Yantai Changyu Statements
00
Data from Yantai Changyu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Yantai Changyu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
834.49
-0.1 %
410.31
424.17
1.5 %
3.697
321.37
319.73
5.5 %
104.44
-9.2 %
-7.174
1.299
98.567
-20.5 %
39.281
60.948
-29.8 %
0.089
682.16
835.28
-26.2 %
100
417.23
50
418.05
-31.7 %
50
2.975
0.4
310.7
37.2
303.03
17.6 %
36.3
115.03
-67.5 %
13.8
9.744
1.2
-1.254
-0.2
123.98
-65.3 %
14.8
36.487
4.4
86.79
-68.6 %
10.4
0.128
680.01
1 131.46
2.1 %
100
519.68
45.9
611.78
17.6 %
54.1
3.679
0.3
271.99
24
257.59
-45.1 %
22.8
354.19
593.4 %
31.3
2.644
0.2
0.9
0.08
356.97
652.6 %
31.5
93.863
8.3
276.78
4982.7 %
24.5
0.4
691.95
1 107.92
29.1 %
100
587.55
53
520.37
26.4 %
47
6.283
0.6
457.18
41.3
469.29
54.7 %
42.4
51.077
-52.8 %
4.6
2.488
0.2
2.374
0.2
47.431
-53.9 %
4.3
32.404
2.9
-5.669
-107.5 %
-0.5
-0.008
685.46
857.93
9 %
100
446.3
52
411.63
15.8 %
48
3.639
0.4
309.85
36.1
303.43
17 %
35.4
108.19
12.5 %
12.6
-6.185
-0.7
0.404
0.05
102.97
24.5 %
12
33.64
3.9
75.89
11.8 %
8.8
0.111
685.46
787.1
-32.5 %
100
431.6
54.8
355.51
-46.2 %
45.2
3.982
0.5
266.24
33.8
259.32
-3.2 %
32.9
96.185
-75.5 %
12.2
-5.756
-0.7
0.547
0.07
82.735
-78.9 %
10.5
25.044
3.2
67.872
-76.6 %
8.6
0.099
685.46
1 165.99
-9 %
100
505
43.3
660.99
2.4 %
56.7
1.528
0.1
278.55
23.9
267.85
-49.2 %
23
393.14
232.1 %
33.7
-1.25
-0.1
0.558
0.05
392.45
320.2 %
33.7
103.15
8.8
290.59
498.7 %
24.9
0.424
685.46
1 281.85
60.9 %
100
636.06
49.6
645.79
68.7 %
50.4
7.196
0.6
510.09
39.8
527.42
98 %
41.1
118.37
1.7 %
9.2
-8.552
-0.7
-4.482
-0.3
93.398
-17.6 %
7.3
35.827
2.8
48.538
-39.1 %
3.8
0.071
685.46
796.76
7.6 %
100
414.06
52
382.71
0.5 %
48
1.246
0.2
277.93
34.9
266.34
5.5 %
33.4
116.37
-9.4 %
14.6
-4.427
-0.6
1.466
0.2
113.41
-7.5 %
14.2
36.614
4.6
79.742
-6.3 %
10
0.116
685.46
740.45
-34.7 %
100
359.47
48.5
380.98
-39.7 %
51.5
1.156
0.2
261.15
35.3
252.55
4.3 %
34.1
128.43
-67 %
17.3
-6.302
-0.9
0.523
0.07
122.66
-68.2 %
16.6
36.713
5
85.076
-70.3 %
11.5
0.124
685.46
1 134
-5.7 %
100
502.3
44.3
631.7
8.6 %
55.7
1.3
0.1
256.8
22.6
242.2
-48.3 %
21.4
389.5
245 %
34.3
-4.7
-0.4
1.4
0.1
386.2
249.8 %
34.1
99.9
8.8
286.7
327.3 %
25.3
0.42
682.7
1 202.7
55.3 %
100
621.1
51.6
581.6
65.8 %
48.4
1.9
0.2
465.1
38.7
468.6
106.4 %
39
112.9
-8.7 %
9.4
-6.2
-0.5
3.7
0.3
110.4
-7.9 %
9.2
44.6
3.7
67.1
-21.2 %
5.6
0.1
685.5
774.2
26.3 %
100
423.5
54.7
350.7
22.5 %
45.3
0.9
0.1
243.4
31.4
227
42.1 %
29.3
123.6
-2.4 %
16
-3.4
-0.4
0.9
0.1
119.9
0.4 %
15.5
33.8
4.4
85.1
1.2 %
11
0.12
685.5
612.8
-23.9 %
100
326.6
53.3
286.2
-39 %
46.7
1.1
0.2
206.3
33.7
159.7
3.8 %
26.1
126.6
-59.9 %
20.7
-10.2
-1.7
3
0.5
119.4
-62.1 %
19.5
33.6
5.5
84.1
-64.1 %
13.7
0.12
688.8
805.7
-47 %
100
336.5
41.8
469.2
-43.4 %
58.2
0.7
0.09
159.8
19.8
153.8
-42.9 %
19.1
315.4
-43.6 %
39.1
-2.9
-0.4
2.6
0.3
315.2
-42.6 %
39.1
79.9
9.9
234.5
-41.4 %
29.1
0.34
689.7
1 520.1
55 %
100
691.1
45.5
829
44.6 %
54.5
2.2
0.1
253.2
16.7
269.3
-31.1 %
17.7
559.7
206.2 %
36.8
-12.5
-0.8
1.9
0.1
549.3
212.6 %
36.1
147.7
9.7
400.5
207.8 %
26.3
0.58
685.5
980.7
8.3 %
100
407.3
41.5
573.5
9.2 %
58.5
1.1
0.1
390.8
39.8
390.6
27.3 %
39.8
182.8
-16.3 %
18.6
-8.9
-0.9
2
0.2
175.7
-16 %
17.9
45.2
4.6
130.1
-15.7 %
13.3
0.19
685.5
905.8
-45.7 %
100
380.5
42
525.3
-47.4 %
58
1.7
0.2
363.4
40.1
306.9
-21.1 %
33.9
218.4
-64.2 %
24.1
-11.4
-1.3
2.2
0.2
209.2
-65.9 %
23.1
55.2
6.1
154.4
-66.2 %
17
0.23
693
1 667.4
30.1 %
100
668.7
40.1
998.7
46.1 %
59.9
1
0.06
399.5
24
389.2
27.1 %
23.3
609.5
61.5 %
36.6
2.6
0.2
1.3
0.08
613.3
61.9 %
36.8
157.4
9.4
456.4
67.2 %
27.4
0.67
685.5
1 281.7
24.2 %
100
598
46.7
683.6
15.5 %
53.3
—
0
323.6
25.2
306.2
-23.5 %
23.9
377.5
97 %
29.5
-11
-0.9
0.9
0.07
378.8
108.2 %
29.6
107.2
8.4
272.9
103.8 %
21.3
0.4
685.5
1 032.3
0.8 %
100
440.2
42.6
592.1
-3.2 %
57.4
1.4
0.1
427.5
41.4
400.5
2.1 %
38.8
191.6
-12.6 %
18.6
-11.9
-1.2
2.3
0.2
181.9
-13.8 %
17.6
48
4.6
133.9
-14.4 %
13
0.2
685.5
1 024.2
-43.2 %
100
412.6
40.3
611.5
-43.2 %
59.7
—
0
414.9
40.5
392.3
-10 %
38.3
219.2
-65.8 %
21.4
-8.4
-0.8
0.1
0.01
210.9
-66.9 %
20.6
53.4
5.2
156.4
-67.4 %
15.3
0.23
685.5
1 804.1
59 %
100
727.2
40.3
1 076.9
72.5 %
59.7
—
0
455.9
25.3
435.7
22.9 %
24.2
641.1
137.8 %
35.5
-4.7
-0.3
0.5
0.03
637.1
126.9 %
35.3
158.5
8.8
479.4
122.5 %
26.6
0.7
685.5
1 134.5
10 %
100
510.3
45
624.3
-3.3 %
55
—
0
360.2
31.7
354.6
-17.1 %
31.3
269.6
23.7 %
23.8
-0.3
-0.03
10.9
1
280.8
45.9 %
24.8
64.4
5.7
215.5
47.5 %
19
0.31
685.5
1 030.9
18.4 %
100
385.3
37.4
645.6
21.6 %
62.6
1.1
0.1
456.8
44.3
427.6
27.8 %
41.5
218
11.2 %
21.1
-7.1
-0.7
-18.2
-1.8
192.4
-7.6 %
18.7
45
4.4
146.1
-4.8 %
14.2
0.21
685.5
870.5
-54.1 %
100
339.7
39
530.9
-53.8 %
61
—
0
340.6
39.1
334.7
-27 %
38.4
196.1
-71.6 %
22.5
-5.3
-0.6
18
2.1
208.3
-69.8 %
23.9
54.6
6.3
153.4
-70.3 %
17.6
0.22
685.5
1 896.6
98.8 %
100
746.6
39.4
1 150
105.7 %
60.6
—
0
458.7
24.2
458.7
29.7 %
24.2
691.3
236.7 %
36.4
-5.8
-0.3
5
0.3
690.5
202.9 %
36.4
174.2
9.2
516.6
227.6 %
27.2
0.75
685.5
953.8
-5.6 %
100
394.8
41.4
559.1
-9.2 %
58.6
—
0
350.4
36.7
353.7
-19.5 %
37.1
205.3
16.3 %
21.5
-0.8
-0.08
23.5
2.5
228
30.1 %
23.9
73.1
7.7
157.7
21.6 %
16.5
0.23
685.5
1 010.7
16.1 %
100
394.9
39.1
615.8
18.9 %
60.9
—
0
439.2
43.5
439.2
39.8 %
43.5
176.6
-13.4 %
17.5
-10.1
-1
8.7
0.9
175.2
-18.4 %
17.3
45.2
4.5
129.7
-14.8 %
12.8
0.19
685.5
870.8
-53.7 %
100
352.8
40.5
518
-56.1 %
59.5
—
0
314.1
36.1
314.1
-31.6 %
36.1
203.9
-71.7 %
23.4
-5.8
-0.7
16.6
1.9
214.7
-70.2 %
24.7
61.9
7.1
152.2
-72 %
17.5
0.22
683.8
1 882.2
95.4 %
100
703.1
37.4
1 179.2
103.7 %
62.7
—
0
459.4
24.4
459.4
15.2 %
24.4
719.8
299.7 %
38.2
-5.1
-0.3
5
0.3
719.7
236.2 %
38.2
176.8
9.4
542.8
268.8 %
28.8
0.79
687.1
963.5
12 %
100
384.7
39.9
578.8
5.7 %
60.1
—
0
395.9
41.1
398.7
12 %
41.4
180.1
-6.1 %
18.7
-1.8
-0.2
35.8
3.7
214.1
17.5 %
22.2
66.7
6.9
147.2
7.6 %
15.3
0.21
685.5
860.4
-14 %
100
312.7
36.3
547.7
-11.7 %
63.7
—
0
356
41.4
356.1
7.2 %
41.4
191.7
-33.4 %
22.3
-13.3
-1.5
3.9
0.5
182.2
-36.9 %
21.2
45.4
5.3
136.8
-36.6 %
15.9
0.2
685.5
1 000.6
-45.2 %
100
380.6
38
620
-45.3 %
62
—
0
332.1
33.2
332.1
-24.7 %
33.2
287.9
-58.4 %
28.8
-3
-0.3
4
0.4
288.8
-58.9 %
28.9
73
7.3
215.8
-59.3 %
21.6
0.31
685.5
1 825.2
89.3 %
100
692.6
37.9
1 132.6
96.4 %
62.1
—
0
441.1
24.2
441
22.2 %
24.2
691.6
220.9 %
37.9
6.9
0.4
4.5
0.2
702.9
191.4 %
38.5
172.7
9.5
530.2
196.7 %
29
0.77
685.5
964.2
8.3 %
100
387.6
40.2
576.6
10.2 %
59.8
—
0
359
37.2
361
15.2 %
37.4
215.5
2.9 %
22.4
2.6
0.3
23
2.4
241.2
13.1 %
25
62.5
6.5
178.7
11 %
18.5
0.26
685.5
890.6
12.2 %
100
367.6
41.3
523
12.5 %
58.7
—
0
313.5
35.2
313.5
34.1 %
35.2
209.4
-9.3 %
23.5
0.5
0.06
3.4
0.4
213.3
-10.9 %
24
52.3
5.9
161
-10.8 %
18.1
0.23
685.5
793.5
-47.4 %
100
328.7
41.4
464.8
-51.1 %
58.6
—
0
233.9
29.5
233.8
-34.4 %
29.5
230.9
-61.1 %
29.1
2.6
0.3
5.8
0.7
239.4
-60.7 %
30.2
58.8
7.4
180.5
-60.5 %
22.7
0.26
687.4
1 508.5
55.1 %
100
558.1
37
950.4
64.6 %
63
—
0
356.6
23.6
356.5
-3.6 %
23.6
593.9
186.5 %
39.4
11.6
0.8
3.4
0.2
608.9
152.2 %
40.4
151.4
10
457.5
155 %
30.3
0.67
684.7
972.4
20.2 %
100
395.1
40.6
577.3
17 %
59.4
—
0
367.8
37.8
370
12.4 %
38.1
207.3
26.5 %
21.3
2.1
0.2
31.9
3.3
241.4
41.4 %
24.8
62
6.4
179.4
39.9 %
18.4
0.26
685.5
809.1
—
100
315.9
39
493.3
—
61
—
0
329.4
40.7
329.3
—
40.7
163.9
—
20.3
3
0.4
3.8
0.5
170.7
—
21.1
42.5
5.3
128.2
—
15.8
0.19
685.5