Tianjin Yiyi Statements
00
Tianjin Yiyi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
357.63
282.36
75.272
5.542
16.841
20.938
54.334
1.875
-0.761
55.448
13.029
42.42
0.226
187.98
344.57
283.44
61.128
5.789
16.007
21.524
39.604
24.42
-0.181
63.841
16.621
47.219
0.255
184.89
283.77
100
266.62
94
17.142
6
6.097
2.1
14.112
5
19.666
6.9
-2.524
-0.9
-4.759
-1.7
1.672
0.6
-5.424
-1.9
-3.169
-1.1
-2.255
-0.8
-0.012
184.89
375.81
100
322.89
85.9
52.919
14.1
5.62
1.5
18.041
4.8
25.168
6.7
27.752
7.4
-4.56
-1.2
-0.519
-0.1
22.673
6
-1.09
-0.3
23.763
6.3
0.129
184.85
409.37
100
349.73
85.4
59.639
14.6
5.185
1.3
17.431
4.3
21.262
5.2
38.377
9.4
42.486
10.4
0.96
0.2
81.823
20
20.334
5
61.489
15
0.333
184.89
378.59
100
330.21
87.2
48.384
12.8
4.441
1.2
14.279
3.8
18.081
4.8
30.303
8
35.868
9.5
-0.976
-0.3
65.138
17.2
18.164
4.8
46.974
12.4
0.356
132.07
352.56
100
316.17
89.7
36.397
10.3
5.056
1.4
11.55
3.3
16.399
4.7
19.998
5.7
4
1.1
-1.126
-0.3
22.872
6.5
4.552
1.3
18.319
5.2
0.139
132.07
365.65
100
325.93
89.1
39.716
10.9
2.839
0.8
21.215
5.8
23.698
6.5
16.018
4.4
-3.871
-1.06
2.302
0.6
14.449
4
3.834
1
10.615
2.9
0.08
132.07
371.28
100
305.51
82.3
65.77
17.7
2.074
0.6
13.258
3.6
15.152
4.1
50.618
13.6
6.822
1.8
-1.176
-0.3
56.264
15.2
13.143
3.5
43.121
11.6
0.327
132.07
263.47
100
210.87
80
52.609
20
2.37
0.9
13.328
5.1
14.955
5.7
37.654
14.3
-2.19
-0.8
-1.014
-0.4
34.453
13.1
7.359
2.8
27.094
10.3
0.205
132.07
309.6
100
254.1
82.1
55.5
17.9
1.7
0.5
11.1
3.6
12
3.9
43.5
14.1
0.9
0.3
—
0
44.2
14.3
10.9
3.5
33.3
10.8
0.47
70.8
316.97
100
257.2
81.1
59.76
18.9
2.68
0.8
12.2
3.8
13.88
4.4
45.89
14.5
-11.35
-3.6
0.12
0.04
33.84
10.7
7.82
2.5
26.02
8.2
0.28
94.33
337
100
246.75
73.2
90.252
26.8
1.839
0.5
11.175
3.3
12.614
3.7
77.638
23
-10.58
-3.1
8.535
2.5
75.593
22.4
18.351
5.4
57.242
17
0.607
94.334
366.76
100
243.94
66.5
122.82
33.5
2.215
0.6
10.217
2.8
12.264
3.3
110.56
30.1
0.729
0.2
-1.012
-0.3
110.32
30.1
27.439
7.5
82.878
22.6
1.169
70.904
220.3
100
177
80.3
43.3
19.7
1.7
0.8
8.1
3.7
9.2
4.2
34
15.4
4.2
1.9
-1
-0.5
37.2
16.9
8.9
4
28.3
12.8
0.4
70.8