00

Yantai Changyu Pioneer Wine Co LtdSHE 000869 Stock Report

Last reporting period 30 Sep, 2023

Updated 01 Nov, 2024

Last price

Market cap $B

1.629

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Yantai Changyu Statements

00

Data from Yantai Changyu`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Yantai Changyu Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

834.49

-0.1 %

410.31

424.17

1.5 %

3.697

321.37

319.73

5.5 %

104.44

-9.2 %

-7.174

1.299

98.567

-20.5 %

39.281

60.948

-29.8 %

0.089

682.16

2023-06-30
%

835.28

-26.2 %

100

417.23

50

418.05

-31.7 %

50

2.975

0.4

310.7

37.2

303.03

17.6 %

36.3

115.03

-67.5 %

13.8

9.744

1.2

-1.254

-0.2

123.98

-65.3 %

14.8

36.487

4.4

86.79

-68.6 %

10.4

0.128

680.01

2023-03-31
%

1 131.46

2.1 %

100

519.68

45.9

611.78

17.6 %

54.1

3.679

0.3

271.99

24

257.59

-45.1 %

22.8

354.19

593.4 %

31.3

2.644

0.2

0.9

0.08

356.97

652.6 %

31.5

93.863

8.3

276.78

4982.7 %

24.5

0.4

691.95

2022-12-31
%

1 107.92

29.1 %

100

587.55

53

520.37

26.4 %

47

6.283

0.6

457.18

41.3

469.29

54.7 %

42.4

51.077

-52.8 %

4.6

2.488

0.2

2.374

0.2

47.431

-53.9 %

4.3

32.404

2.9

-5.669

-107.5 %

-0.5

-0.008

685.46

2022-09-30
%

857.93

9 %

100

446.3

52

411.63

15.8 %

48

3.639

0.4

309.85

36.1

303.43

17 %

35.4

108.19

12.5 %

12.6

-6.185

-0.7

0.404

0.05

102.97

24.5 %

12

33.64

3.9

75.89

11.8 %

8.8

0.111

685.46

2022-06-30
%

787.1

-32.5 %

100

431.6

54.8

355.51

-46.2 %

45.2

3.982

0.5

266.24

33.8

259.32

-3.2 %

32.9

96.185

-75.5 %

12.2

-5.756

-0.7

0.547

0.07

82.735

-78.9 %

10.5

25.044

3.2

67.872

-76.6 %

8.6

0.099

685.46

2022-03-31
%

1 165.99

-9 %

100

505

43.3

660.99

2.4 %

56.7

1.528

0.1

278.55

23.9

267.85

-49.2 %

23

393.14

232.1 %

33.7

-1.25

-0.1

0.558

0.05

392.45

320.2 %

33.7

103.15

8.8

290.59

498.7 %

24.9

0.424

685.46

2021-12-31
%

1 281.85

60.9 %

100

636.06

49.6

645.79

68.7 %

50.4

7.196

0.6

510.09

39.8

527.42

98 %

41.1

118.37

1.7 %

9.2

-8.552

-0.7

-4.482

-0.3

93.398

-17.6 %

7.3

35.827

2.8

48.538

-39.1 %

3.8

0.071

685.46

2021-09-30
%

796.76

7.6 %

100

414.06

52

382.71

0.5 %

48

1.246

0.2

277.93

34.9

266.34

5.5 %

33.4

116.37

-9.4 %

14.6

-4.427

-0.6

1.466

0.2

113.41

-7.5 %

14.2

36.614

4.6

79.742

-6.3 %

10

0.116

685.46

2021-06-30
%

740.45

-34.7 %

100

359.47

48.5

380.98

-39.7 %

51.5

1.156

0.2

261.15

35.3

252.55

4.3 %

34.1

128.43

-67 %

17.3

-6.302

-0.9

0.523

0.07

122.66

-68.2 %

16.6

36.713

5

85.076

-70.3 %

11.5

0.124

685.46

2021-03-31
%

1 134

-5.7 %

100

502.3

44.3

631.7

8.6 %

55.7

1.3

0.1

256.8

22.6

242.2

-48.3 %

21.4

389.5

245 %

34.3

-4.7

-0.4

1.4

0.1

386.2

249.8 %

34.1

99.9

8.8

286.7

327.3 %

25.3

0.42

682.7

2020-12-31
%

1 202.7

55.3 %

100

621.1

51.6

581.6

65.8 %

48.4

1.9

0.2

465.1

38.7

468.6

106.4 %

39

112.9

-8.7 %

9.4

-6.2

-0.5

3.7

0.3

110.4

-7.9 %

9.2

44.6

3.7

67.1

-21.2 %

5.6

0.1

685.5

2020-09-30
%

774.2

26.3 %

100

423.5

54.7

350.7

22.5 %

45.3

0.9

0.1

243.4

31.4

227

42.1 %

29.3

123.6

-2.4 %

16

-3.4

-0.4

0.9

0.1

119.9

0.4 %

15.5

33.8

4.4

85.1

1.2 %

11

0.12

685.5

2020-06-30
%

612.8

-23.9 %

100

326.6

53.3

286.2

-39 %

46.7

1.1

0.2

206.3

33.7

159.7

3.8 %

26.1

126.6

-59.9 %

20.7

-10.2

-1.7

3

0.5

119.4

-62.1 %

19.5

33.6

5.5

84.1

-64.1 %

13.7

0.12

688.8

2020-03-31
%

805.7

-47 %

100

336.5

41.8

469.2

-43.4 %

58.2

0.7

0.09

159.8

19.8

153.8

-42.9 %

19.1

315.4

-43.6 %

39.1

-2.9

-0.4

2.6

0.3

315.2

-42.6 %

39.1

79.9

9.9

234.5

-41.4 %

29.1

0.34

689.7

2019-12-31
%

1 520.1

55 %

100

691.1

45.5

829

44.6 %

54.5

2.2

0.1

253.2

16.7

269.3

-31.1 %

17.7

559.7

206.2 %

36.8

-12.5

-0.8

1.9

0.1

549.3

212.6 %

36.1

147.7

9.7

400.5

207.8 %

26.3

0.58

685.5

2019-09-30
%

980.7

8.3 %

100

407.3

41.5

573.5

9.2 %

58.5

1.1

0.1

390.8

39.8

390.6

27.3 %

39.8

182.8

-16.3 %

18.6

-8.9

-0.9

2

0.2

175.7

-16 %

17.9

45.2

4.6

130.1

-15.7 %

13.3

0.19

685.5

2019-06-30
%

905.8

-45.7 %

100

380.5

42

525.3

-47.4 %

58

1.7

0.2

363.4

40.1

306.9

-21.1 %

33.9

218.4

-64.2 %

24.1

-11.4

-1.3

2.2

0.2

209.2

-65.9 %

23.1

55.2

6.1

154.4

-66.2 %

17

0.23

693

2019-03-31
%

1 667.4

30.1 %

100

668.7

40.1

998.7

46.1 %

59.9

1

0.06

399.5

24

389.2

27.1 %

23.3

609.5

61.5 %

36.6

2.6

0.2

1.3

0.08

613.3

61.9 %

36.8

157.4

9.4

456.4

67.2 %

27.4

0.67

685.5

2018-12-31
%

1 281.7

24.2 %

100

598

46.7

683.6

15.5 %

53.3

0

323.6

25.2

306.2

-23.5 %

23.9

377.5

97 %

29.5

-11

-0.9

0.9

0.07

378.8

108.2 %

29.6

107.2

8.4

272.9

103.8 %

21.3

0.4

685.5

2018-09-30
%

1 032.3

0.8 %

100

440.2

42.6

592.1

-3.2 %

57.4

1.4

0.1

427.5

41.4

400.5

2.1 %

38.8

191.6

-12.6 %

18.6

-11.9

-1.2

2.3

0.2

181.9

-13.8 %

17.6

48

4.6

133.9

-14.4 %

13

0.2

685.5

2018-06-30
%

1 024.2

-43.2 %

100

412.6

40.3

611.5

-43.2 %

59.7

0

414.9

40.5

392.3

-10 %

38.3

219.2

-65.8 %

21.4

-8.4

-0.8

0.1

0.01

210.9

-66.9 %

20.6

53.4

5.2

156.4

-67.4 %

15.3

0.23

685.5

2018-03-31
%

1 804.1

59 %

100

727.2

40.3

1 076.9

72.5 %

59.7

0

455.9

25.3

435.7

22.9 %

24.2

641.1

137.8 %

35.5

-4.7

-0.3

0.5

0.03

637.1

126.9 %

35.3

158.5

8.8

479.4

122.5 %

26.6

0.7

685.5

2017-12-31

1 134.5

10 %

100

510.3

45

624.3

-3.3 %

55

0

360.2

31.7

354.6

-17.1 %

31.3

269.6

23.7 %

23.8

-0.3

-0.03

10.9

1

280.8

45.9 %

24.8

64.4

5.7

215.5

47.5 %

19

0.31

685.5

2017-09-30

1 030.9

18.4 %

100

385.3

37.4

645.6

21.6 %

62.6

1.1

0.1

456.8

44.3

427.6

27.8 %

41.5

218

11.2 %

21.1

-7.1

-0.7

-18.2

-1.8

192.4

-7.6 %

18.7

45

4.4

146.1

-4.8 %

14.2

0.21

685.5

2017-06-30

870.5

-54.1 %

100

339.7

39

530.9

-53.8 %

61

0

340.6

39.1

334.7

-27 %

38.4

196.1

-71.6 %

22.5

-5.3

-0.6

18

2.1

208.3

-69.8 %

23.9

54.6

6.3

153.4

-70.3 %

17.6

0.22

685.5

2017-03-31

1 896.6

98.8 %

100

746.6

39.4

1 150

105.7 %

60.6

0

458.7

24.2

458.7

29.7 %

24.2

691.3

236.7 %

36.4

-5.8

-0.3

5

0.3

690.5

202.9 %

36.4

174.2

9.2

516.6

227.6 %

27.2

0.75

685.5

2016-12-31

953.8

-5.6 %

100

394.8

41.4

559.1

-9.2 %

58.6

0

350.4

36.7

353.7

-19.5 %

37.1

205.3

16.3 %

21.5

-0.8

-0.08

23.5

2.5

228

30.1 %

23.9

73.1

7.7

157.7

21.6 %

16.5

0.23

685.5

2016-09-30

1 010.7

16.1 %

100

394.9

39.1

615.8

18.9 %

60.9

0

439.2

43.5

439.2

39.8 %

43.5

176.6

-13.4 %

17.5

-10.1

-1

8.7

0.9

175.2

-18.4 %

17.3

45.2

4.5

129.7

-14.8 %

12.8

0.19

685.5

2016-06-30

870.8

-53.7 %

100

352.8

40.5

518

-56.1 %

59.5

0

314.1

36.1

314.1

-31.6 %

36.1

203.9

-71.7 %

23.4

-5.8

-0.7

16.6

1.9

214.7

-70.2 %

24.7

61.9

7.1

152.2

-72 %

17.5

0.22

683.8

2016-03-31

1 882.2

95.4 %

100

703.1

37.4

1 179.2

103.7 %

62.7

0

459.4

24.4

459.4

15.2 %

24.4

719.8

299.7 %

38.2

-5.1

-0.3

5

0.3

719.7

236.2 %

38.2

176.8

9.4

542.8

268.8 %

28.8

0.79

687.1

2015-12-31

963.5

12 %

100

384.7

39.9

578.8

5.7 %

60.1

0

395.9

41.1

398.7

12 %

41.4

180.1

-6.1 %

18.7

-1.8

-0.2

35.8

3.7

214.1

17.5 %

22.2

66.7

6.9

147.2

7.6 %

15.3

0.21

685.5

2015-09-30

860.4

-14 %

100

312.7

36.3

547.7

-11.7 %

63.7

0

356

41.4

356.1

7.2 %

41.4

191.7

-33.4 %

22.3

-13.3

-1.5

3.9

0.5

182.2

-36.9 %

21.2

45.4

5.3

136.8

-36.6 %

15.9

0.2

685.5

2015-06-30

1 000.6

-45.2 %

100

380.6

38

620

-45.3 %

62

0

332.1

33.2

332.1

-24.7 %

33.2

287.9

-58.4 %

28.8

-3

-0.3

4

0.4

288.8

-58.9 %

28.9

73

7.3

215.8

-59.3 %

21.6

0.31

685.5

2015-03-31

1 825.2

89.3 %

100

692.6

37.9

1 132.6

96.4 %

62.1

0

441.1

24.2

441

22.2 %

24.2

691.6

220.9 %

37.9

6.9

0.4

4.5

0.2

702.9

191.4 %

38.5

172.7

9.5

530.2

196.7 %

29

0.77

685.5

2014-12-31

964.2

8.3 %

100

387.6

40.2

576.6

10.2 %

59.8

0

359

37.2

361

15.2 %

37.4

215.5

2.9 %

22.4

2.6

0.3

23

2.4

241.2

13.1 %

25

62.5

6.5

178.7

11 %

18.5

0.26

685.5

2014-09-30

890.6

12.2 %

100

367.6

41.3

523

12.5 %

58.7

0

313.5

35.2

313.5

34.1 %

35.2

209.4

-9.3 %

23.5

0.5

0.06

3.4

0.4

213.3

-10.9 %

24

52.3

5.9

161

-10.8 %

18.1

0.23

685.5

2014-06-30

793.5

-47.4 %

100

328.7

41.4

464.8

-51.1 %

58.6

0

233.9

29.5

233.8

-34.4 %

29.5

230.9

-61.1 %

29.1

2.6

0.3

5.8

0.7

239.4

-60.7 %

30.2

58.8

7.4

180.5

-60.5 %

22.7

0.26

687.4

2014-03-31

1 508.5

55.1 %

100

558.1

37

950.4

64.6 %

63

0

356.6

23.6

356.5

-3.6 %

23.6

593.9

186.5 %

39.4

11.6

0.8

3.4

0.2

608.9

152.2 %

40.4

151.4

10

457.5

155 %

30.3

0.67

684.7

2013-12-31

972.4

20.2 %

100

395.1

40.6

577.3

17 %

59.4

0

367.8

37.8

370

12.4 %

38.1

207.3

26.5 %

21.3

2.1

0.2

31.9

3.3

241.4

41.4 %

24.8

62

6.4

179.4

39.9 %

18.4

0.26

685.5

2013-09-30

809.1

100

315.9

39

493.3

61

0

329.4

40.7

329.3

40.7

163.9

20.3

3

0.4

3.8

0.5

170.7

21.1

42.5

5.3

128.2

15.8

0.19

685.5

View Section: Balance Sheet