Qingdao Statements
00
Qingdao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
124.25
100
89.149
71.8
35.097
28.2
0.376
0.3
12.444
10
12.887
10.4
22.21
17.9
6.396
5.1
0.055
0.04
28.661
23.1
7.144
5.7
21.517
17.3
0.143
149.99
121.35
100
82.692
68.1
38.662
31.9
0.496
0.4
10.41
8.6
9.859
8.1
28.803
23.7
6.409
5.3
—
0
35.212
29
8.744
7.2
26.469
21.8
0.176
149.99
130.98
100
86.669
66.2
44.311
33.8
0.351
0.3
14.784
11.3
15.048
11.5
29.263
22.3
6.672
5.1
—
0
35.935
27.4
9.047
6.9
26.888
20.5
0.179
149.99
121.91
100
87.615
71.9
34.299
28.1
0.446
0.4
18.687
15.3
18.703
15.3
15.596
12.8
6.594
5.4
0.1
0.08
22.275
18.3
5.628
4.6
16.647
13.7
0.11
151.26
126.18
100
83.733
66.4
42.449
33.6
0.42
0.3
13.038
10.3
12.896
10.2
29.553
23.4
6.646
5.3
0
0.0001
36.199
28.7
9.022
7.1
27.177
21.5
0.185
146.81
130.26
100
87.992
67.6
42.264
32.4
0.393
0.3
14.47
11.1
13.002
10
29.262
22.5
6.157
4.7
0.523
0.4
35.942
27.6
8.942
6.9
27.001
20.7
0.233
115.76
115.46
100
82.729
71.7
32.728
28.3
0.421
0.4
12.596
10.9
10.97
9.5
21.758
18.8
5.621
4.9
0.129
0.1
27.508
23.8
6.904
6
20.604
17.8
0.177
116.46
122.22
100
88.951
72.8
33.27
27.2
0.664
0.5
18.282
15
19.028
15.6
14.241
11.7
3.388
2.8
0.135
0.1
17.765
14.5
4.1
3.4
13.665
11.2
0.118
115.38
115.14
100
79.695
69.2
35.447
30.8
0.575
0.5
13.261
11.5
11.455
9.9
23.992
20.8
2.962
2.6
-0.004
-0.003
26.95
23.4
6.753
5.9
20.197
17.5
0.175
115.38
101.76
100
66.553
65.4
35.204
34.6
0.439
0.4
12.952
12.7
13.785
13.5
21.419
21
2.803
2.8
-0.003
-0.003
24.219
23.8
6.147
6
18.072
17.8
0.157
115.38
94.93
100
63.239
66.6
31.692
33.4
0.435
0.5
12.302
13
13.102
13.8
18.59
19.6
2.659
2.8
—
0
21.249
22.4
5.147
5.4
16.102
17
0.14
115.38
111.89
100
79.821
71.3
32.068
28.7
0.507
0.5
14.05
12.6
14.368
12.8
17.7
15.8
8.257
7.4
-1.247
-1.1
24.71
22.1
6.242
5.6
18.467
16.5
0.208
88.75
132.29
100
91.969
69.5
40.324
30.5
0.566
0.4
14.025
10.6
14.455
10.9
25.869
19.6
1.154
0.9
—
0
27.023
20.4
6.349
4.8
20.674
15.6
0.233
88.75
116.76
100
78.733
67.4
38.03
32.6
0.364
0.3
12.85
11
13.445
11.5
24.585
21.1
3.872
3.3
0.08
0.07
28.448
24.4
7.169
6.1
21.279
18.2
0.24
88.75