Jiangxi Sunshine Statements
00
Jiangxi Sunshine Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
145.27
100
94.045
64.7
51.22
35.3
4.755
3.3
17.799
12.3
21.331
14.7
29.889
20.6
4.786
3.3
-1.004
-0.7
33.671
23.2
1.869
1.3
32.413
22.3
0.115
282.66
160.76
100
101.2
63
59.559
37
4.28
2.7
19.189
11.9
21.776
13.5
37.783
23.5
4.863
3
-0.859
-0.5
41.786
26
1.956
1.2
40.43
25.1
0.143
282.66
116.28
100
80.211
69
36.069
31
2.981
2.6
15.798
13.6
18.318
15.8
17.751
15.3
4.912
4.2
-0.517
-0.4
22.618
19.5
1.507
1.3
21.935
18.9
0.078
282.66
145.35
100
97.747
67.3
47.601
32.7
6.685
4.6
24.856
17.1
41.645
28.7
5.955
4.1
5.405
3.7
8.409
5.8
19.77
13.6
2.438
1.7
18.301
12.6
0.069
265.24
153.5
100
104.19
67.9
49.307
32.1
4.38
2.9
18.937
12.3
13.454
8.8
35.853
23.4
2.937
1.9
-0.461
-0.3
38.329
25
2.083
1.4
36.928
24.1
0.202
182.36
151.08
100
97.839
64.8
53.241
35.2
4.159
2.8
17.161
11.4
20.838
13.8
32.403
21.4
2.277
1.5
-0.654
-0.4
34.026
22.5
3.502
2.3
31.11
20.6
0.11
282.66
119.67
100
79.035
66
40.639
34
3.929
3.3
15.324
12.8
17.063
14.3
23.576
19.7
1.386
1.2
-0.065
-0.05
24.89
20.8
0.668
0.6
24.55
20.5
0.087
282.66
161.63
100
98.167
60.7
63.461
39.3
5.92
3.7
26.172
16.2
31.578
19.5
31.883
19.7
0.083
0.05
-0.415
-0.3
31.551
19.5
3.516
2.2
28.528
17.7
0.101
282.66
179.06
100
110.69
61.8
68.369
38.2
4.793
2.7
16.15
9
18.621
10.4
49.748
27.8
0.03
0.02
-1.09
-0.6
48.688
27.2
1.936
1.1
46.856
26.2
0.166
282.66
175.64
100
110.21
62.7
65.431
37.3
4.453
2.5
21.004
12
25.603
14.6
39.828
22.7
-0.026
-0.01
-0.017
-0.01
39.785
22.7
3.51
2
36.871
21
0.13
282.66
114.29
100
74.153
64.9
40.133
35.1
3.212
2.8
13.107
11.5
15.464
13.5
24.669
21.6
0.487
0.4
-0.207
-0.2
24.949
21.8
2
1.7
23.449
20.5
0.083
282.66