Shandong Minhe Statements
00
Data from Shandong Minhe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Minhe Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
511.29
-5.9 %
503.08
8.213
-64.3 %
4.053
73.219
80.184
-32.7 %
-71.971
25.2 %
-6.774
-0.074
-78.834
20.8 %
0.029
-78.152
19.2 %
-0.224
348.96
543.44
-5.9 %
520.46
22.985
-84.1 %
4.702
80.148
119.21
49.5 %
-96.223
-247.7 %
-4.683
1.508
-99.479
-282.6 %
0.079
-96.752
-270.2 %
-0.277
348.96
577.58
10.3 %
100
432.69
74.9
144.89
498.6 %
25.1
4.471
0.8
74.573
12.9
79.761
-41.5 %
13.8
65.128
158.1 %
11.3
-8.681
-1.5
-2.024
-0.4
54.474
143.3 %
9.4
0.013
0.002
56.857
147.4 %
9.8
0.163
348.96
523.67
17.7 %
100
499.47
95.4
24.203
76.7 %
4.6
4.905
0.9
84.421
16.1
136.36
146.7 %
26
-112.16
-169.8 %
-21.4
-12.928
-2.5
-0.773
-0.1
-125.86
-242.1 %
-24.03
-0.038
-0.007
-120.04
-246.2 %
-22.9
-0.344
348.96
445.03
13.3 %
100
431.33
96.9
13.695
132.4 %
3.1
4.561
1
54.106
12.2
55.264
-20.5 %
12.4
-41.569
62.8 %
-9.3
1.578
0.4
3.205
0.7
-36.786
68.5 %
-8.3
0.051
0.01
-34.67
69.7 %
-7.8
-0.099
348.96
392.94
59.1 %
100
435.25
110.8
-42.304
66.3 %
-10.8
4.152
1.1
40.438
10.3
69.508
32.1 %
17.7
-111.81
37.2 %
-28.5
-2.969
-0.8
-1.977
-0.5
-116.76
37 %
-29.7
0.05
0.01
-114.47
37.4 %
-29.1
-0.328
348.96
247
-23.6 %
100
372.51
150.8
-125.5
-177.5 %
-50.8
3.917
1.6
41.153
16.7
52.6
-21.9 %
21.3
-178.1
-58.2 %
-72.1
-7.247
-2.9
-0.107
-0.04
-185.46
-52.9 %
-75.08
-0.015
-0.006
-182.87
-53.9 %
-74.04
-0.524
348.96
323.47
-19.9 %
100
368.69
114
-45.219
-194.1 %
-14
3.6
1.1
45.857
14.2
67.364
15.7 %
20.8
-112.58
-1007.2 %
-34.8
-8.211
-2.5
-0.46
-0.1
-121.25
-2352.8 %
-37.5
-0.005
-0.001
-118.79
-3098.4 %
-36.7
-0.311
381.44
403.98
-25.5 %
100
355.91
88.1
48.063
-66.3 %
11.9
2.433
0.6
33.246
8.2
58.231
-47.4 %
14.4
-10.169
-132 %
-2.5
5.168
1.3
0.057
0.01
-4.943
-114.1 %
-1.2
0.024
0.006
-3.714
-110.4 %
-0.9
-0.011
348.78
542.17
7.2 %
100
399.66
73.7
142.51
-15.1 %
26.3
2.633
0.5
30.94
5.7
110.76
222.9 %
20.4
31.749
-76.2 %
5.9
3.204
0.6
-0.148
-0.03
35.028
-73.8 %
6.5
-0.004
-0.0007
35.729
-73.4 %
6.6
0.109
328.02
505.8
29 %
100
338
66.8
167.8
347.5 %
33.2
1.9
0.4
32.6
6.4
34.3
-27.9 %
6.8
133.5
1421.8 %
26.4
—
0
0.3
0.06
133.8
1161.9 %
26.5
—
0
134.4
1220 %
26.6
0.44
302
392
1.1 %
100
354.6
90.5
37.5
435.7 %
9.6
2.7
0.7
30
7.7
47.6
-70.3 %
12.1
-10.1
93.4 %
-2.6
-2.7
-0.7
0.2
0.05
-12.6
91.8 %
-3.2
—
0
-12
92.2 %
-3.06
-0.04
302
387.8
-15.7 %
100
380.8
98.2
7
-93.6 %
1.8
2.8
0.7
35.1
9.1
160.4
399.7 %
41.4
-153.4
-300.5 %
-39.6
1.3
0.3
-1.9
-0.5
-154
-280.5 %
-39.7
0.1
0.03
-153.6
-279 %
-39.6
-0.51
302
460
4.1 %
100
351.4
76.4
108.6
-39.6 %
23.6
1.9
0.4
32.5
7.1
32.1
1.9 %
7
76.5
-48.5 %
16.6
9.1
2
-0.4
-0.09
85.3
-41.7 %
18.5
—
0
85.8
-41.5 %
18.7
0.28
302
442
-53.4 %
100
262.1
59.3
179.9
-69.7 %
40.7
0.9
0.2
33.3
7.5
31.5
-87.5 %
7.1
148.4
-56.7 %
33.6
4.1
0.9
-6.1
-1.4
146.4
-59 %
33.1
—
0
146.6
-59 %
33.2
0.49
302
948.4
24 %
100
354.2
37.3
594.1
42.9 %
62.6
2.4
0.3
131.1
13.8
251.1
510.9 %
26.5
343
-8.4 %
36.2
15.7
1.7
-1.5
-0.2
357.4
-6.8 %
37.7
-0.1
-0.01
357.6
-6.7 %
37.7
1.18
302
764.7
-8 %
100
349
45.6
415.7
-18.4 %
54.4
2.2
0.3
39.7
5.2
41.1
13.5 %
5.4
374.6
-20.8 %
49
9.2
1.2
-0.2
-0.03
383.4
-20.6 %
50.1
0.1
0.01
383.4
-20.7 %
50.1
1.27
302
831.5
13.7 %
100
322.3
38.8
509.2
19 %
61.2
1.2
0.1
37.1
4.5
36.2
-0.5 %
4.4
473
20.8 %
56.9
10.1
1.2
—
0
483.1
25.3 %
58.1
—
0
483.2
25.2 %
58.1
1.6
305.4
731.5
8.6 %
100
303.5
41.5
427.9
29 %
58.5
0.9
0.1
35.7
4.9
36.4
-52.7 %
5
391.6
53.7 %
53.5
-5.1
-0.7
-0.9
-0.1
385.6
59.9 %
52.7
—
0
385.8
59.7 %
52.7
1.28
302
673.3
41.9 %
100
341.6
50.7
331.7
91.8 %
49.3
0.9
0.1
78.4
11.6
77
116.3 %
11.4
254.8
85.6 %
37.8
-12.3
-1.8
-1.3
-0.2
241.2
99.7 %
35.8
-0.2
-0.03
241.6
100.3 %
35.9
0.8
302
474.4
26.1 %
100
301.6
63.6
172.9
121.1 %
36.4
0.8
0.2
36.1
7.6
35.6
27.6 %
7.5
137.3
173 %
28.9
-16.5
-3.5
—
0
120.8
250.1 %
25.5
0.1
0.02
120.6
254.7 %
25.4
0.4
302
376.2
28.1 %
100
298
79.2
78.2
106.9 %
20.8
—
0
31.9
8.5
27.9
-9.1 %
7.4
50.3
608.5 %
13.4
-22.6
-6.007
-0.1
-0.03
34.5
321.2 %
9.2
0.4
0.1
34
317.9 %
9
0.11
302
293.7
-15.4 %
100
255.9
87.1
37.8
-45.5 %
12.9
—
0
32.2
11
30.7
-19 %
10.5
7.1
-77.4 %
2.4
-22.6
-7.7
-0.1
-0.03
-15.6
-1850 %
-5.3
0.1
0.03
-15.6
-1318.2 %
-5.3
-0.05
302
347.3
28.5 %
278
69.3
1150 %
—
40.1
37.9
-50.7 %
31.4
137.6 %
-26.6
-5.6
-0.8
99.3 %
0.3
-1.1
99 %
—
302
270.3
17.9 %
277
-6.6
87.7 %
1.1
33
76.9
159.8 %
-83.6
-0.2 %
-19.2
-4.1
-106.9
-0.3 %
0.1
-106.9
-0.2 %
-0.35
302
229.3
3.9 %
283
-53.7
-105 %
—
29.2
29.6
5 %
-83.4
-53 %
-23.3
0.1
-106.6
-40.6 %
0.1
-106.7
-40.6 %
-0.35
302
220.6
-38.7 %
246.9
-26.2
-139.2 %
—
30
28.2
-81.2 %
-54.5
34.3 %
-21.3
—
-75.8
21.1 %
—
-75.9
21.1 %
-0.25
302
360
-10.4 %
293.1
66.9
-50.7 %
—
60.2
149.8
399.3 %
-82.9
-178.5 %
-14.5
1.3
-96.1
-200.4 %
0.1
-96.2
-200.8 %
-0.32
302
402
12.3 %
266.4
135.7
19.2 %
—
29.8
30
15.8 %
105.6
20.1 %
-10.4
0.5
95.7
11.9 %
0.3
95.4
11.8 %
0.32
302
357.9
24 %
244.1
113.8
-2.3 %
—
26.6
25.9
-7.8 %
87.9
-0.6 %
-8.7
6.3
85.5
23.2 %
0.2
85.3
23.3 %
0.28
302
288.7
37.4 %
172.2
116.5
723 %
—
28.7
28.1
-51 %
88.4
216.3 %
-19.7
0.7
69.4
170.2 %
0.2
69.2
169.9 %
0.23
302
210.1
-13.7 %
228.8
-18.7
-1977.8 %
—
35.9
57.3
-24.3 %
-76
0.7 %
-24.7
1.9
-98.8
-21.5 %
0.2
-99
-21 %
-0.33
302
243.4
8.8 %
244.2
-0.9
98.1 %
—
33.3
75.7
136.6 %
-76.5
3 %
-12.4
7.6
-81.3
12.5 %
0.5
-81.8
11.9 %
-0.27
302
223.8
0.1 %
270.6
-46.8
-1771.4 %
—
31.9
32
-1.5 %
-78.9
-165.7 %
-15.4
1.4
-92.9
-122.8 %
—
-92.9
-122.2 %
-0.31
302
223.6
-32 %
220.8
2.8
-93.5 %
—
32.5
32.5
29.5 %
-29.7
-261.4 %
-12
—
-41.7
-634.6 %
0.1
-41.8
-642.9 %
-0.14
302
328.8
-5.1 %
285.4
43.4
-42.1 %
—
24
25.1
-21.3 %
18.4
-57.3 %
0.2
-10.8
7.8
-81.9 %
0.1
7.7
-82.1 %
0.03
302
346.4
22.6 %
271.4
75
53.4 %
—
31.8
31.9
46.3 %
43.1
58.5 %
-12.5
12.6
43.2
-16.6 %
0.2
43.1
-17 %
0.14
302
282.5
23.5 %
233.5
48.9
779.2 %
—
20.8
21.8
5.3 %
27.2
197.5 %
-13.1
37.7
51.8
231.5 %
-0.1
51.9
230.1 %
0.17
302
228.7
-13.5 %
235.9
-7.2
59.8 %
—
22.2
20.7
-77.2 %
-27.9
74.3 %
-13
1.5
-39.4
63.8 %
0.5
-39.9
63.4 %
-0.13
302
264.3
4.8 %
282.2
-17.9
48.1 %
—
35.3
90.6
547.1 %
-108.5
-123.7 %
-4.8
4.4
-108.9
-85.8 %
—
-108.9
-85.8 %
-0.36
302
252.3
4 %
286.8
-34.5
-8.5 %
—
22.6
14
-47.4 %
-48.5
16.8 %
-10.3
0.2
-58.6
-50.3 %
—
-58.6
-50.6 %
-0.19
302
242.5
2.3 %
274.3
-31.8
-160.7 %
—
22
26.6
41.5 %
-58.3
-88.1 %
-2
21.4
-39
—
—
-38.9
0.3 %
-0.13
302
237.1
-18.8 %
249.3
-12.2
-11.9 %
—
20.8
18.8
-36.9 %
-31
23.6 %
-9.2
1.2
-39
-19.3 %
—
-39
-19.3 %
-0.13
302
292
—
302.8
-10.9
—
—
23.7
29.8
—
-40.6
—
7.6
0.3
-32.7
—
0.1
-32.7
—
-0.11
302