Guangdong Yuehai Statements
00
Guangdong Yuehai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 500.07
2 233.84
266.23
49.295
192.76
239.36
26.864
-9.436
-0.59
17.214
-1.369
19.803
0.028
700
1 860.66
1 651.09
209.57
40.97
151.27
191.43
18.136
-10.004
1.783
9.784
-4.036
13.547
0.019
703.03
957.03
100
867.13
90.6
89.898
9.4
21.575
2.3
131.56
13.7
151.97
15.9
-62.069
-6.5
-4.371
-0.5
-0.347
-0.04
-67.16
-7.02
-17.611
-1.8
-48.541
-5.07
-0.07
696.73
1 519.72
100
1 357.26
89.3
162.46
10.7
32.53
2.1
59.187
3.9
81.256
5.3
81.201
5.3
-2.393
-0.2
1.031
0.07
79.83
5.3
9.017
0.6
70.752
4.7
0.101
700
2 837.99
100
2 549.37
89.8
288.61
10.2
64.518
2.3
106.63
3.8
168.88
6
119.73
4.2
-8.336
-0.3
0.126
0.004
111.51
3.9
12.983
0.5
97.203
3.4
0.139
700
1 752.06
100
1 607.02
91.7
145.04
8.3
46.46
2.7
134.66
7.7
173.1
9.9
-28.062
-1.6
-5.251
-0.3
0.009
0.0005
-33.307
-1.9
-22.148
-1.3
-11.197
-0.6
-0.016
700
982.11
100
892.39
90.9
89.717
9.1
23.667
2.4
107.02
10.9
133.96
13.6
-44.242
-4.5
-3.453
-0.4
-0.245
-0.02
-47.935
-4.9
-5.091
-0.5
-41.687
-4.2
-0.06
700
1 478.28
100
1 310.66
88.7
167.62
11.3
43.95
3
90.783
6.1
134.37
9.1
33.255
2.2
-4.503
-0.3
-0.429
-0.03
28.195
1.9
1.934
0.1
27.879
1.9
0.04
700
2 666.13
100
2 349.99
88.1
316.14
11.9
74.239
2.8
132.13
5
203.79
7.6
112.35
4.2
-4.592
-0.2
0.703
0.03
108.46
4.1
12.142
0.5
95.925
3.6
0.137
700
1 818.09
100
1 558.37
85.7
259.72
14.3
51.368
2.8
117.66
6.5
161.74
8.9
97.981
5.4
-4.742
-0.3
-0.752
-0.04
92.212
5.1
7.885
0.4
83.937
4.6
0.115
732.76
762.58
100
666.66
87.4
95.919
12.6
21.887
2.9
90.743
11.9
116.88
15.3
-20.96
-2.7
-4.233
-0.6
-0.219
-0.03
-25.399
-3.3
-3.988
-0.5
-20.017
-2.6
-0.03
667.24
1 119.56
100
996.55
89
123.01
11
41.61
3.7
33.93
3
81.26
7.3
41.75
3.7
-5.26
-0.5
2.62
0.2
40
3.6
8.21
0.7
31.79
2.8
0.05
700
2 336.57
100
1 994.79
85.4
341.77
14.6
73.1
3.1
162.09
6.9
233.25
10
108.53
4.6
-4.81
-0.2
0.07
0.003
106.38
4.6
9.63
0.4
96.75
4.1
0.14
700
2 387.59
100
2 040.26
85.5
347.33
14.5
70.722
3
207.54
8.7
276.73
11.6
70.605
3
0.678
0.03
-1.182
-0.05
69.502
2.9
7.759
0.3
61.87
2.6
0.088
700