Jiugui Statements
00
Data from Jiugui`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
28 Aug, 2024
Expected release date:
—
Jiugui Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
500.24
-27.2 %
100
221.63
44.3
278.62
-30.9 %
55.7
9.421
1.9
216.19
43.2
225.61
-33.1 %
45.1
53.006
-20.2 %
10.6
11.462
2.3
0.827
0.2
65.295
-27.3 %
13.1
17.656
3.5
47.639
-31.1 %
9.5
0.147
324.93
687.22
14.3 %
100
283.75
41.3
403.47
26.1 %
58.7
3.698
0.5
333.14
48.5
337.01
34.3 %
49
66.462
-3.8 %
9.7
21.006
3.1
2.34
0.3
89.809
18.6 %
13.1
20.714
3
69.095
21.7 %
10.1
0.213
324.93
601.07
4.2 %
100
281.08
46.8
319.98
-8.5 %
53.2
4.663
0.8
248.52
41.3
250.92
15.5 %
41.7
69.062
-47.8 %
11.5
7.198
1.2
-0.547
-0.09
75.714
-53.2 %
12.6
18.942
3.2
56.772
-53.4 %
9.4
0.175
324.93
576.78
-40.2 %
100
227.15
39.4
349.63
-45 %
60.6
6.871
1.2
210.32
36.5
217.32
-23.8 %
37.7
132.31
-62.2 %
22.9
24.331
4.2
-1.438
-0.2
161.67
-59.6 %
28
39.917
6.9
121.76
-59.4 %
21.1
0.375
324.93
964.6
70.9 %
100
329.3
34.1
635.3
85.9 %
65.9
1.144
0.1
285.79
29.6
285.1
27.6 %
29.6
350.2
196.2 %
36.3
49.293
5.1
0.757
0.08
400.25
287.6 %
41.5
100.06
10.4
300.19
290.8 %
31.1
0.924
324.93
564.58
-40.5 %
100
222.92
39.5
341.66
-45.4 %
60.5
8.231
1.5
232.19
41.1
223.43
-27.2 %
39.6
118.23
-62.9 %
20.9
7.874
1.4
-22.615
-4.006
103.28
-69.4 %
18.3
26.458
4.7
76.817
-69.8 %
13.6
0.236
324.93
948.88
11.8 %
100
322.97
34
625.91
20.5 %
66
3.853
0.4
298.9
31.5
306.92
11.5 %
32.3
318.99
30.5 %
33.6
18.644
2
0.034
0.004
337.67
27.9 %
35.6
83.616
8.8
254.05
29 %
26.8
0.782
324.93
848.52
-49.7 %
100
328.93
38.8
519.59
-52 %
61.2
4.527
0.5
270.57
31.9
275.17
-30.8 %
32.4
244.42
-64.3 %
28.8
18.948
2.2
0.484
0.06
264.07
-62 %
31.1
67.082
7.9
196.99
-62.2 %
23.2
0.606
324.93
1 688.43
118 %
100
605.98
35.9
1 082.46
118.1 %
64.1
0.047
0.003
397.74
23.6
397.72
37.2 %
23.6
684.74
232 %
40.6
9.451
0.6
0.378
0.02
694.59
199.5 %
41.1
173.65
10.3
520.95
200.4 %
30.9
1.603
324.93
774.62
-16.3 %
100
278.37
35.9
496.25
-16.5 %
64.1
0.352
0.05
292.62
37.8
289.98
-9.2 %
37.4
206.28
-25 %
26.6
25.331
3.3
0.195
0.03
231.88
-14.9 %
29.9
58.473
7.5
173.41
-17.3 %
22.4
0.534
324.93
926.01
14.9 %
100
331.56
35.8
594.45
11.7 %
64.2
4.574
0.5
316.29
34.2
319.42
49.8 %
34.5
275.03
-13.7 %
29.7
-0.364
-0.04
-7.379
-0.8
272.36
-16.7 %
29.4
62.599
6.8
209.76
-13.5 %
22.7
0.646
324.93
806.16
-11.2 %
100
274.04
34
532.12
-9.2 %
66
4.621
0.6
209.34
26
213.28
-8.7 %
26.5
318.84
-9.6 %
39.6
7.463
0.9
0.785
0.1
327.1
-8.4 %
40.6
84.675
10.5
242.42
-9.5 %
30.1
0.746
324.93
907.6
29.8 %
100
321.4
35.4
586.2
33 %
64.6
0.6
0.07
232.3
25.6
233.6
4.4 %
25.7
352.6
62.6 %
38.8
3.5
0.4
1.1
0.1
357.2
65.1 %
39.4
89.3
9.8
267.9
66.6 %
29.5
0.82
324.9
699
72.6 %
100
258.3
37
440.7
77.4 %
63
5.3
0.8
221.1
31.6
223.8
77.2 %
32
216.9
77.6 %
31
2.8
0.4
-3.4
-0.5
216.3
10.9 %
30.9
55.4
7.9
160.8
10 %
23
0.49
324.9
405
-1.1 %
100
156.6
38.7
248.4
1 %
61.3
4.9
1.2
121.3
30
126.3
-3.6 %
31.2
122.1
6.3 %
30.1
15
3.7
57.8
14.3
195
68.7 %
48.1
48.7
12
146.2
65.2 %
36.1
0.45
324.9
409.6
31 %
100
163.7
40
245.9
11.8 %
60
0.5
0.1
131.8
32.2
131
34.1 %
32
114.9
-6 %
28.1
3.2
0.8
-2.6
-0.6
115.6
-9.8 %
28.2
27.1
6.6
88.5
-7.9 %
21.6
0.27
324.9
312.6
-42.5 %
100
92.6
29.6
220
-35.7 %
70.4
0.1
0.03
97.2
31.1
97.7
-48.7 %
31.3
122.2
-19.4 %
39.1
4.7
1.5
1.1
0.4
128.1
-17.6 %
41
32
10.2
96.1
-16.8 %
30.7
0.3
324.9
544
110 %
100
202.1
37.2
341.9
115 %
62.8
9.3
1.7
177.2
32.6
190.3
49.8 %
35
151.6
373.8 %
27.9
3.4
0.6
0.5
0.09
155.4
313.3 %
28.6
39.9
7.3
115.5
309.6 %
21.2
0.36
324.9
259
-28.6 %
100
100
38.6
159
-28.3 %
61.4
—
0
125.6
48.5
127
3.7 %
49
32
-67.7 %
12.4
6.4
2.5
-0.8
-0.3
37.6
-66.2 %
14.5
9.4
3.6
28.2
-66.1 %
10.9
0.09
324.9
362.8
4.8 %
100
141.1
38.9
221.7
4.7 %
61.1
0.4
0.1
112
30.9
122.5
5.4 %
33.8
99.2
3.9 %
27.3
10.7
2.9
1.2
0.3
111.1
14.7 %
30.6
27.9
7.7
83.2
14.4 %
22.9
0.26
328.5
346.1
-18.9 %
100
134.3
38.8
211.7
-23.4 %
61.2
—
0
115
33.2
116.2
-43.6 %
33.6
95.5
35.7 %
27.6
1.2
0.3
0.1
0.03
96.9
16.9 %
28
24.2
7
72.7
18 %
21
0.22
324.9
426.8
80.4 %
100
150.4
35.2
276.4
92.7 %
64.8
3.5
0.8
194.5
45.6
206
123.9 %
48.3
70.4
36.7 %
16.5
12.8
3
-0.1
-0.02
82.9
33.9 %
19.4
21.2
5
61.6
32.2 %
14.4
0.19
324.9
236.6
-8.4 %
100
93.1
39.3
143.4
-6.3 %
60.6
—
0
90.9
38.4
92
-0.4 %
38.9
51.5
-15 %
21.8
10
4.2
0.4
0.2
61.9
-10.3 %
26.2
15.3
6.5
46.6
-10.2 %
19.7
0.14
324.9
258.3
-2.6 %
100
105.2
40.7
153
-11.5 %
59.2
—
0
97.4
37.7
92.4
1.4 %
35.8
60.6
-26 %
23.5
4.6
1.8
3.7
1.4
69
-18.7 %
26.7
17
6.6
51.9
-17 %
20.1
0.16
324.9
265.3
-18.8 %
100
92.3
34.8
172.9
-16.6 %
65.2
—
0
91.2
34.4
91.1
-31 %
34.3
81.9
8.6 %
30.9
2.8
1.1
0.1
0.04
84.9
8.3 %
32
22.4
8.4
62.5
4.7 %
23.6
0.19
324.9
326.9
80.7 %
119.4
207.4
86.7 %
—
112.9
132.1
79.5 %
75.4
101.6 %
3.8
-0.8
78.4
75.8 %
18.7
59.7
77.7 %
0.18
324.9
180.9
-4.3 %
69.8
111.1
-2.9 %
—
70.8
73.6
-6.4 %
37.4
4.2 %
7.8
-0.6
44.6
-21.6 %
10.9
33.6
-26.5 %
0.1
324.9
189.1
4.2 %
74.6
114.4
3.3 %
—
75.2
78.6
20.2 %
35.9
-20.6 %
21.2
-0.2
56.9
16.1 %
11.6
45.7
23.5 %
0.14
324.9
181.5
-17.7 %
70.9
110.7
-17.2 %
—
64.9
65.4
-33.7 %
45.2
28.8 %
3.3
0.5
49
33.2 %
13.4
37
-14.2 %
0.11
324.9
220.6
54.2 %
86.9
133.7
47.1 %
—
66.4
98.7
76.6 %
35.1
0 %
2.1
-0.1
36.8
4.8 %
-0.5
43.1
60.8 %
0.13
324.9
143.1
15.5 %
52.2
90.9
22.3 %
—
57.9
55.9
-24.5 %
35.1
11600 %
-0.4
0.6
35.1
963.6 %
9.3
26.8
155.2 %
0.08
324.9
123.9
-25.9 %
49.6
74.3
-21.8 %
—
72.5
74
22.3 %
0.3
-99.1 %
2.9
0.1
3.3
-91 %
-4.9
10.5
-62.9 %
0.03
324.9
167.1
-0.1 %
72.2
95
-5.2 %
—
61
60.5
-23.4 %
34.5
62 %
2
0.2
36.7
48.6 %
11
28.3
2.5 %
0.09
324.9
167.2
31.1 %
66.9
100.2
38.2 %
—
65.2
79
59 %
21.3
-6.6 %
7.2
-3.4
24.7
-11.8 %
2.6
27.6
28.4 %
0.08
324.9
127.5
-12.3 %
54.9
72.5
-5.1 %
—
50.2
49.7
-6.2 %
22.8
-3 %
0.7
4.6
28
15.7 %
9.9
21.5
4.9 %
0.07
324.9
145.4
-9.8 %
69
76.4
-8.1 %
—
47.5
53
-15.9 %
23.5
17.5 %
1
-0.3
24.2
5.2 %
6.3
20.5
7.9 %
0.06
324.9
161.2
37.4 %
78.1
83.1
39.2 %
—
62.1
63
-37.9 %
20
147.8 %
-0.1
3.1
23
152.8 %
6.9
19
188.8 %
0.06
324.9
117.3
26.7 %
57.7
59.7
56.7 %
—
87.9
101.4
29.8 %
-41.8
-4.5 %
-1.5
-0.3
-43.6
-14.7 %
-19.4
-21.4
32.3 %
-0.07
324.9
92.6
-4.7 %
54.5
38.1
-0.5 %
—
75.9
78.1
-8.9 %
-40
15.6 %
1.3
1
-38
20.3 %
-5.3
-31.6
31.5 %
-0.1
324.9
97.2
19.4 %
58.9
38.3
2.4 %
—
81
85.7
52 %
-47.4
-149.5 %
1
-1.2
-47.7
-9640 %
-0.4
-46.1
-2981.3 %
-0.14
324.9
81.4
-59.7 %
44
37.4
-66.9 %
—
58.5
56.4
-49.3 %
-19
-1217.6 %
-0.5
20
0.5
100.9 %
0.1
1.6
102.8 %
0.01
324.9
201.8
95.4 %
88.9
112.9
134.7 %
—
106.8
111.2
37.5 %
1.7
105.2 %
2.8
-57.2
-53
-66.1 %
5.3
-57
-448.1 %
-0.18
324.9
103.3
-43.1 %
55.2
48.1
-55.7 %
—
84.6
80.9
-16.4 %
-32.8
-373.3 %
1.4
-0.4
-31.9
-250.5 %
-21
-10.4
-150.5 %
-0.03
324.9
181.4
-8.5 %
72.6
108.7
-6.7 %
—
93.9
96.8
-1.9 %
12
-32.6 %
3.7
7.4
21.2
11 %
0.2
20.6
104 %
0.06
324.9
198.2
14.1 %
81.7
116.5
10.7 %
—
99.6
98.7
-1.6 %
17.8
263.3 %
1
0.4
19.1
-44.3 %
9.8
10.1
-72.6 %
0.03
324.9
173.7
—
68.6
105.2
—
—
103.7
100.3
—
4.9
—
21
8.4
34.3
—
-0.2
36.9
—
0.11
324.9