.8
834.8
744
90.8
—
44.4
45.5
45.3
22.8
-0.6
67.5
10.4
56.9
0.1
583.8
425.3
359.6
65.6
—
35.7
33.2
32.5
23.4
—
55.9
9.9
45.3
0.08
583.8
492.7
423.3
69.4
—
42.5
35.4
33.9
10.6
-3.3
41.2
11.1
30.1
0.05
583.8
553.2
474.5
78.7
—
52.1
48.1
30.5
2.5
0.1
33.2
10.4
23.1
0.04
583.8
583.3
516.2
67.1
—
43
43.6
23.5
9.4
4.4
37.3
10.2
26.9
0.05
583.8
443.9
380.3
63.6
—
26.6
26.4
37.2
3.4
3.6
43.9
10.1
32.7
0.06
583.8
530.2
448
82.2
—
42.2
42.7
39.5
-5.5
3.7
37.7
10.6
26.6
0.05
583.8
510.1
440.7
69.4
—
45.3
44.4
25
-0.8
4.7
28.8
9.2
19.4
0.03
583.8
415.2
357.8
57.5
—
48.9
68
-10.5
13.6
7.4
10.4
3.2
7.7
0.01
583.8
463.4
414.3
49.1
—
21.2
21.6
27.6
2.7
3.4
33.7
8.9
24.5
0.04
583.8
564.2
502.1
62.2
—
39.6
40.5
21.6
6.9
5.6
34.1
10.4
24.2
0.04
583.8
486
425.7
60.3
—
37.7
37.9
22.4
1.2
4.9
28.5
9.7
18.7
0.03
583.8
465.8
431
34.8
—
33.9
35.8
-1
95.3
14.8
109.1
19.2
89.6
0.15
583.8
469.2
412.8
56.4
—
33.9
33.1
23.3
3.3
5.3
31.9
8.5
23.4
0.04
583.8
484.4
422.8
61.5
—
40.5
39.2
22.3
7.3
4.4
34
10.4
22.5
0.04
583.8
456.8
406.7
50.1
—
30.4
31.6
18.6
2.4
4.4
25.3
8.7
17.7
0.03
583.8
567.4
515.1
52.3
—
42.3
40.9
11.3
6.2
12.9
30.4
9.8
20.7
0.04
583.8
441.5
394.4
47.2
—
28.5
28.5
18.6
1.8
5.8
26.2
6.6
20.4
0.03
583.8
431.9
367.3
64.7
—
46.7
46.9
17.8
3.6
11
32.4
10.9
21.6
0.04
583.8
404.9
341.7
63.2
—
42.7
44.2
19
0.8
4.1
23.9
5.4
17.8
0.03
594.3
515.6
470.5
45.1
—
44.3
42.6
2.5
5.5
9.7
17.6
7.9
10.2
0.02
583.8