Xiwang Statements
00
Data from Xiwang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiwang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 408.92
7.4 %
100
1 149.16
81.6
259.76
1.8 %
18.4
18.375
1.3
152.4
10.8
165.95
-31.8 %
11.8
93.813
688.5 %
6.7
-28.839
-2.05
-1.322
-0.09
63.653
436.5 %
4.5
9.526
0.7
57.557
738 %
4.1
0.053
1 079.43
1 312.3
-7.6 %
100
1 057.03
80.5
255.26
12.1 %
19.5
10.033
0.8
231.27
17.6
243.36
-8.3 %
18.5
11.898
131.7 %
0.9
-30.189
-2.3
-0.624
-0.05
-18.914
68 %
-1.4
-4.648
-0.4
-9.021
78.6 %
-0.7
-0.008
1 079.43
1 420.52
-1.4 %
100
1 192.8
84
227.71
49.1 %
16
15.564
1.1
248.72
17.5
265.27
-74.6 %
18.7
-37.555
95.8 %
-2.6
-24.142
-1.7
2.547
0.2
-59.15
93.5 %
-4.2
-10.591
-0.7
-42.24
92.4 %
-3
-0.039
1 079.43
1 440.75
-15.8 %
100
1 288.05
89.4
152.7
-30.7 %
10.6
29.058
2
224.37
15.6
1 045.59
307.5 %
72.6
-892.88
-2365.2 %
-62
-19.023
-1.3
0.259
0.02
-911.67
-1376.9 %
-63.3
-232.95
-16.2
-554.66
-1025.3 %
-38.5
-0.514
1 079.43
1 710.27
8 %
100
1 489.92
87.1
220.35
-19.2 %
12.9
28.093
1.6
224.38
13.1
256.56
3.8 %
15
-36.22
-241.3 %
-2.1
-24.846
-1.5
-0.664
-0.04
-61.729
-29579.1 %
-3.6
-7.789
-0.5
-49.29
-953.7 %
-2.9
-0.046
1 079.43
1 583.78
18.5 %
100
1 311.02
82.8
272.76
-1.2 %
17.2
28.194
1.8
208.47
13.2
247.14
-16.3 %
15.6
25.625
231.8 %
1.6
-24.46
-1.5
-0.955
-0.06
0.209
100.7 %
0.01
-9.013
-0.6
5.774
128.2 %
0.4
0.005
1 079.43
1 336.01
-9.5 %
100
1 060.06
79.3
275.95
86.8 %
20.7
9.852
0.7
284.41
21.3
295.39
98.1 %
22.1
-19.438
-1304.7 %
-1.5
-9.606
-0.7
-1.365
-0.1
-30.409
-352.6 %
-2.3
-6.998
-0.5
-20.51
-2453.1 %
-1.5
-0.019
1 079.43
1 475.47
-19.4 %
100
1 327.76
90
147.71
-64.6 %
10
32.263
2.2
122.08
8.3
149.09
-53.1 %
10.1
-1.384
-101.4 %
-0.09
20.582
1.4
-6.185
-0.4
12.04
-84.2 %
0.8
-6.348
-0.4
0.872
-98.3 %
0.06
0.001
1 079.43
1 830.57
24 %
100
1 412.75
77.2
417.82
5.5 %
22.8
28.313
1.5
274.67
15
318.09
3.1 %
17.4
99.732
13.8 %
5.4
-25.009
-1.4
1.249
0.07
75.972
5.9 %
4.2
20.713
1.1
51.658
15.1 %
2.8
0.048
1 079.43
1 475.7
-6.2 %
100
1 079.72
73.2
395.99
-15 %
26.8
34.559
2.3
281.05
19
308.39
-8.3 %
20.9
87.6
-32.3 %
5.9
-16.813
-1.1
1.178
0.08
71.769
-36.3 %
4.9
13.215
0.9
44.872
-47.9 %
3
0.042
1 079.43
1 573
5 %
100
1 107.3
70.4
465.7
167.8 %
29.6
10.2
0.6
326.1
20.7
336.3
163.6 %
21.4
129.4
178.9 %
8.2
-17.1
-1.09
0.3
0.02
112.6
383.3 %
7.2
20.4
1.3
86.2
213.5 %
5.5
0.08
1 079.4
1 498.5
-8.3 %
100
1 324.5
88.4
173.9
-63.2 %
11.6
32.7
2.2
94
6.3
127.6
-55.3 %
8.5
46.4
-75.3 %
3.1
-17
-1.1
-12
-0.8
23.3
-85.4 %
1.6
5.2
0.3
27.5
-73.9 %
1.8
0.03
1 079.4
1 634.2
13.5 %
100
1 161.2
71.1
473
5.3 %
28.9
29.6
1.8
246.8
15.1
285.5
10 %
17.5
187.5
-1.1 %
11.5
-24.2
-1.5
-1.9
-0.1
159.8
12.5 %
9.8
30.5
1.9
105.3
2.8 %
6.4
0.1
1 079.4
1 439.4
19.2 %
100
990.2
68.8
449.2
13.8 %
31.2
26.9
1.9
240.8
16.7
259.6
-15.3 %
18
189.6
115.2 %
13.2
-74.8
-5.2
32.2
2.2
142
58.7 %
9.9
30.3
2.1
102.4
32 %
7.1
0.09
1 079.4
1 207.6
-20.6 %
100
813
67.3
394.6
-12.5 %
32.7
13.8
1.1
292.7
24.2
306.5
-84.7 %
25.4
88.1
105.7 %
7.3
2.2
0.2
-0.8
-0.07
89.5
105.7 %
7.4
8.9
0.7
77.6
107.2 %
6.4
0.07
1 079.4
1 520.8
6.2 %
100
1 069.7
70.3
451.1
-6.7 %
29.7
48
3.2
238.1
15.7
2 001.3
535.9 %
131.6
-1 550.2
-1017.8 %
-101.9
19.5
1.3
-32.3
-2.1
-1 563
-1205.4 %
-102.8
-222.2
-14.6
-1 084.7
-1100.6 %
-71.3
-1
1 079.4
1 432
2.9 %
100
948.4
66.2
483.5
7.1 %
33.8
25.8
1.8
292.6
20.4
314.7
2.7 %
22
168.9
16.6 %
11.8
-30.5
-2.1
3
0.2
141.4
-18.4 %
9.9
27.5
1.9
108.4
-18.3 %
7.6
0.1
1 079.4
1 391.3
0.6 %
100
940
67.6
451.3
-6.5 %
32.4
10.8
0.8
290.3
20.9
306.4
-10.7 %
22
144.9
3.9 %
10.4
20
1.4
8.3
0.6
173.2
41.5 %
12.4
13.6
1
132.6
44.6 %
9.5
0.12
1 091.2
1 382.9
-13.3 %
100
900.4
65.1
482.5
-9 %
34.9
10.4
0.8
349.8
25.3
343.1
5.8 %
24.8
139.5
-32.2 %
10.1
-19
-1.4
1.9
0.1
122.4
-35.4 %
8.9
18.2
1.3
91.7
-33.9 %
6.6
0.08
1 079.4
1 594.7
6.9 %
100
1 064.5
66.8
530.2
-2.3 %
33.2
36
2.3
243.7
15.3
324.3
1.8 %
20.3
205.9
-8 %
12.9
-16.6
-1.04
0.3
0.02
189.6
9.1 %
11.9
29.4
1.8
138.7
10.8 %
8.7
0.13
1 079.4
1 492
6.9 %
100
949.4
63.6
542.5
3.1 %
36.4
17.6
1.2
306.2
20.5
318.6
-5 %
21.4
223.9
17.3 %
15
-51.9
-3.5
1.8
0.1
173.8
-2.4 %
11.6
35.4
2.4
125.2
3.7 %
8.4
0.12
1 079.4
1 396.2
2.5 %
100
869.8
62.3
526.4
3.7 %
37.7
—
0
333.7
23.9
335.5
-6 %
24
190.9
26.8 %
13.7
-13.1
-0.9
0.2
0.01
178
54.6 %
12.7
36.6
2.6
120.7
44 %
8.6
0.11
1 079.4
1 362.2
1.9 %
100
854.7
62.7
507.5
23.4 %
37.3
—
0
357
26.2
357
37.1 %
26.2
150.5
-0.3 %
11
-35.6
-2.6
0.2
0.01
115.1
67.1 %
8.4
23.2
1.7
83.8
-40.5 %
6.2
0.08
1 079.4
1 336.7
-4.6 %
925.4
411.3
-18.2 %
—
236.9
260.3
-25.5 %
151
-1.8 %
-84.2
3.6
68.9
-39.6 %
-41.3
140.9
67.3 %
0.16
890.9
1 400.7
0.9 %
897.8
502.9
-3.3 %
31
325.1
349.2
10 %
153.7
-24 %
-38.6
0.5
114
-17.9 %
25.1
84.2
11.2 %
0.14
620.3
1 387.8
-7.1 %
868
519.9
-5.9 %
—
316.2
317.5
-6.6 %
202.3
-4.7 %
-64.3
0.7
138.8
6 %
40.9
75.7
—
0.08
890.9
1 493.1
6.3 %
940.8
552.3
24.6 %
—
342.9
340.1
8.5 %
212.2
63.5 %
-82
0.7
130.9
184.6 %
38.6
75.7
870.5 %
0.08
890.9
1 404.2
75.9 %
961
443.2
126.4 %
—
306.9
313.5
85.3 %
129.8
388 %
-84.5
0.7
46
69.7 %
33.6
7.8
-64.1 %
0.01
890.9
798.3
47.2 %
602.5
195.8
37.8 %
—
168.3
169.2
55.4 %
26.6
-19.9 %
-0.2
0.7
27.1
-39.6 %
5.4
21.7
-46.6 %
0.02
890.9
542.4
-13.9 %
400.3
142.1
-22.1 %
—
109.1
108.9
-8.4 %
33.2
-47.8 %
-1.3
13
44.9
-28.7 %
4.4
40.6
-25 %
0.05
890.9
630.3
10.1 %
447.9
182.4
14.1 %
—
118.8
118.9
-15.3 %
63.6
226.2 %
-1
0.4
63
218.2 %
8.9
54.1
173.2 %
0.06
883.4
572.5
-12 %
412.6
159.9
-16.2 %
—
140.2
140.4
11.1 %
19.5
-69.8 %
-1.4
1.7
19.8
-68.4 %
—
19.8
-63.5 %
0.03
738.2
650.6
61.6 %
459.7
190.9
96.8 %
—
125.7
126.4
92.1 %
64.5
106.7 %
-2.1
0.4
62.7
131.4 %
8.6
54.2
134.6 %
0.07
738.2
402.6
-34.9 %
305.6
97
-44.2 %
—
65.7
65.8
-42.7 %
31.2
-47.2 %
-4.4
0.3
27.1
-52.1 %
4
23.1
-53 %
0.03
738.2
618
20.8 %
444.2
173.8
37.6 %
—
114.7
114.8
37.3 %
59.1
38.7 %
-2.8
0.4
56.6
125.5 %
7.5
49.1
101.2 %
0.07
738.2
511.8
-12.9 %
385.5
126.3
-21.7 %
—
83.5
83.6
-20.8 %
42.6
-23.5 %
-3.9
-13.6
25.1
-52.3 %
0.7
24.4
-44.8 %
0.03
738.2
587.7
48.1 %
426.5
161.2
48.8 %
—
105.1
105.5
27.6 %
55.7
117.6 %
-3.7
0.5
52.6
107.9 %
8.4
44.2
101.8 %
0.06
738.2
396.9
6.2 %
288.6
108.3
-6.6 %
—
83.2
82.7
-2.7 %
25.6
-16.9 %
-2.2
1.9
25.3
-15.1 %
3.4
21.9
-18.6 %
0.03
738.2
373.9
-41.3 %
258.1
115.9
-30.2 %
—
85
85
-22.6 %
30.8
-45.2 %
-1.1
0.1
29.8
-42.4 %
2.9
26.9
-49.7 %
0.04
738.2
636.5
-18.5 %
470.5
166
-18.1 %
—
110.2
109.8
-6.1 %
56.2
-34.5 %
-4.3
-0.2
51.7
-35.3 %
-1.8
53.5
-23.7 %
0.07
738.2
780.6
63 %
577.9
202.7
107.3 %
—
116.3
116.9
66.5 %
85.8
210.9 %
-5.9
0.1
79.9
230.2 %
9.8
70.1
227.6 %
0.1
738.2
478.9
-9.9 %
381.1
97.8
-23.1 %
—
70.2
70.2
-17.1 %
27.6
-34.9 %
-4.2
0.8
24.2
-39.8 %
2.8
21.4
-40.6 %
0.03
738.2
531.4
-19.6 %
404.3
127.1
-21.2 %
—
84.7
84.7
-21.1 %
42.4
-21.3 %
-2.2
—
40.2
-18.5 %
4.2
36
-26.7 %
0.05
738.2
661.1
—
499.9
161.2
—
—
107.5
107.3
—
53.9
—
-4.9
0.4
49.3
—
0.3
49.1
—
0.07
738.2