Jiangxi Zhengbang Statements
00
Jiangxi Zhengbang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 633.25
1 765.64
-132.39
1.088
358.18
354.54
-486.93
-249.8
-88.494
-839.97
1.024
-824.58
-0.205
4 025.71
1 896.8
1 786.41
110.38
7.892
308.35
564.77
-454.39
-296.08
-63.2
-827.37
3.992
-815.31
-0.231
3 523.3
2 255.61
100
2 883.52
127.8
-627.91
-27.8
—
0
406.09
18
393.99
17.5
-1 021.9
-45.3
-196.2
-8.7
-47.088
-2.09
-1 266.49
-56.1
2.233
0.1
-1 178.64
-52.3
-0.38
3 101.68
1 039.53
100
1 033.81
99.5
5.715
0.5
—
0
827.32
79.6
4 257.99
409.6
-4 252.27
-409.06
-511.26
-49.2
-1 277.95
-122.9
-5 962.28
-573.6
0.136
0.01
-5 743.25
-552.5
-1.852
3 101.56
3 298.01
100
5 453.06
165.3
-2 155.05
-65.3
26.524
0.8
716.93
21.7
728.04
22.1
-2 883.09
-87.4
-271.48
-8.2
-329.16
-10
-3 508.54
-106.4
0.057
0.002
-3 358.24
-101.8
-1.043
3 219.07
3 587.67
100
4 822.28
134.4
-1 234.62
-34.4
95.725
2.7
760.44
21.2
439.73
12.3
-1 674.34
-46.7
-297.67
-8.3
-158.01
-4.4
-2 206.61
-61.5
4.454
0.1
-1 852.38
-51.6
-0.605
3 061.5
6 489.84
100
7 097.39
109.4
-607.55
-9.4
57.119
0.9
1 132.72
17.5
1 571.75
24.2
-2 179.31
-33.6
-361.53
-5.6
-119.43
-1.8
-2 660.59
-41
3.188
0.05
-2 433.28
-37.5
-0.78
3 119.59
7 699.52
100
18 688.96
242.7
-10 989.44
-142.7
129
1.7
590.85
7.7
-174.99
-2.3
-10 814.45
-140.5
-312.63
-4.06
-138.87
-1.8
-11 253.17
-146.2
17.631
0.2
-11 191.69
-145.4
-3.617
3 094.6
13 291.51
100
17 134.13
128.9
-3 842.62
-28.9
120.18
0.9
868.18
6.5
1 984.42
14.9
-5 827.03
-43.8
-265.11
-2
-315.4
-2.4
-6 418.53
-48.3
5.663
0.04
-6 197.05
-46.6
-1.971
3 144.36
13 973.86
100
13 721.28
98.2
252.57
1.8
240.1
1.7
1 111.87
8
1 530.12
10.9
-1 277.55
-9.1
-297.22
-2.1
-61.749
-0.4
-1 636.42
-11.7
6.93
0.05
-1 641.72
-11.7
-0.522
3 146.43
12 705
100
10 177
80.1
2 528
19.9
57
0.4
1 572
12.4
1 606
12.6
922
7.3
-218
-1.7
-475
-3.7
229
1.8
5
0.04
212
1.7
0.07
3 148
16 561
100
14 423
87.1
2 138
12.9
304
1.8
1 161
7
1 448
8.7
690
4.2
-288
-1.7
65
0.4
466
2.8
9
0.05
311
1.9
0.08
3 699
16 055
100
11 670
72.7
4 384
27.3
64
0.4
886
5.5
938
5.8
3 447
21.5
-194
-1.2
-195
-1.2
3 059
19.1
7
0.04
3 016
18.8
1.2
2 513
9 416
100
6 788
72.1
2 628
27.9
117
1.2
689
7.3
794
8.4
1 834
19.5
-200
-2.1
-92
-1
1 542
16.4
7
0.07
1 512
16.1
0.6
2 503
7 135
100
5 332
74.7
1 803
25.3
42
0.6
610
8.5
646
9.1
1 157
16.2
-144
-2.02
-88
-1.2
924
13
4
0.06
906
12.7
0.36
2 499
6 954
100
5 128
73.7
1 825
26.2
177
2.5
673
9.7
812
11.7
1 014
14.6
605
8.7
-8
-0.1
1 609
23.1
-1
-0.01
1 597
23
0.72
2 232
6 188
100
5 156
83.3
1 031
16.7
62
1
482
7.8
542
8.8
490
7.9
-127
-2.05
-37
-0.6
325
5.3
—
0
325
5.3
0.13
2 439
6 183
100
5 332
86.2
851
13.8
99
1.6
456
7.4
562
9.1
288
4.7
-83
-1.3
-28
-0.5
176
2.8
8
0.1
139
2.2
0.06
2 497
5 194
100
5 082
97.8
112
2.2
56
1.1
296
5.7
342
6.6
-230
-4.4
-123
-2.4
-52
-1.001
-405
-7.8
5
0.1
-414
-8
-0.18
2 364
4 528
100
3 899
86.1
629
13.9
—
0
438
9.7
380
8.4
250
5.5
-54
-1.2
-27
-0.6
172
3.8
-5
-0.1
158
3.5
0.07
2 364
5 363
100
4 613
86
751
14
96
1.8
302
5.6
394
7.3
357
6.7
-98
-1.8
-11
-0.2
244
4.5
5
0.09
226
4.2
0.1
2 331
7 263
100
6 878
94.7
385
5.3
—
0
516
7.1
531
7.3
-146
-2.01
-111
-1.5
-6
-0.08
-264
-3.6
7
0.1
-255
-3.5
-0.11
2 331
4 959
100
4 491
90.6
468
9.4
—
0
336
6.8
329
6.6
139
2.8
-77
-1.6
-10
-0.2
52
1
4
0.08
64
1.3
0.03
2 334
5 886
5 322
564
—
500
383
181
-18
-17
146
14
118
0.05
2 334
5 690
5 050
640
99
349
449
191
-45
—
146
6
133
0.06
2 312
4 417
3 811
606
—
381
383
223
-58
-12
164
9
151
0.07
2 265
4 622
4 060
562
—
378
377
184
-56
8
133
4
123
0.05
2 265
5 032
4 604
428
—
321
309
119
-12
-20
125
17
140
0.07
2 087
5 193
4 438
755
—
379
379
376
-42
7
342
9
296
0.15
1 986
4 684
3 862
822
—
352
439
383
-33
31
381
5
382
0.19
1 986
4 010
3 422
588
—
322
322
266
-58
16
224
2
228
0.11
1 986
3 584
3 186
398
—
219
271
127
4
41
172
18
128
0.06
1 986
4 500
3 891
609
—
369
368
241
-55
12
199
8
177
0.1
1 815
4 928
4 536
392
—
318
297
94
-53
13
55
5
60
0.03
1 789
3 669
3 493
176
—
217
218
-42
-44
20
-66
2
-62
-0.03
1 789
4 510
4 190
320
—
201
238
81
105
31
218
10
155
0.09
1 789
4 558
4 208
350
—
239
226
124
-56
-2
66
11
56
0.03
1 789
4 339
4 068
270
—
268
280
-9
-76
9
-76
6
-61
-0.02
2 305
3 556
3 395
161
—
197
198
-36
-54
7
-84
5
-69
-0.05
1 293
4 283
4 087
195
—
189
209
-13
-32
21
-24
9
-46
-0.04
1 293
4 077
3 814
264
—
199
198
65
-51
-1
13
4
11
0.01
1 293
3 753
3 566
187
—
158
156
31
-44
2
-11
6
-16
-0.01
1 293
3 469
3 281
189
—
169
169
19
-18
10
11
3
21
0.02
1 293
3 447
3 315
132
—
177
191
-59
-18
41
-36
11
-32
-0.02
1 293