Zhongbai Holdings Statements
00
Zhongbai Holdings Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 874.92
2 220.37
654.55
2.515
681.25
680.3
-25.754
-25.856
-1.333
-52.938
1.426
-55.31
-0.084
656.03
2 800.22
2 114.46
685.75
5.421
652.88
654.61
31.146
-24.461
-0.522
7.056
4.187
0.069
0
656.03
3 512.23
100
2 664.72
75.9
847.51
24.1
6.388
0.2
799.13
22.8
799.12
22.8
48.39
1.4
-29.016
-0.8
-0.216
-0.006
19.158
0.5
8.242
0.2
11.54
0.3
0.018
656.03
2 986.57
100
2 361.66
79.1
624.91
20.9
6.118
0.2
771.6
25.8
772.99
25.9
-148.08
-5
-31.68
-1.06
-25.2
-0.8
-200.84
-6.7
0.463
0.02
-203.73
-6.8
-0.311
656.03
2 970.96
100
2 257.55
76
713.41
24
8.111
0.3
748.03
25.2
751.18
25.3
-37.767
-1.3
-30.035
-1.01
-5.124
-0.2
-72.969
-2.5
3.291
0.1
-76.442
-2.6
-0.117
656.03
2 794.32
100
2 119
75.8
675.32
24.2
8.575
0.3
683.41
24.5
686.74
24.6
-11.417
-0.4
-20.861
-0.7
-0.231
-0.008
-32.56
-1.2
6.302
0.2
-41.862
-1.5
-0.066
631.04
3 445.56
100
2 617.97
76
827.58
24
8.139
0.2
778.72
22.6
776.53
22.5
51.048
1.5
-34.785
-1.01
-0.337
-0.01
15.927
0.5
12.965
0.4
2.199
0.06
0.003
681.02
2 992.87
100
2 251.75
75.2
741.12
24.8
7.064
0.2
707.56
23.6
688.6
23
52.529
1.8
-44.837
-1.5
-4.176
-0.1
1.417
0.05
-2.573
-0.09
2.236
0.07
0.003
656.03
9 337.68
100
7 065.3
75.7
2 272.38
24.3
8.904
0.1
2 202.3
23.6
2 147.3
23
125.08
1.3
-113.13
-1.2
-2.004
-0.02
10.051
0.1
27.183
0.3
-24.719
-0.3
-0.038
656.03
2 845.39
100
2 149.22
75.5
696.17
24.5
3.023
0.1
650.33
22.9
635.32
22.3
60.852
2.1
-45.153
-1.6
-1.915
-0.07
13.86
0.5
3.314
0.1
5.291
0.2
0.008
631.04
3 489
100
2 637.3
75.6
851.7
24.4
2.6
0.07
848.2
24.3
818.9
23.5
32.8
0.9
-19.8
-0.6
-1.4
-0.04
11.7
0.3
9.3
0.3
2.4
0.07
—
681
2 901.8
100
2 256.1
77.7
645.7
22.3
0.4
0.01
634.1
21.9
599.5
20.7
46.2
1.6
-15.2
-0.5
4.1
0.1
37.5
1.3
57.8
2
-24.1
-0.8
-0.05
496.6
3 157.6
100
2 360.6
74.8
797
25.2
0.4
0.01
682.9
21.6
642.6
20.4
154.5
4.9
-6.9
-0.2
-4.5
-0.1
158
5
7.4
0.2
139.8
4.4
0.21
656
3 115.3
100
2 330
74.8
785.3
25.2
0.1
0.003
733
23.5
667.5
21.4
117.9
3.8
-8.5
-0.3
-8.5
-0.3
100.9
3.2
-4
-0.1
97.8
3.1
0.14
681
3 954
100
3 104.1
78.5
849.9
21.5
0.5
0.01
1 020.3
25.8
992.7
25.1
-142.8
-3.6
-15.5
-0.4
0.1
0.003
-158.2
-4.001
11.5
0.3
-170.4
-4.3
-0.25
673.5
3 810.3
100
2 938.3
77.1
872
22.9
—
0
793.2
20.8
799.4
21
72.5
1.9
-16.4
-0.4
-40.3
-1.06
12.3
0.3
41.2
1.1
-27.3
-0.7
-0.04
681
3 784
100
2 966.8
78.4
817.2
21.6
0.6
0.02
801.5
21.2
799.5
21.1
17.6
0.5
-7.3
-0.2
-0.8
-0.02
9.6
0.3
5.3
0.1
1.1
0.03
—
681
3 538
100
2 741.6
77.5
796.4
22.5
0.5
0.01
768.9
21.7
768
21.7
28.5
0.8
-5.8
-0.2
-2.3
-0.07
20.4
0.6
8.7
0.2
9.7
0.3
0.01
681
4 415.6
100
3 506.4
79.4
909.3
20.6
0.4
0.009
863.5
19.6
862.8
19.5
46.4
1.1
-6.1
-0.1
-2.4
-0.05
37.9
0.9
11.9
0.3
26.6
0.6
0.04
681
3 699
100
2 811.3
76
887.7
24
—
0
843.3
22.8
812.5
22
75.3
2
-13
-0.4
-616.2
-16.7
-12.6
-0.3
24.5
0.7
-37.1
-1.003
-0.05
681
3 684.2
100
2 900.2
78.7
784
21.3
—
0
776
21.1
774.6
21
9.4
0.3
12.3
0.3
-1.9
-0.05
19.8
0.5
8.3
0.2
9
0.2
0.01
681
3 478.6
100
2 702.6
77.7
776
22.3
—
0
739.8
21.3
736.9
21.2
39.1
1.1
-5.3
-0.2
561
16.1
594.3
17.1
148.9
4.3
441
12.7
0.65
681
4 346.6
100
3 449.9
79.4
896.8
20.6
—
0
854.5
19.7
853.1
19.6
43.7
1
-12.7
-0.3
-2
-0.05
29
0.7
11.4
0.3
18.1
0.4
0.03
681
3 948.2
3 100.9
847.3
—
800.7
798.1
49.2
1.7
-50.5
-0.2
57.5
-62
-0.09
681
3 556.2
2 797.2
759
—
737.3
728.8
30.2
-7.8
-21.7
0.6
5.9
-6.5
-0.01
681
3 407.1
2 663
744.1
—
697.6
697.3
46.8
-2.1
-14.4
30.3
-0.3
28.8
0.04
681
4 294.5
3 420.3
874.2
—
963
956.4
-82.2
226
-27.3
116.5
8
107.4
0.16
681
3 729.7
2 903.9
825.8
—
877.9
886
-60.2
34
-52.6
231.2
46.7
181.3
0.27
681
3 613.4
2 885.6
727.8
—
811.9
811.9
-84.1
-18.2
-7.2
-112.6
-0.3
-112.4
-0.17
681
3 450.4
2 749.6
700.8
—
782.5
782.4
-81.6
-16.4
29.5
-71.1
-3.9
-66.3
-0.1
681
4 572.9
3 695.5
877.4
—
838.5
838.6
38.9
-18.7
0.5
16.8
13
3.9
0.01
681
4 012.4
3 077.1
935.4
—
885
885.9
49.4
47.4
-12
79.9
18
63.6
0.09
681
3 783.1
3 023.3
759.8
—
809.6
809.7
-49.9
-18.9
-10.2
-80
-0.7
-79.7
-0.12
681
3 868.3
3 140.9
727.3
—
729.3
729.9
-2.6
-17.9
1.6
-21.5
6.9
-27.7
-0.04
681
4 737.6
3 853.8
883.7
—
804.3
804.3
79.4
-23.8
19.2
74.8
25.8
49.4
0.07
681
3 982.5
3 025.5
957
—
796.6
798.3
158.7
-19.3
-17.2
102.8
15.7
88.5
0.13
681
4 173.3
3 365.8
807.5
—
906.8
906.8
-99.3
108.2
-1.7
6.3
9.6
-2.9
—
681
3 960.6
3 194.6
766
—
735.3
737.2
28.8
-8.9
3.6
22.9
11.3
12.1
0.02
681
4 792.6
3 909.9
882.7
—
778.7
778.6
104.1
16.2
6.6
126.6
38.2
88.6
0.13
681
4 114.6
3 196.1
918.5
—
803.2
802.2
116.3
-10.1
15.6
121.8
37.9
84
0.12
681
3 880.1
3 120.9
759.3
—
784.3
784.3
-25
-2.5
0.1
-27.4
-0.8
-26.2
-0.04
681
3 848.1
3 160.1
688
—
641.7
641
47
-1.2
0.3
46.1
19.2
27.6
0.04
681
4 635.6
3 811.3
824.3
—
698.8
698.7
125.6
-8.5
7
124
38.7
85.3
0.13
681
4 030.4
3 193.9
836.4
—
736.6
737.9
98.6
0.4
10.3
109.2
49.6
60.5
0.09
681