00

New Hope Liuhe Co LtdSHE 000876 Stock Report

Last reporting period 30 Sep, 2023

Updated 01 Nov, 2024

Last price

Market cap $B

5.56

Middle

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

New Hope Statements

00

Data from New Hope`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

New Hope Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

37 294.91

4.9 %

100

36 244.91

97.2

1 050

34.6 %

2.8

77.523

0.2

1 671

4.5

1 757.89

-11.4 %

4.7

-707.88

41.2 %

-1.9

-80.496

-0.2

-89.643

-0.2

-830.75

44.4 %

-2.2

115.1

0.3

-842.14

34.8 %

-2.3

-0.196

4 300.65

2023-06-30
%

35 546.34

4.8 %

100

34 766.35

97.8

780

160.8 %

2.2

58.494

0.2

1 588.53

4.5

1 983.17

-15.3 %

5.6

-1 203.18

41.1 %

-3.4

-168.14

-0.5

-196.57

-0.6

-1 493.42

22.9 %

-4.2

109.73

0.3

-1 290.81

25.2 %

-3.6

-0.289

4 462.78

2023-03-31
%

33 906.54

-17.5 %

100

33 607.41

99.1

299.13

-94.5 %

0.9

78.94

0.2

1 847.16

5.4

2 342.31

-20.7 %

6.9

-2 043.18

-183.7 %

-6.03

145.4

0.4

-64.251

-0.2

-1 937.56

-218.3 %

-5.7

51.857

0.2

-1 724.56

-253.1 %

-5.09

-0.38

4 538.32

2022-12-31
%

41 088.45

7.9 %

100

35 693.14

86.9

5 395.3

51.4 %

13.1

66.478

0.2

1 521.42

3.7

2 954.34

72.7 %

7.2

2 440.96

31.7 %

5.9

-513.12

-1.2

-271.73

-0.7

1 638.26

0.7 %

4

-71.473

-0.2

1 126.1

-26.2 %

2.7

0.243

4 634.21

2022-09-30
%

38 089.75

16 %

100

34 525.21

90.6

3 564.54

286.4 %

9.4

83.394

0.2

1 663.94

4.4

1 710.72

-24.5 %

4.5

1 853.81

238.1 %

4.9

-55.139

-0.1

-191.74

-0.5

1 626.41

201 %

4.3

70.257

0.2

1 525.16

215.5 %

4

0.348

4 382.28

2022-06-30
%

32 823.8

11.2 %

100

31 901.39

97.2

922.42

217.5 %

2.8

61.468

0.2

1 548.83

4.7

2 264.91

-8.8 %

6.9

-1 342.49

58.9 %

-4.09

23.395

0.07

-308.22

-0.9

-1 610.95

52.8 %

-4.9

90.925

0.3

-1 320.36

55.6 %

-4.02

-0.279

4 728.77

2022-03-31
%

29 505.73

-7.2 %

100

30 291.03

102.7

-785.3

-398.3 %

-2.7

88.567

0.3

1 824.9

6.2

2 484.35

3.5 %

8.4

-3 269.65

-27.9 %

-11.08

265.48

0.9

-400.97

-1.4

-3 413.4

0.3 %

-11.6

49.833

0.2

-2 973.44

3.2 %

-10.08

-0.66

4 505.21

2021-12-31
%

31 786.29

-3.6 %

100

31 943.88

100.5

-157.59

46.1 %

-0.5

68.572

0.2

1 590.44

5

2 399.57

-8.9 %

7.5

-2 557.15

12.6 %

-8.04

-458.37

-1.4

-425.65

-1.3

-3 422.03

-15.3 %

-10.8

23.864

0.08

-3 071.06

3.8 %

-9.7

-0.733

4 191.23

2021-09-30
%

32 956.84

2.1 %

100

33 249.37

100.9

-292.53

-31 %

-0.9

74.18

0.2

1 548.84

4.7

2 633.4

5.4 %

8

-2 925.94

-7.5 %

-8.9

342.54

1

-433.06

-1.3

-2 969.01

10 %

-9.009

132.45

0.4

-3 193.87

10.4 %

-9.7

-0.677

4 721.1

2021-06-30
%

32 280.16

10.4 %

100

32 503.52

100.7

-223.36

-109.1 %

-0.7

69.204

0.2

1 482.94

4.6

2 497.78

58.3 %

7.7

-2 721.14

-414.9 %

-8.4

103.49

0.3

-701.47

-2.2

-3 298.1

-650.6 %

-10.2

134.8

0.4

-3 563.97

-4060 %

-11.04

-0.831

4 288.08

2021-03-31
%

29 238

-16.6 %

100

26 796

91.6

2 443

33.4 %

8.4

78

0.3

1 552

5.3

1 578

25.6 %

5.4

864

50.5 %

3

308

1.1

-576

-2

599

931.9 %

2

121

0.4

90

-51.9 %

0.3

0.02

4 506

2020-12-31
%

35 037

16.4 %

100

33 207

94.8

1 831

-52.8 %

5.2

87

0.2

1 202

3.4

1 256

-17.5 %

3.6

574

-75.6 %

1.6

-272

-0.8

-271

-0.8

-72

-103.2 %

-0.2

60

0.2

187

-90.3 %

0.5

0.04

4 506

2020-09-30
%

30 092

24.7 %

100

26 214

87.1

3 877

41.7 %

12.9

74

0.2

1 489

4.9

1 522

46.9 %

5.1

2 355

38.4 %

7.8

127

0.4

-182

-0.6

2 236

16.6 %

7.4

85

0.3

1 921

25 %

6.4

0.46

4 175

2020-06-30
%

24 128

17.3 %

100

21 390

88.7

2 737

-8.4 %

11.3

56

0.2

1 003

4.2

1 036

-21.3 %

4.3

1 701

1.8 %

7

303

1.3

-71

-0.3

1 917

-8 %

7.9

96

0.4

1 537

-5.5 %

6.4

0.37

4 110

2020-03-31
%

20 568

-18.2 %

100

17 580

85.5

2 988

-22.1 %

14.5

47

0.2

1 310

6.4

1 317

-19.8 %

6.4

1 671

-23.8 %

8.1

503

2.4

-42

-0.2

2 083

-10.3 %

10.1

75

0.4

1 627

-17.4 %

7.9

0.39

4 216

2019-12-31
%

25 133

16.2 %

100

21 297

84.7

3 836

46.1 %

15.3

61

0.2

1 473

5.9

1 642

45.1 %

6.5

2 194

47 %

8.7

223

0.9

-27

-0.1

2 322

23.8 %

9.2

19

0.08

1 970

30.5 %

7.8

0.48

4 079

2019-09-30
%

21 623

13.3 %

100

18 998

87.9

2 625

51 %

12.1

41

0.2

1 137

5.3

1 132

5.6 %

5.2

1 493

124.2 %

6.9

484

2.2

-82

-0.4

1 875

51.7 %

8.7

76

0.4

1 510

68.7 %

7

0.36

4 216

2019-06-30
%

19 083

17.7 %

100

17 345

90.9

1 738

17.8 %

9.1

36

0.2

1 044

5.5

1 072

7.7 %

5.6

666

38.5 %

3.5

631

3.3

-59

-0.3

1 236

23.8 %

6.5

70

0.4

895

34.4 %

4.7

0.21

4 216

2019-03-31
%

16 212

-11.2 %

100

14 736

90.9

1 475

-15.2 %

9.1

34

0.2

960

5.9

995

-25.4 %

6.1

481

17.9 %

3

595

3.7

-41

-0.3

998

82.4 %

6.2

85

0.5

666

162.2 %

4.1

0.16

4 216

2018-12-31
%

18 249

-4.8 %

100

16 509

90.5

1 740

9.1 %

9.5

35

0.2

1 033

5.7

1 333

30.6 %

7.3

408

-28.9 %

2.2

230

1.3

-96

-0.5

547

-40.5 %

3

83

0.5

254

-58 %

1.4

0.06

4 216

2018-09-30
%

19 171

13.9 %

100

17 576

91.7

1 595

23.3 %

8.3

26

0.1

960

5

1 021

-13.3 %

5.3

574

386.4 %

3

514

2.7

-62

-0.3

920

44.9 %

4.8

73

0.4

605

150 %

3.2

0.14

4 216

2018-06-30
%

16 836

13.7 %

100

15 542

92.3

1 294

5.7 %

7.7

0

899

5.3

1 177

36.1 %

7

118

-67 %

0.7

584

3.5

-40

-0.2

635

-28.6 %

3.8

57

0.3

242

-59.9 %

1.4

0.06

4 216

2018-03-31
%

14 807

-11.4 %

100

13 583

91.7

1 224

-0.6 %

8.3

0

841

5.7

865

-13.9 %

5.8

358

59.1 %

2.4

515

3.5

-36

-0.2

889

70.3 %

6

55

0.4

604

77.6 %

4.1

0.14

4 216

2017-12-31

16 704

3.9 %

15 473

1 231

-17.8 %

22

973

1 005

15.3 %

225

-64.1 %

365

-39

522

-52.8 %

75

340

-57.9 %

0.08

4 216

2017-09-30

16 074

5.9 %

14 576

1 498

42.7 %

12

858

872

5.3 %

626

182 %

438

-30

1 107

54 %

73

808

64.2 %

0.19

4 216

2017-06-30

15 174

3.8 %

14 124

1 050

-10.3 %

805

828

-3.4 %

222

-29.1 %

549

-25

719

-16.7 %

76

492

-23 %

0.12

4 216

2017-03-31

14 614

-11.7 %

13 444

1 170

-0.4 %

810

857

-13.6 %

313

71 %

561

-12

863

107 %

55

639

79.5 %

0.15

4 216

2016-12-31

16 542

0 %

15 367

1 175

-3.5 %

843

992

21.4 %

183

-54.5 %

228

-47

417

-55.2 %

-2

356

-47.9 %

0.09

4 168

2016-09-30

16 549

6.4 %

15 330

1 218

-0.7 %

814

817

-0.1 %

402

-1.2 %

517

22

931

-8.7 %

51

683

-11.4 %

0.16

4 168

2016-06-30

15 550

27.1 %

14 325

1 226

10.6 %

772

818

9.5 %

407

12.1 %

588

40

1 020

13 %

47

771

16.8 %

0.19

4 168

2016-03-31

12 239

-18.1 %

11 129

1 109

16.6 %

728

747

-11.9 %

363

252.4 %

543

903

81 %

43

660

51.4 %

0.16

4 168

2015-12-31

14 938

-12.6 %

13 986

951

-21.7 %

803

848

-0.8 %

103

-71.4 %

380

8

499

-49.3 %

-42

436

-29.3 %

0.1

4 168

2015-09-30

17 084

4.7 %

15 869

1 215

8.1 %

815

855

10.8 %

360

2.3 %

614

15

985

6.4 %

148

617

-4 %

0.15

4 168

2015-06-30

16 318

23.8 %

15 194

1 124

19.4 %

728

772

5.3 %

352

69.2 %

559

10

926

20.1 %

60

643

24.9 %

0.15

4 168

2015-03-31

13 180

-30.9 %

12 239

941

-5.2 %

722

733

-5.8 %

208

-3.3 %

566

-4

771

28.1 %

55

515

15.2 %

0.13

4 122

2014-12-31

19 066

1 %

18 073

993

-25.3 %

776

778

-5.5 %

215

-57.5 %

354

14

602

-35.1 %

81

447

-28.1 %

0.11

4 168

2014-09-30

18 869

8.9 %

17 540

1 329

14.9 %

778

823

13.5 %

506

17.1 %

450

-16

928

-3.2 %

93

622

-6.7 %

0.17

3 661

2014-06-30

17 333

17.6 %

16 176

1 157

81.6 %

692

725

-4.9 %

432

442.9 %

517

15

959

128.9 %

70

667

135.7 %

0.19

3 475

2014-03-31

14 745

-20.6 %

14 109

637

-48.3 %

745

762

0.4 %

-126

-126.6 %

544

13

419

-47.7 %

50

283

-44.2 %

0.08

3 539

2013-12-31

18 569

-6.8 %

17 336

1 233

14.3 %

774

759

8.4 %

474

25.1 %

319

56

801

1.6 %

129

507

-6.6 %

0.15

3 475

2013-09-30

19 916

21.5 %

18 837

1 079

28.1 %

706

700

-7.4 %

379

340.7 %

409

788

41.7 %

86

543

40.7 %

0.16

3 475

2013-06-30

16 398

13 %

15 556

842

-6.1 %

689

756

16 %

86

-64.9 %

489

-19

556

-16.4 %

56

386

-16.6 %

0.11

3 475

2013-03-31

14 512

-17.4 %

13 615

897

-5.2 %

657

652

-28.7 %

245

690.3 %

419

7

665

68.4 %

48

463

97.9 %

0.13

3 475

2012-12-31

17 574

16 628

946

776

915

31

341

23

395

66

234

0.07

3 475

View Section: Balance Sheet