Zoneco Statements
00
Data from Zoneco`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zoneco Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
439.19
-5.2 %
100
365.1
83.1
74.09
-20.7 %
16.9
4.341
1
39.766
9.1
42.949
-14.4 %
9.8
31.141
-28.1 %
7.1
-19.24
-4.4
-1.379
-0.3
17.799
-35 %
4.1
-0.726
-0.2
20.403
112.1 %
4.6
0.029
711.11
463.5
22.4 %
100
370.02
79.8
93.474
85.2 %
20.2
5.36
1.2
44.872
9.7
50.18
34.6 %
10.8
43.294
228.2 %
9.3
-11.168
-2.4
-4.89
-1.06
27.4
780.6 %
5.9
7.15
1.5
9.618
284.8 %
2.1
0.014
711.11
378.54
-24.9 %
100
328.06
86.7
50.482
-43.7 %
13.3
5.21
1.4
34.228
9
37.292
-42 %
9.9
13.19
-48.1 %
3.5
-19.089
-5.04
1.752
0.5
-4.026
-463.9 %
-1.06
0.867
0.2
-5.206
-508.1 %
-1.4
-0.007
711.11
504.09
10.6 %
100
414.36
82.2
89.731
47.7 %
17.8
9.042
1.8
61.1
12.1
64.3
37.4 %
12.8
25.432
82.4 %
5
-20.149
-4
-4.832
-1
1.106
-94.1 %
0.2
6.172
1.2
1.276
-92.7 %
0.3
0.002
711.11
455.62
-31.6 %
100
394.88
86.7
60.735
-45 %
13.3
4.559
1
43.373
9.5
46.792
-2 %
10.3
13.943
-77.7 %
3.1
-11.38
-2.5
2.707
0.6
18.907
-53.1 %
4.1
0.272
0.06
17.398
381.8 %
3.8
0.024
711.11
666.28
68.8 %
100
555.91
83.4
110.38
85.2 %
16.6
4.615
0.7
44.967
6.7
47.741
-6.1 %
7.2
62.635
615.9 %
9.4
-16.416
-2.5
-9.695
-1.5
40.286
344.1 %
6
10.901
1.6
3.611
119.7 %
0.5
0.005
711.11
394.61
-23.3 %
100
335
84.9
59.608
61.7 %
15.1
4.413
1.1
41.391
10.5
50.859
-32.1 %
12.9
8.749
123 %
2.2
-22.986
-5.8
-0.467
-0.1
-16.504
-151.2 %
-4.2
-1.815
-0.5
-18.35
-149.1 %
-4.7
-0.026
711.11
514.69
0 %
100
477.83
92.8
36.862
-62.9 %
7.2
7.019
1.4
35.346
6.9
74.889
14.9 %
14.6
-38.027
-210.9 %
-7.4
-23.277
-4.5
39.763
7.7
32.204
127.5 %
6.3
-3.139
-0.6
37.345
297.1 %
7.3
0.053
711.11
514.64
-26.5 %
100
415.16
80.7
99.479
-19.6 %
19.3
3.561
0.7
62.487
12.1
65.182
3.2 %
12.7
34.297
-43.4 %
6.7
-21.051
-4.09
-5.41
-1.05
14.156
-23.1 %
2.8
2.193
0.4
9.404
1641.8 %
1.8
0.013
711.11
699.81
97.9 %
100
576.09
82.3
123.72
223 %
17.7
4.06
0.6
60.004
8.6
63.153
15.5 %
9
60.565
469.3 %
8.7
-27.196
-3.9
-15.832
-2.3
18.403
146.1 %
2.6
1.924
0.3
-0.61
98.4 %
-0.09
-0.001
711.11
353.7
-22.8 %
100
315.4
89.2
38.3
-44.8 %
10.8
3.5
1
52.4
14.8
54.7
28.4 %
15.5
-16.4
-161.2 %
-4.6
-24.3
-6.9
0.7
0.2
-39.9
-189.1 %
-11.3
—
0
-38.8
-346 %
-11
-0.05
711.1
458
1.3 %
100
388.6
84.8
69.4
-16 %
15.2
16
3.5
59.5
13
42.6
-40.8 %
9.3
26.8
152.8 %
5.9
-30.3
-6.6
-20.4
-4.5
-13.8
-36.6 %
-3.01
-0.6
-0.1
-8.7
47.3 %
-1.9
-0.01
711.1
452.3
-26.8 %
100
369.7
81.7
82.6
-40.5 %
18.3
0.3
0.07
56.8
12.6
72
-18.6 %
15.9
10.6
-79 %
2.3
-30.3
-6.7
9.7
2.1
-10.1
-114.8 %
-2.2
2.6
0.6
-16.5
-145.5 %
-3.6
-0.02
711.1
617.9
55.1 %
100
478.9
77.5
138.9
348.1 %
22.5
0.6
0.1
88.7
14.4
88.5
24.8 %
14.3
50.5
226.9 %
8.2
14.2
2.3
-0.7
-0.1
68.4
2750 %
11.1
8.8
1.4
36.3
881.1 %
5.9
0.05
711.1
398.5
-44.5 %
100
367.4
92.2
31
-48.8 %
7.8
0.2
0.05
72.6
18.2
70.9
-56.4 %
17.8
-39.8
61 %
-10
-30.9
-7.8
-0.2
-0.05
2.4
100.7 %
0.6
—
0
3.7
101 %
0.9
0.01
711.1
718.1
-0.6 %
100
657.4
91.5
60.6
-35.1 %
8.4
—
0
99.8
13.9
162.6
128.7 %
22.6
-102
-557.4 %
-14.2
-33.9
-4.7
-230
-32.03
-359.7
-4233.7 %
-50.09
1
0.1
-358.2
-3344.2 %
-49.9
-0.5
711.1
722.5
-1 %
100
629
87.1
93.4
-29.9 %
12.9
3
0.4
70.3
9.7
71.1
-4.9 %
9.8
22.3
-61.8 %
3.1
-31.1
-4.3
0.9
0.1
-8.3
-124.6 %
-1.1
0.6
0.08
-10.4
-153.1 %
-1.4
-0.01
711.1
729.6
30.6 %
100
596.4
81.7
133.3
127.9 %
18.3
3.1
0.4
73.3
10
74.8
21.8 %
10.3
58.4
2113.8 %
8
-29.4
-4.03
—
0
33.7
172.9 %
4.6
4.6
0.6
19.6
145.5 %
2.7
0.03
711.1
558.7
-19.5 %
100
500.2
89.5
58.5
-49.7 %
10.5
0.1
0.02
65.4
11.7
61.4
-28 %
11
-2.9
-109.4 %
-0.5
-42.7
-7.6
—
0
-46.2
-512.5 %
-8.3
-1.7
-0.3
-43.1
-595.4 %
-7.7
-0.06
711.1
693.8
-0.3 %
100
577.6
83.3
116.2
9.7 %
16.7
1.6
0.2
82.6
11.9
85.3
27.3 %
12.3
30.9
-20.4 %
4.5
-21
-3.03
1.5
0.2
11.2
10.9 %
1.6
4.7
0.7
8.7
—
1.3
0.01
711.1
695.7
-0.2 %
100
589.9
84.8
105.9
-22.6 %
15.2
1.9
0.3
73.7
10.6
67
-14.6 %
9.6
38.8
-33.4 %
5.6
-28.4
-4.08
-0.3
-0.04
10.1
-65.9 %
1.5
0.5
0.07
8.7
-63.1 %
1.3
0.01
711.1
696.9
-2.1 %
100
560.1
80.4
136.8
45.8 %
19.6
—
0
74.5
10.7
78.5
23.4 %
11.3
58.3
92.4 %
8.4
-28.3
-4.06
-0.3
-0.04
29.6
432.6 %
4.2
2.3
0.3
23.6
362.2 %
3.4
0.03
711.1
711.5
-19.4 %
100
617.7
86.8
93.8
32.5 %
13.2
—
0
70.3
9.9
63.6
-68.8 %
8.9
30.3
122.7 %
4.3
-39
-5.5
-0.1
-0.01
-8.9
98.9 %
-1.3
0.5
0.07
-9
98.9 %
-1.3
-0.01
711.1
882.7
7.9 %
100
812
92
70.8
-50.9 %
8
2.4
0.3
109.6
12.4
204
143.4 %
23.1
-133.3
-320 %
-15.1
-42.3
-4.8
-626.3
-71
-801.8
-1736.3 %
-90.8
1.2
0.1
-800.5
-1806.8 %
-90.7
-1.13
711.1
817.8
-1.9 %
100
673.5
82.4
144.3
0.8 %
17.6
1.9
0.2
80.2
9.8
83.8
7.9 %
10.2
60.6
-7.5 %
7.4
-40.7
-5
29.2
3.6
49
79.5 %
6
1.5
0.2
46.9
73.1 %
5.7
0.07
711.1
833.7
24.1 %
100
690.5
82.8
143.2
27.5 %
17.2
—
0
76.4
9.2
77.7
8.7 %
9.3
65.5
60.5 %
7.9
-38
-4.6
0.5
0.06
27.3
810 %
3.3
0.3
0.04
27.1
632.4 %
3.3
0.04
711.1
671.7
-22.9 %
100
559.4
83.3
112.3
-3.9 %
16.7
—
0
72.1
10.7
71.5
-19.3 %
10.6
40.8
44.7 %
6.1
-34
-5.06
-3.9
-0.6
3
-93.8 %
0.4
0.3
0.04
3.7
-92.3 %
0.6
0.01
711.1
871.7
3.3 %
100
754.9
86.6
116.8
-7.2 %
13.4
—
0
88.3
10.1
88.6
9.4 %
10.2
28.2
-37.1 %
3.2
-2.4
-0.3
25.4
2.9
48.2
72.8 %
5.5
3
0.3
47.8
90.4 %
5.5
0.07
711.1
843.5
19.8 %
100
717.7
85.1
125.8
19 %
14.9
—
0
79.6
9.4
81
-11.8 %
9.6
44.8
220 %
5.3
-26.2
-3.1
8.9
1.1
27.9
93.7 %
3.3
3.7
0.4
25.1
57.9 %
3
0.04
711.1
703.8
11.2 %
100
598.1
85
105.7
1.8 %
15
—
0
88.3
12.5
91.8
9.5 %
13
14
-30 %
2
-24.1
-3.4
25
3.6
14.4
292 %
2
-0.9
-0.1
15.9
272.8 %
2.3
0.02
711.1
633.1
-8.1 %
100
529.3
83.6
103.8
5042.9 %
16.4
—
0
83.8
13.2
83.8
-41.7 %
13.2
20
113.7 %
3.2
-33.9
-5.4
6.3
1
-7.5
86.4 %
-1.2
1.5
0.2
-9.2
96.3 %
-1.5
-0.01
711.1
689
-6.5 %
100
691.1
100.3
-2.1
-102 %
-0.3
—
0
99.3
14.4
143.8
30.5 %
20.9
-145.9
-4191.2 %
-21.2
-40.1
-5.8
130
18.9
-55.3
-637.3 %
-8.03
193.3
28.1
-246.4
-17700 %
-35.8
-0.35
711.1
736.7
9.3 %
100
630
85.5
106.7
-14.1 %
14.5
—
0
108.1
14.7
110.2
6.4 %
15
-3.4
-116.5 %
-0.5
-39.4
-5.3
35.5
4.8
-7.5
-170.8 %
-1.02
-7.5
-1.02
1.4
-87.8 %
0.2
—
711.1
674.1
7.5 %
100
549.9
81.6
124.2
38.9 %
18.4
—
0
100.8
15
103.6
1 %
15.4
20.6
257.3 %
3.1
-44.1
-6.5
34.3
5.1
10.6
223.3 %
1.6
-0.9
-0.1
11.5
222.3 %
1.7
0.02
711.1
626.9
-6.3 %
100
537.5
85.7
89.4
170.1 %
14.3
—
0
103
16.4
102.6
-59.3 %
16.4
-13.1
94 %
-2.09
-42.5
-6.8
47.1
7.5
-8.6
96.5 %
-1.4
-0.2
-0.03
-9.4
97.5 %
-1.5
-0.01
711.1
669.3
-10.3 %
100
636.2
95.1
33.1
-45.6 %
4.9
—
0
150.6
22.5
251.8
-38.3 %
37.6
-218.7
37.1 %
-32.7
-58.2
-8.7
27.6
4.1
-249.2
77.8 %
-37.2
132.6
19.8
-377
56.2 %
-56.3
-0.53
711.1
746.3
15 %
100
685.5
91.9
60.8
-56.7 %
8.1
—
0
109.6
14.7
408.3
335.3 %
54.7
-347.6
-844.3 %
-46.6
-43.3
-5.8
-731.3
-98
-1 122.1
-5854.4 %
-150.4
-261.2
-35
-860.8
-4299 %
-115.3
-1.21
711.1
648.7
8.5 %
100
508.2
78.3
140.4
5.9 %
21.6
—
0
94.4
14.6
93.8
10 %
14.5
46.7
-1.3 %
7.2
-27
-4.2
-0.2
-0.03
19.5
-40.4 %
3
-0.7
-0.1
20.5
-26.8 %
3.2
0.03
711.1
598
-20.7 %
100
465.4
77.8
132.6
-17.2 %
22.2
—
0
85.1
14.2
85.3
-34.1 %
14.3
47.3
54.1 %
7.9
-20
-3.3
5.3
0.9
32.7
-32.6 %
5.5
5.3
0.9
28
-17.4 %
4.7
0.04
711.1
753.9
2.3 %
100
593.8
78.8
160.2
13.8 %
21.2
—
0
113.2
15
129.4
23.6 %
17.2
30.7
-15.2 %
4.1
-19.3
-2.6
37
4.9
48.5
457.5 %
6.4
14.6
1.9
33.9
229.1 %
4.5
0.05
711.1
737
—
100
596.1
80.9
140.8
—
19.1
—
0
103.8
14.1
104.7
—
14.2
36.2
—
4.9
-23.4
-3.2
-4.1
-0.6
8.7
—
1.2
-1.5
-0.2
10.3
—
1.4
0.01
711.1