Yunnan Energy Statements
00
Data from Yunnan Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Yunnan Energy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
671.92
5.3 %
478.92
193
-24.3 %
-0.345
146
141.71
12.6 %
51.288
-60.3 %
-24.122
-0.606
26.561
-80.2 %
4.088
33.337
-72.3 %
0.036
920.73
637.89
-2.1 %
382.82
255.07
-20.7 %
0.617
130.62
125.83
12.7 %
129.24
-38.4 %
5.551
-0.397
134.4
-32.8 %
15.472
120.45
-32.2 %
0.131
920.73
651.59
-22.9 %
100
330.03
50.7
321.56
-6.2 %
49.3
1.396
0.2
124.86
19.2
111.65
-50.4 %
17.1
209.9
78 %
32.2
-9.806
-1.5
0.007
0.001
200.1
95.4 %
30.7
25.582
3.9
177.65
105.4 %
27.3
0.193
920.73
844.75
55.8 %
100
501.78
59.4
342.97
107.3 %
40.6
2.444
0.3
188.69
22.3
225.06
85.7 %
26.6
117.91
166.5 %
14
-2.604
-0.3
-13.21
-1.6
102.42
244.6 %
12.1
16.86
2
86.482
200.1 %
10.2
0.094
921.04
542.08
-10 %
100
376.64
69.5
165.44
-19.7 %
30.5
0.413
0.08
134.84
24.9
121.19
-13.8 %
22.4
44.249
-32.2 %
8.2
-14.482
-2.7
-0.101
-0.02
29.722
-41.6 %
5.5
8.949
1.7
28.822
-39.6 %
5.3
0.038
760.62
602
-3.4 %
100
396.02
65.8
205.98
-26 %
34.2
0.434
0.07
144.36
24
140.67
39.4 %
23.4
65.31
-63.2 %
10.8
-14.658
-2.4
-0.168
-0.03
50.923
-68 %
8.5
15.866
2.6
47.719
-62.9 %
7.9
0.063
760.98
623.24
-21.6 %
100
344.84
55.3
278.4
-16.2 %
44.7
0.586
0.09
113.6
18.2
100.91
-42.6 %
16.2
177.48
13.4 %
28.5
-18.163
-2.9
-0.106
-0.02
159.26
2.5 %
25.6
25.653
4.1
128.59
-3.1 %
20.6
0.169
760.98
794.91
63.7 %
100
462.68
58.2
332.23
162.3 %
41.8
3.385
0.4
168.2
21.2
175.74
45.4 %
22.1
156.49
2605.2 %
19.7
-14.901
-1.9
13.817
1.7
155.4
1640.8 %
19.5
15.861
2
132.64
1279.8 %
16.7
0.174
760.98
485.46
-6.1 %
100
358.8
73.9
126.66
-30.1 %
26.1
1.112
0.2
133.09
27.4
120.87
10.9 %
24.9
5.785
-92 %
1.2
-14.259
-2.9
-1.672
-0.3
-10.085
-118 %
-2.08
1.009
0.2
-11.243
-132.8 %
-2.3
-0.015
760.98
517.11
-5.2 %
100
335.84
64.9
181.27
-19.2 %
35.1
0.504
0.1
113.87
22
109.03
17.9 %
21.1
72.245
-45.2 %
14
-15.288
-3
-0.903
-0.2
56.055
-52.3 %
10.8
16.134
3.1
34.23
-63.4 %
6.6
0.045
760.98
545.7
-10.2 %
100
321.4
58.9
224.3
-12.5 %
41.1
0.8
0.1
97.1
17.8
92.5
-49.2 %
17
131.8
77.6 %
24.2
-16.3
-3
—
0
117.6
53.7 %
21.6
20.4
3.7
93.5
59.3 %
17.1
0.12
761
607.9
65.4 %
100
351.5
57.8
256.3
280.3 %
42.2
4.3
0.7
182.1
30
182.2
180.7 %
30
74.2
2868 %
12.2
-9.2
-1.5
11.1
1.8
76.5
662.5 %
12.6
8.6
1.4
58.7
519.3 %
9.7
0.08
761
367.6
-24.3 %
100
300.2
81.7
67.4
-70.7 %
18.3
2.5
0.7
66.2
18
64.9
-48.2 %
17.7
2.5
-97.6 %
0.7
-14.7
-4
-1.7
-0.5
-13.6
-113.9 %
-3.7
-1.3
-0.4
-14
-120.8 %
-3.8
-0.02
761
485.3
-8.4 %
100
255.1
52.6
230.1
-18 %
47.4
2.7
0.6
131.3
27.1
125.2
10.3 %
25.8
105
-37.2 %
21.6
-9.2
-1.9
1.8
0.4
97.5
-35.5 %
20.1
19.7
4.1
67.2
-43.9 %
13.8
0.09
761.2
529.6
-11.2 %
100
248.8
47
280.7
-1 %
53
1.8
0.3
112.6
21.3
113.5
-42.5 %
21.4
167.2
93.7 %
31.6
-14.6
-2.8
-1.5
-0.3
151.2
115.4 %
28.5
24.9
4.7
119.7
128.9 %
22.6
0.16
761
596.4
61.2 %
100
312.8
52.4
283.6
95.6 %
47.6
6
1
199.3
33.4
197.3
70.2 %
33.1
86.3
196.6 %
14.5
-14.7
-2.5
-1.4
-0.2
70.2
788.6 %
11.8
12.2
2
52.3
—
8.8
0.07
761.2
370
-17.3 %
100
225
60.8
145
-34.8 %
39.2
0.6
0.2
125.3
33.9
115.9
8.1 %
31.3
29.1
-74.7 %
7.9
-20.4
-5.5
-0.7
-0.2
7.9
-91.4 %
2.1
6
1.6
—
-100 %
0
—
761
447.5
-13.8 %
100
225.2
50.3
222.3
-27.1 %
49.7
1.5
0.3
110.8
24.8
107.2
-4.7 %
24
115.1
-40.1 %
25.7
-21.8
-4.9
-1.2
-0.3
92
-47 %
20.6
12.1
2.7
73.1
-46.7 %
16.3
0.1
761
519.2
-13.2 %
100
214.4
41.3
304.8
-8.6 %
58.7
1
0.2
117.8
22.7
112.5
-41.9 %
21.7
192.3
37.3 %
37
-18
-3.5
-0.6
-0.1
173.7
41.7 %
33.5
27.2
5.2
137.1
38.2 %
26.4
0.18
761
598.5
69.5 %
100
264.9
44.3
333.6
137.4 %
55.7
1.5
0.3
182.8
30.5
193.5
58.6 %
32.3
140.1
657.3 %
23.4
-19.6
-3.3
2.1
0.4
122.6
1713.2 %
20.5
18.3
3.1
99.2
887.3 %
16.6
0.13
761
353.1
-15.1 %
100
212.6
60.2
140.5
-26.5 %
39.8
0.2
0.06
131.2
37.2
122
4.9 %
34.6
18.5
-75.3 %
5.2
-25.5
-7.2
-0.6
-0.2
-7.6
-113.8 %
-2.2
4.9
1.4
-12.6
-129.9 %
-3.6
-0.02
761
415.9
-11.1 %
100
224.8
54.1
191.1
-25.9 %
45.9
—
0
119.4
28.7
116.3
15 %
28
74.9
-52.2 %
18
-19.5
-4.7
-0.1
-0.02
55.2
-58.6 %
13.3
10.4
2.5
42.1
-61.8 %
10.1
0.06
760.7
467.9
44.3 %
100
210.1
44.9
257.9
13.8 %
55.1
0.6
0.1
101.9
21.8
101.1
-41.9 %
21.6
156.8
197.5 %
33.5
-21.3
-4.6
-2.1
-0.4
133.4
170.6 %
28.5
17.1
3.7
110.3
200.5 %
23.6
0.14
761
324.3
-14.9 %
97.7
226.6
47.7 %
—
175.9
173.9
45.8 %
52.7
55 %
1.1
-6.4
49.3
36.6 %
15.7
36.7
24 %
0.07
558.3
381.1
-8.4 %
227.8
153.4
-0.4 %
0.1
122.9
119.3
19.1 %
34
-36.9 %
1.9
0.2
36.1
-43.9 %
6.5
29.6
-44.5 %
0.05
558.3
416.1
27.9 %
262
154
8.1 %
—
104.5
100.2
1.4 %
53.9
23.1 %
9.1
-0.6
64.4
29.3 %
9.5
53.3
25.4 %
0.1
558.3
325.4
-29.5 %
182.9
142.5
-46.5 %
—
98.6
98.8
-35.9 %
43.8
-61 %
5.3
0.7
49.8
-54.9 %
7.9
42.5
-53.8 %
0.08
558.3
461.7
44.3 %
195.2
266.6
32.2 %
—
153.1
154.1
49.2 %
112.4
14.2 %
2.7
-4.8
110.5
10.7 %
17.2
91.9
7.1 %
0.16
558.3
319.9
-8.2 %
118.2
201.7
1 %
—
98.2
103.3
-21 %
98.4
42.6 %
0.1
1.3
99.8
50.3 %
14.9
85.8
65 %
0.15
558.3
348.3
7.1 %
148.5
199.8
16.4 %
—
131.3
130.8
10.1 %
69
30.9 %
-6.1
3.5
66.4
52.3 %
19.1
52
28.4 %
0.09
558.3
325.1
-32.7 %
153.5
171.6
-24.6 %
—
116.8
118.8
-34.4 %
52.7
13.3 %
-9.8
0.7
43.6
21.8 %
8.7
40.5
48.9 %
0.07
558.3
483
5.5 %
255.5
227.5
3.5 %
—
166.4
181
29.2 %
46.5
-41.7 %
-11.5
0.8
35.8
-38.9 %
-25.8
27.2
-48.9 %
0.02
1 118.1
457.8
31.7 %
237.8
219.9
91.1 %
—
134
140.1
62.5 %
79.8
176.1 %
-22.1
0.9
58.6
2341.7 %
11.8
53.2
432 %
0.14
371.7
347.7
-7.8 %
232.6
115.1
-19.1 %
—
98.4
86.2
-21.5 %
28.9
-11.1 %
-27.4
0.9
2.4
-74.7 %
-0.8
10
-17.4 %
0.03
371.7
377.1
-40.5 %
234.8
142.3
-47.8 %
—
86.7
109.8
-43.7 %
32.5
-58.2 %
-23.4
0.4
9.5
-80.7 %
8
12.1
-71.7 %
0.03
371.7
633.3
42.2 %
360.6
272.7
109.8 %
—
190.6
194.9
102 %
77.8
132.2 %
-28.9
0.3
49.1
563.5 %
9.4
42.7
310.6 %
0.11
371.7
445.5
15.8 %
315.5
130
31.2 %
—
101
96.5
11.2 %
33.5
172.4 %
-22.3
-3.8
7.4
174 %
3.5
10.4
282.5 %
0.03
371.7
384.7
-7.1 %
285.6
99.1
-18.4 %
—
86
86.8
-10.1 %
12.3
-50.8 %
-26.8
4.5
-10
-385.7 %
0.4
-5.7
-169.5 %
-0.02
371.7
414.1
-25.7 %
292.6
121.5
-33.2 %
—
85
96.5
-22.6 %
25
-56.4 %
-22
0.5
3.5
-93.8 %
3
8.2
-84.8 %
0.02
371.7
557.2
18.3 %
375.3
181.9
47.5 %
—
128
124.6
24.7 %
57.4
145.3 %
-23
21.7
56.1
9450 %
12.2
53.8
715.2 %
0.14
371.7
471.1
34.8 %
347.8
123.3
98.2 %
—
99.1
99.9
17.1 %
23.4
200.9 %
-24.1
0.1
-0.6
98.6 %
3.1
6.6
121.3 %
0.02
371.7
349.6
-22.7 %
287.4
62.2
-45.3 %
—
86.5
85.3
-3.8 %
-23.2
-192.4 %
-23.3
2.5
-44
-2850 %
-3.1
-31
-487.5 %
-0.08
371.7
452.1
3.5 %
338.3
113.8
58.3 %
—
79.5
88.7
-32.5 %
25.1
142.1 %
-23.8
0.3
1.6
101.9 %
3.4
8
115.4 %
0.02
371.7
436.7
—
364.9
71.9
—
—
129.8
131.4
—
-59.6
—
-24.4
-1.6
-85.6
—
-23.2
-52.1
—
-0.14
371.7