Better Life Statements
00
Better Life Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
605.76
100
339.98
56.1
265.78
43.9
5.696
0.9
362.74
59.9
367.07
60.6
-101.29
-16.7
-165.98
-27.4
-34.34
-5.7
-231.64
-38.2
-32.811
-5.4
-202.26
-33.4
-0.242
836.14
757.85
100
470.69
62.1
287.16
37.9
5.801
0.8
400.43
52.8
403.96
53.3
-116.8
-15.4
-151.39
-20
-71.809
-9.5
-250.6
-33.07
97.635
12.9
-349.68
-46.1
-0.418
836.14
1 043.15
100
641.31
61.5
401.85
38.5
5.789
0.6
517.57
49.6
519.5
49.8
-117.65
-11.3
25.532
2.4
-93.659
-9
-119.14
-11.4
-24.415
-2.3
-99.747
-9.6
-0.119
836.14
716.35
100
1 628.61
227.3
-912.27
-127.3
6.033
0.8
738.64
103.1
1 064.59
148.6
-1 976.86
-276
-195.52
-27.3
-580.76
-81.07
-2 334.67
-325.9
218.73
30.5
-2 561.54
-357.6
-3.029
845.64
2 158.25
100
1 214.7
56.3
943.55
43.7
5.907
0.3
781.96
36.2
779.3
36.1
164.25
7.6
-145.41
-6.7
-20.255
-0.9
-1.073
-0.05
-0.689
-0.03
-3.856
-0.2
-0.005
817.95
2 527.59
100
1 661.2
65.7
866.39
34.3
6.382
0.3
776.41
30.7
771.25
30.5
95.141
3.8
-150.54
-6
10.828
0.4
-0.642
-0.03
0.308
0.01
-6.271
-0.2
-0.007
844.64
3 342.65
100
2 240.85
67
1 101.8
33
5.98
0.2
910.14
27.2
910.74
27.2
191.06
5.7
-147.02
-4.4
1.496
0.04
43.898
1.3
8.96
0.3
28.056
0.8
0.034
827.64
2 816.5
100
1 690.08
60
1 126.42
40
5.422
0.2
1 033.79
36.7
1 106.37
39.3
20.055
0.7
-197.22
-7.002
-149.41
-5.3
-277.23
-9.8
76.807
2.7
-356.51
-12.7
-0.472
755.77
3 186.42
100
2 092.55
65.7
1 093.87
34.3
8.085
0.3
998.1
31.3
1 006.21
31.6
87.656
2.8
-128.71
-4.04
-10.276
-0.3
-39.641
-1.2
-18.539
-0.6
-29.016
-0.9
-0.032
910.37
3 095.18
100
2 219.87
71.7
875.31
28.3
6.842
0.2
997.78
32.2
978.67
31.6
-103.36
-3.3
333.88
10.8
-70.168
-2.3
167.38
5.4
57.276
1.9
106.55
3.4
0.13
817.83
4 262.4
100
2 980.3
69.9
1 282.1
30.1
6.6
0.2
1 045.3
24.5
1 025
24
257.2
6
-130.4
-3.06
7.8
0.2
135.6
3.2
27.6
0.6
103.6
2.4
0.12
863.9
577.6
100
-604.1
-104.6
1 181.7
204.6
6.2
1.1
1 117.7
193.5
1 127.3
195.2
54.4
9.4
-81.3
-14.08
-15.9
-2.8
-88.5
-15.3
-31.7
-5.5
-57.7
-10
-0.07
863.9
4 754.8
100
3 598.8
75.7
1 156
24.3
7
0.1
1 053.6
22.2
1 048.5
22.1
107.6
2.3
-103
-2.2
1.7
0.04
5.2
0.1
1
0.02
3.1
0.07
—
863.9
4 861.5
100
3 714.3
76.4
1 147.1
23.6
7
0.1
991.8
20.4
979.6
20.2
167.6
3.4
-81.9
-1.7
2.3
0.05
87.4
1.8
18.1
0.4
65.9
1.4
0.08
863.9
4 656.1
100
3 446.5
74
1 209.6
26
7.3
0.2
995.1
21.4
984.5
21.1
225.1
4.8
-90.6
-1.9
-0.3
-0.006
134.2
2.9
31.4
0.7
100.4
2.2
0.12
863.9
4 826.2
100
3 691
76.5
1 135.2
23.5
7.2
0.1
1 120.2
23.2
1 156.2
24
-21.1
-0.4
-68.7
-1.4
4
0.08
-82.5
-1.7
-24.1
-0.5
-59.8
-1.2
-0.07
863.9
4 800.6
100
3 704.6
77.2
1 096
22.8
7
0.1
1 022
21.3
1 023.2
21.3
72.8
1.5
-85.8
-1.8
3.2
0.07
-12.2
-0.3
-0.4
-0.008
-11.2
-0.2
-0.01
863.9
4 464.8
100
3 348
75
1 116.8
25
6.6
0.1
979.8
21.9
968.7
21.7
148.1
3.3
-75
-1.7
-2.8
-0.06
70.6
1.6
10.9
0.2
57.3
1.3
0.07
863.9
5 633.5
100
4 324.7
76.8
1 308.8
23.2
5.3
0.09
989.1
17.6
992
17.6
316.8
5.6
-61.9
-1.1
-3.8
-0.07
250.4
4.4
58.3
1
186.6
3.3
0.22
863.9
4 372.7
100
3 351.2
76.6
1 021.5
23.4
10.8
0.2
982.6
22.5
990.2
22.6
31.3
0.7
-82.2
-1.9
-17.6
-0.4
-64.8
-1.5
9.9
0.2
-76.1
-1.7
-0.09
863.9
4 294.5
100
3 356
78.1
938.5
21.9
5.7
0.1
938.8
21.9
926.8
21.6
11.6
0.3
-18.8
-0.4
-3.9
-0.09
-18.1
-0.4
-7
-0.2
-11.2
-0.3
-0.01
863.9
4 295.9
100
3 306.7
77
989.2
23
—
0
880.5
20.5
885.9
20.6
103.3
2.4
-38.8
-0.9
5.1
0.1
68.5
1.6
3.4
0.08
64.7
1.5
0.07
863.9
5 492.6
100
4 307
78.4
1 185.5
21.6
6.5
0.1
908.7
16.5
910.7
16.6
274.9
5
-33.8
-0.6
-3.2
-0.06
237.5
4.3
55.3
1
179.5
3.3
0.21
863.9
4 552.3
3 613.2
939.2
—
970
952.4
-13.3
-16.2
1.2
-27.8
5.6
-35.1
-0.04
863.9
4 041.5
3 184.8
856.7
3.2
848.8
839
17.8
-29.2
-8.6
-22.8
0.2
-23.8
-0.03
863.9
3 971
3 113.9
857.1
—
778.3
787.5
69.6
-19.1
15.6
65.3
6.6
57.5
0.07
873.4
4 745.8
3 758.5
987.2
—
751.3
753
234.3
-18.5
-9.2
205.6
52.3
151.8
0.18
863.9
3 913.3
3 111
802.3
—
801.5
814.1
-11.8
-28.3
14
-32.8
5.9
-41.3
-0.05
807.7
3 669.3
2 903.8
765.5
—
763.3
759.9
5.6
-20.7
24.2
8.1
4.2
1.8
—
779
3 448.7
2 690.9
757.8
—
700.3
700
57.7
-20.5
30.2
66.5
18.1
47.3
0.06
779
4 489.1
3 560.7
928.3
—
760.1
760.2
168.2
-14.9
5.4
158.3
32.4
124.8
0.16
779
3 784.3
2 987.8
796.5
—
816.2
825.8
-29.3
-15.5
12.8
-32
-8
-25.4
-0.03
779
3 624.8
2 862.3
762.5
—
757.7
760.4
2.1
-19.5
7
-11
-8.9
-2.2
—
779
3 616.8
2 834.5
782.4
—
724.4
726.4
56
-12.8
36.1
79.3
15.8
63.6
0.09
738.2
4 446.2
3 511.5
934.7
—
708.7
710.3
224.4
-3.4
7.4
228.1
50.9
177.8
0.23
779
3 010.5
2 409.8
600.7
—
590.3
585.3
15.4
1.3
7.5
24.2
14.9
9.6
0.01
656.8
2 848.7
2 219.3
629.4
—
549
549.5
80
-6.8
4.6
75.4
16.5
59
0.09
656.8
2 767.5
2 141.3
626.2
—
531.2
538.3
87.9
2.6
17.4
107.9
23.2
84.7
0.13
656.8
3 670.1
2 881.2
788.9
—
545.5
545
243.8
5.7
1.8
251
59
192
0.29
656.8
2 937.6
2 236.4
701.2
—
563.3
561.2
140
8.3
-2.3
146
31
114.9
0.18
628.5
2 669.3
2 134.6
534.7
—
470.5
472.4
62.3
6.6
5.4
74.2
17.9
56.4
0.09
656.8
2 621.8
2 089.7
532.2
—
438.3
441.4
90.7
9.9
3.3
103.8
26.1
77.7
0.1
770.2
3 159.2
2 501.8
657.4
—
455.5
455.1
202.3
8.9
6.4
217.6
51.2
166.4
0.31
543.5
2 628.1
2 051.9
576.2
—
461.3
461.9
114.4
1.7
16.2
132.3
36.2
96.1
0.18
543.5