Beijing Yanjing Statements
00
Data from Beijing Yanjing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
19 Aug, 2024
Expected release date:
24 Oct, 2024
Beijing Yanjing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 458.85
148.1 %
100
2 684.08
60.2
1 774.77
714.6 %
39.8
65.555
1.5
942.71
21.1
979.6
532.2 %
22
795.17
279.2 %
17.8
67.79
1.5
8.219
0.2
870.68
350 %
19.5
127.84
2.9
655.63
310.6 %
14.7
0.233
2 818.54
1 797.16
-62.5 %
100
2 085.95
116.1
-288.79
-115.2 %
-16.07
—
0
228.22
12.7
154.95
-88.3 %
8.6
-443.74
-176.9 %
-24.7
70.516
3.9
0.648
0.04
-348.29
-154.1 %
-19.4
-47.317
-2.6
-311.33
-170.4 %
-17.3
-0.11
2 818.54
4 791.01
16.9 %
100
2 888.16
60.3
1 902.85
26.3 %
39.7
138.45
2.9
1 197.18
25
1 325.96
42 %
27.7
576.89
0.7 %
12
54.49
1.1
11.616
0.2
643.73
4.2 %
13.4
96.571
2
442.15
-1.6 %
9.2
0.157
2 818.54
4 098.52
16.2 %
100
2 591.98
63.2
1 506.54
49.7 %
36.8
119.33
2.9
904.98
22.1
933.49
1.2 %
22.8
573.05
583.7 %
14
43.937
1.1
1.35
0.03
617.53
389.6 %
15.1
98.755
2.4
449.33
595.9 %
11
0.159
2 818.54
3 526.18
87.6 %
100
2 519.7
71.5
1 006.47
1287.6 %
28.5
69.347
2
862.64
24.5
922.66
231.3 %
26.2
83.811
123.1 %
2.4
42.03
1.2
0.576
0.02
126.14
144.4 %
3.6
36.207
1
64.564
120.2 %
1.8
0.023
2 818.54
1 880.09
-57.4 %
100
1 964.84
104.5
-84.75
-104.9 %
-4.5
—
0
261.56
13.9
278.52
-78.5 %
14.8
-363.27
-185.8 %
-19.3
70.679
3.8
1.572
0.08
-283.96
-159.8 %
-15.1
-17.073
-0.9
-320.21
-199.5 %
-17.03
-0.114
2 818.54
4 414.46
15.9 %
100
2 697.13
61.1
1 717.33
27.9 %
38.9
123.51
2.8
1 178.4
26.7
1 294.06
39.3 %
29.3
423.27
2.4 %
9.6
52.448
1.2
-0.049
-0.001
475.18
6.5 %
10.8
71.959
1.6
321.88
-8 %
7.3
0.114
2 818.54
3 807.3
22.8 %
100
2 465.11
64.7
1 342.19
64.7 %
35.3
108.45
2.8
837.39
22
928.84
11.1 %
24.4
413.35
2091.4 %
10.9
38.758
1
1.725
0.05
446.34
681.9 %
11.7
65.032
1.7
349.76
40384.3 %
9.2
0.124
2 818.54
3 100.22
96.8 %
100
2 285.13
73.7
815.1
2545.2 %
26.3
63.242
2
781.72
25.2
835.85
66.5 %
27
-20.757
95.6 %
-0.7
33.137
1.1
-0.147
-0.005
57.083
114.4 %
1.8
25.588
0.8
0.864
100.3 %
0.03
0
2 818.54
1 575.16
-61.3 %
100
1 544.35
98
30.814
-97.9 %
2
—
0
527.6
33.5
501.91
-56.2 %
31.9
-471.1
-235 %
-29.9
66.419
4.2
10.126
0.6
-395.89
-204.5 %
-25.1
-11.663
-0.7
-335.35
-222 %
-21.3
-0.119
2 818.54
4 068.79
14.9 %
100
2 573.86
63.3
1 494.93
17.6 %
36.7
112.45
2.8
1 038.2
25.5
1 146.06
54 %
28.2
348.87
-33.8 %
8.6
34.919
0.9
-2.133
-0.05
378.91
-32.3 %
9.3
61.854
1.5
274.98
-30.7 %
6.8
0.098
2 818.54
3 540.6
27.5 %
100
2 269.31
64.1
1 271.29
80.4 %
35.9
101.9
2.9
653.04
18.4
744.15
-10 %
21
527.14
531.4 %
14.9
28.652
0.8
2.725
0.08
559.31
672.5 %
15.8
87.802
2.5
396.99
465.6 %
11.2
0.141
2 818.54
2 776.4
161.1 %
100
2 071.8
74.6
704.6
11650.8 %
25.4
60.6
2.2
781.7
28.2
826.8
144.3 %
29.8
-122.2
64.5 %
-4.4
25.5
0.9
-0.8
-0.03
-97.7
62 %
-3.5
13.7
0.5
-108.6
61.9 %
-3.9
-0.04
2 818.5
1 063.2
-75.3 %
100
1 069.3
100.6
-6.1
-100.4 %
-0.6
44.3
4.2
258
24.3
338.4
-71.2 %
31.8
-344.6
-216.2 %
-32.4
88
8.3
-0.7
-0.07
-257
-182.8 %
-24.2
32.1
3
-284.7
-234 %
-26.8
-0.1
2 818.5
4 300
20.8 %
100
2 828.9
65.8
1 471.1
8.1 %
34.2
31.3
0.7
1 150.7
26.8
1 174.6
62.3 %
27.3
296.5
-53.5 %
6.9
16.3
0.4
-1.6
-0.04
310.3
-52.2 %
7.2
55.9
1.3
212.4
-58.8 %
4.9
0.08
2 818.5
3 560.4
77.6 %
100
2 199.1
61.8
1 361.3
224.2 %
38.2
86.8
2.4
645
18.1
723.6
10.7 %
20.3
637.7
373 %
17.9
11.3
0.3
-0.5
-0.01
649.8
367.6 %
18.3
73.7
2.1
515.2
309.4 %
14.5
0.18
2 818.5
2 004.8
82.5 %
100
1 585
79.1
419.9
701.3 %
20.9
51.2
2.6
606.7
30.3
653.4
17.7 %
32.6
-233.6
53.5 %
-11.7
4.5
0.2
-13.9
-0.7
-242.8
46.7 %
-12.1
13.8
0.7
-246
39.9 %
-12.3
-0.09
2 818.5
1 098.3
-71.9 %
100
1 045.9
95.2
52.4
-95.7 %
4.8
63.9
5.8
434.2
39.5
555
-48.2 %
50.5
-502.6
-425.3 %
-45.8
46.5
4.2
-0.3
-0.03
-455.2
-383.1 %
-41.4
-20.7
-1.9
-409.5
-422.4 %
-37.3
-0.15
2 818.5
3 908.3
29.7 %
100
2 682.8
68.6
1 225.5
-3.7 %
31.4
20.8
0.5
1 052.6
26.9
1 071
54.4 %
27.4
154.5
-73.3 %
4
7.8
0.2
-0.3
-0.008
160.8
-72.6 %
4.1
31.6
0.8
127
-72 %
3.2
0.05
2 818.5
3 013.6
-12.6 %
100
1 741
57.8
1 272.6
56.8 %
42.2
72.1
2.4
630.3
20.9
693.5
1.2 %
23
579.1
358.1 %
19.2
7.9
0.3
0.9
0.03
587.8
358.1 %
19.5
88.2
2.9
453.5
671.3 %
15
0.16
2 818.5
3 448.3
210.4 %
100
2 636.6
76.5
811.6
2154.4 %
23.5
43.8
1.3
651.6
18.9
685.2
26.1 %
19.9
126.4
124.9 %
3.7
3.6
0.1
0.9
0.03
128.3
128.1 %
3.7
59.1
1.7
58.8
113.6 %
1.7
0.02
2 818.5
1 110.9
-71.2 %
100
1 074.9
96.8
36
-96.8 %
3.2
—
0
477.7
43
543.3
-45.7 %
48.9
-507.3
-522.4 %
-45.7
37.5
3.4
-0.2
-0.02
-456.9
-451.5 %
-41.1
-16.1
-1.4
-431.1
-513.3 %
-38.8
-0.15
2 818.5
3 858.1
24.7 %
100
2 737.6
71
1 120.5
-15.6 %
29
59.5
1.5
948
24.6
1 000.5
36 %
25.9
120.1
-79.7 %
3.1
9.4
0.2
1.7
0.04
130
-78 %
3.4
23.8
0.6
104.3
-77 %
2.7
0.04
2 818.5
3 094.9
-5.6 %
100
1 768
57.1
1 326.9
75.1 %
42.9
—
0
657.9
21.3
735.9
14.5 %
23.8
591
414.4 %
19.1
7.9
0.3
-7.8
-0.3
589.6
397.6 %
19.1
95.3
3.1
452.5
734.9 %
14.6
0.16
2 849.5
3 279.9
227 %
100
2 522.3
76.9
757.6
440.5 %
23.1
—
0
645.8
19.7
642.7
114.3 %
19.6
114.9
122 %
3.5
0.7
0.02
3.9
0.1
118.5
125.1 %
3.6
54.1
1.6
54.2
112.1 %
1.7
0.02
2 818.5
1 002.9
-74 %
1 225.5
-222.5
-119.9 %
—
355.3
299.9
-69.9 %
-522.5
-545.1 %
26.4
-7.8
-472.9
-462.7 %
11.4
-449
-477.9 %
-0.16
2 818.5
3 854.2
21.8 %
2 738.8
1 115.4
-8.2 %
61.4
941.1
998
65.1 %
117.4
-80.8 %
6.5
-1.3
130.4
-77.7 %
2.3
118.8
-72.9 %
0.04
2 818.5
3 165
-0.3 %
1 949.5
1 215.4
66.9 %
—
654.4
604.3
-5.1 %
611.1
570.1 %
0.6
-26.2
585.5
408.7 %
119.9
437.9
715.5 %
0.16
2 849.5
3 173.5
164.1 %
2 445.2
728.3
557.9 %
—
637.3
637
14.4 %
91.2
120.4 %
-3.9
27.7
115.1
136.1 %
52
53.7
117.5 %
0.02
2 818.5
1 201.6
-70.5 %
1 090.9
110.7
-90.2 %
—
547
556.7
-41.2 %
-446
-344.2 %
20.4
95.2
-318.4
-271.7 %
25.6
-306.2
-284 %
-0.11
2 818.5
4 077.9
28 %
2 949
1 128.9
-16.4 %
—
946.4
946.3
14.6 %
182.6
-65.1 %
-3.3
6.1
185.4
-66 %
6.5
166.4
-58.9 %
0.06
2 818.5
3 186.1
2.5 %
1 836.4
1 349.7
87.1 %
—
825.8
826.1
32 %
523.6
447.7 %
-8.2
35.9
544.8
433.1 %
116.4
404.7
757.4 %
0.14
2 818.5
3 107.6
185 %
2 386.1
721.5
452 %
—
625.9
625.9
5.8 %
95.6
120.8 %
-7.2
14.2
102.2
134.1 %
46.7
47.2
117.5 %
0.02
2 818.5
1 090.2
-75.3 %
959.4
130.7
-90.1 %
—
589.8
591.5
-41.6 %
-460.7
-252 %
-7.4
24.6
-300
-196.5 %
10.8
-269.7
-203.9 %
-0.1
2 818.5
4 410.3
13.3 %
3 095.1
1 315.2
-18.2 %
—
1 009.9
1 012.2
5.8 %
303
-53.5 %
-7.7
15.4
310.8
-56.4 %
37.2
259.5
-52.4 %
0.09
2 818.5
3 892.1
23.7 %
2 284.1
1 608.1
138.4 %
—
960.8
956.4
70.4 %
651.7
474.7 %
-2.7
63.9
712.6
510.1 %
112.4
544.8
927.9 %
0.19
2 818.5
3 145.7
149.9 %
2 471.1
674.6
115.7 %
—
556.4
561.2
6.1 %
113.4
152.5 %
1.7
2.8
116.8
152.7 %
52.3
53
127.9 %
0.02
2 809.7
1 258.9
-71.9 %
946.1
312.8
-78.3 %
—
484.6
528.7
-46.4 %
-216
-147.5 %
-13.4
-12.6
-221.7
-148.4 %
19.6
-189.8
-156.7 %
-0.07
2 809.7
4 487.5
-5.3 %
3 047
1 440.5
-14.3 %
—
987.4
986
-6.1 %
454.5
-27.9 %
-11.8
15.7
458.4
-34.7 %
78.3
334.5
-37 %
0.12
2 808.6
4 739.1
57 %
3 059.1
1 680
155.6 %
—
1 043.3
1 050
84 %
630
625.8 %
-16.2
87.8
701.6
534.9 %
109
531
953.6 %
0.19
2 808.6
3 018.3
59.8 %
2 360.9
657.4
110.9 %
—
564.7
570.7
-1.2 %
86.8
132.6 %
-4.8
28.6
110.5
151 %
50.3
50.4
124.3 %
0.02
2 808.6
1 888.6
-58 %
1 576.9
311.7
-76.1 %
—
575.8
577.9
-32.6 %
-266.2
-159.4 %
-11.5
60.9
-216.8
-143.8 %
4.3
-207.2
-157.4 %
-0.07
2 808.5
4 492.8
-0.1 %
3 188
1 304.8
-19.8 %
—
854.1
857
-16.3 %
447.8
-25.7 %
1.3
45.6
494.7
-22.8 %
84.1
360.8
-25.1 %
0.13
2 807.4
4 498.3
56.8 %
2 871.8
1 626.5
132.2 %
—
1 019.4
1 023.5
69 %
603
535.4 %
39
-0.7
641.2
563.1 %
106.6
481.6
958.5 %
0.19
2 544.9
2 868.7
58 %
2 168.1
700.5
675.7 %
—
608.4
605.7
16.1 %
94.9
122 %
-14.7
16.5
96.7
137.4 %
39.4
45.5
123.9 %
0.02
2 522.6
1 816
—
1 725.7
90.3
—
—
509.9
521.8
—
-431.5
—
47.5
125.2
-258.8
—
-25.5
-190.2
—
-0.08
2 509.8