Tech-bank Statements
00
Tech-bank Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 532.07
2 582.31
-50.235
13.279
243.86
225.13
-275.36
-98.368
64.249
-310
0.126
-309.53
-0.168
1 839.19
2 562.5
2 760.34
-197.84
11.829
222.4
288.52
-486.36
-96.482
-8.647
-590.9
1.599
-592.54
-0.322
1 839.19
2 173.95
100
2 337.14
107.5
-163.19
-7.5
8.6
0.4
240.3
11.1
389.64
17.9
-552.84
-25.4
-121.22
-5.6
7.076
0.3
-665.86
-30.6
-1.47
-0.07
-663.78
-30.5
-0.361
1 839.19
2 737.29
100
2 164.18
79.1
573.11
20.9
8.042
0.3
328.17
12
913.18
33.4
-340.07
-12.4
-178.2
-6.5
3.527
0.1
-526.78
-19.2
-1.452
-0.05
-510.58
-18.7
-0.278
1 839.19
2 907.58
100
2 225.12
76.5
682.47
23.5
8.043
0.3
251.27
8.6
246.74
8.5
435.73
15
-26.095
-0.9
2.338
0.08
417.13
14.3
-0.306
-0.01
416.8
14.3
0.227
1 839.19
2 286.47
100
1 522.64
66.6
763.84
33.4
8.203
0.4
302.36
13.2
767.16
33.6
-3.325
-0.1
1 276.82
55.8
-16.799
-0.7
1 256.96
55
0.97
0.04
1 256.87
55
0.683
1 839.19
1 639.59
100
2 308.67
140.8
-669.08
-40.8
6.763
0.4
317.79
19.4
-130.81
-8
-538.26
-32.8
-109.33
-6.7
-23.167
-1.4
-670.91
-40.9
0.283
0.02
-673.65
-41.09
-0.366
1 839.19
2 079.67
100
3 316.39
159.5
-1 236.72
-59.5
4.139
0.2
458.57
22.1
755.63
36.3
-1 992.35
-95.8
346.35
16.7
-83.397
-4.01
-1 725.85
-83
51.89
2.5
-1 765.66
-84.9
-0.96
1 839.19
2 820.81
100
3 756.66
133.2
-935.85
-33.2
33.481
1.2
356.56
12.6
964.36
34.2
-1 900.22
-67.4
-100.32
-3.6
-45.062
-1.6
-2 045.43
-72.5
1.121
0.04
-2 045.6
-72.5
-1.112
1 839.19
2 197.85
100
2 351.85
107
-154
-7.007
24.758
1.1
358.81
16.3
621.82
28.3
-775.82
-35.3
3.859
0.2
-57.849
-2.6
-829.7
-37.8
14.733
0.7
-845.92
-38.5
-0.46
1 839.2
3 408.3
100
2 967.5
87.1
440.8
12.9
24.3
0.7
234.1
6.9
253.5
7.4
187.3
5.5
128.9
3.8
-113.8
-3.3
202.3
5.9
6.5
0.2
195.4
5.7
0.15
1 313.7
2 738.6
100
1 952.2
71.3
786.5
28.7
26.9
1
205.1
7.5
207.6
7.6
578.9
21.1
-88
-3.2
-72.9
-2.7
418
15.3
-3.5
-0.1
420.6
15.4
0.32
1 313.7
3 415.1
100
1 735.6
50.8
1 679.5
49.2
32.2
0.9
316.6
9.3
343.8
10.1
1 335.6
39.1
-33.6
-1
-2.7
-0.08
1 299.3
38
9.3
0.3
1 289.5
37.8
1.06
1 211
2 722.8
100
1 328.2
48.8
1 394.7
51.2
31.1
1.1
258.4
9.5
298.7
11
1 095.9
40.2
-26.8
-1
-12.1
-0.4
1 056.7
38.8
-1.4
-0.05
1 058.6
38.9
0.91
1 159.6
1 887.6
100
1 220
64.6
667.6
35.4
18.1
1
129.4
6.9
143.8
7.6
523.8
27.7
-37.4
-2
-8.5
-0.5
477.9
25.3
1.8
0.1
476.3
25.2
0.41
1 159.6
1 552.6
100
1 208.2
77.8
344.4
22.2
27.8
1.8
164.9
10.6
191.2
12.3
153.1
9.9
-46.6
-3.001
-24.1
-1.6
82.3
5.3
-4.1
-0.3
88.5
5.7
0.08
1 159.6
1 513.7
100
1 143.8
75.6
369.9
24.4
23.6
1.6
119.1
7.9
130.4
8.6
239.5
15.8
174.2
11.5
-4.5
-0.3
409.2
27
27.4
1.8
379.3
25.1
0.33
1 159.6
1 695.5
100
1 521.3
89.7
174.2
10.3
24.3
1.4
147.8
8.7
170
10
4.2
0.2
-24.7
-1.5
-9.3
-0.5
-29.7
-1.8
2.2
0.1
-32.1
-1.9
-0.03
1 159.6
1 245.1
100
1 323.7
106.3
-78.7
-6.3
23.3
1.9
148.2
11.9
163.1
13.1
-241.7
-19.4
-29.8
-2.4
-63.7
-5.1
-335.3
-26.9
0.9
0.07
-335.3
-26.9
-0.29
1 159.6
1 340
100
1 293
96.5
46.9
3.5
37.7
2.8
117.5
8.8
459.7
34.3
-412.7
-30.8
-227.4
-17
-51.1
-3.8
-691.4
-51.6
2.5
0.2
-692.8
-51.7
-0.6
1 159.6
1 316.7
100
1 091.9
82.9
224.8
17.1
31.3
2.4
122.4
9.3
150.8
11.5
73.9
5.6
-23.6
-1.8
-2.7
-0.2
47.5
3.6
8.2
0.6
40.3
3.1
0.03
1 159.6
1 019
100
931.8
91.4
87.2
8.6
—
0
159.7
15.7
161.6
15.9
-74.3
-7.3
136.7
13.4
-2.3
-0.2
60.1
5.9
12
1.2
48.4
4.7
0.04
1 159.6
843.3
100
685.2
81.3
158.1
18.7
—
0
116.8
13.9
116.8
13.9
41.3
4.9
-4.3
-0.5
-1.9
-0.2
35.2
4.2
3.9
0.5
32.2
3.8
0.03
1 159.6
797.1
602.4
194.7
32
120.7
149.3
45.4
-3.6
2.1
43.9
3.7
42.2
0.04
1 159.6
917.8
703.5
214.4
20
100
119.1
95.2
-2.3
-2.2
90.7
6.5
84.4
0.07
1 159.6
787.8
613.2
174.6
—
105.3
102.8
71.8
-6.2
25.1
87.7
4.9
82.8
0.07
1 159.6
558.3
404.1
154.2
—
90.5
92.4
61.9
-6.2
1.2
54.7
2.7
52.7
0.05
1 159.6
577.8
426.7
151
—
111.9
114.2
36.9
-7.8
4
33.1
1.8
31.4
0.03
955
712.9
477.9
234.9
—
83.3
87.4
147.6
-4.4
4
144.1
5.3
138.2
0.14
955
666.5
418.9
247.6
—
93.6
98.5
149.1
-13.5
0.3
135.9
1.5
134.3
0.14
955
413.4
295.5
117.8
—
66.9
69.2
48.7
18.5
3.5
70.7
2.5
69
0.07
955
462.3
346.7
115.6
—
80.3
80.9
34.6
28.3
-0.9
62
5.7
58
0.07
788.7
659
495.4
163.7
—
83.5
84
79.6
-13.7
17.1
83
7.7
73.5
0.23
312.9
615.9
510.8
105
—
78.5
78.7
26.4
-16.1
-3.9
6.4
3.3
4.2
0.01
688.4
404.1
360.3
43.8
—
73.3
75.9
-32.2
1.2
5.3
-25.6
1.4
-25.4
-0.08
312.5
543.1
456.4
86.7
—
63
64.2
22.6
-15.1
9.5
17
4.5
14.3
0.02
678.2
799.1
656.9
142.2
—
97.1
101.8
40.4
-12.9
23.4
50.9
4.2
47.8
0.15
308.3
742.1
677.5
64.6
—
78.2
77.7
-13
-12.7
20.7
-5.1
2.2
-6.1
-0.01
678.2
519
488.3
30.7
—
78.1
81.9
-51.2
-12.2
43.9
-19.5
5.2
-23.5
-0.08
308.2
502.1
434.5
67.6
—
58.9
55.8
11.8
-8.2
78.3
81.9
2.5
76
0.11
678.2
779.3
655.2
124
—
78.8
82.9
41.2
-8.5
25
57.7
5
50.8
0.07
678.2
436.2
374.8
61.4
—
57.8
57
4.4
-9
16.6
12
1.3
6.3
0.01
678.2
360.9
330.3
30.6
—
59.3
61.9
-31.4
-7
21
-17.4
0.3
-16.4
-0.02
678.2
518.6
486.5
32.1
—
57.4
55.7
-23.5
-6.9
29.1
-1.4
-2.2
1
—
678.2