New Huadu Statements
00
Data from New Huadu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
New Huadu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
656.31
3.8 %
512.47
143.85
2.4 %
1.72
97.218
77.105
-26.4 %
66.741
86.8 %
0.786
-0.019
67.508
78.4 %
8.316
60.725
74.6 %
0.083
731.11
632.11
-6.7 %
491.61
140.51
-21.2 %
1.87
104.57
104.78
-4.5 %
35.724
-48 %
2.588
-0.533
37.843
-44.4 %
2.771
34.778
-45.4 %
0.047
738.37
677.42
-11.7 %
100
499.07
73.7
178.35
-15.9 %
26.3
1.797
0.3
106.73
15.8
109.69
-56.9 %
16.2
68.66
261.7 %
10.1
-0.531
-0.08
-0.012
-0.002
68.118
264 %
10.1
4.406
0.7
63.71
223.3 %
9.4
0.091
701.61
767.11
66.2 %
100
555.09
72.4
212.01
70.5 %
27.6
1.806
0.2
267.87
34.9
254.48
199.2 %
33.2
-42.468
-208.1 %
-5.5
0.582
0.08
0.337
0.04
-41.526
-205.3 %
-5.4
10.921
1.4
-51.689
-240.6 %
-6.7
-0.073
705.74
461.42
-6.2 %
100
337.09
73.1
124.33
9.6 %
26.9
1.867
0.4
81.095
17.6
85.053
8.3 %
18.4
39.281
12.5 %
8.5
0.095
0.02
-0.028
-0.006
39.426
-78.2 %
8.5
2.685
0.6
36.772
-79.3 %
8
0.053
692.52
492.02
-62.2 %
100
378.6
76.9
113.42
-67 %
23.1
2.323
0.5
73.672
15
78.518
-71 %
16
34.907
-51.9 %
7.1
143.87
29.2
2.341
0.5
181.12
292.1 %
36.8
3.607
0.7
177.76
323.7 %
36.1
0.267
666.18
1 301.35
45.2 %
100
957.8
73.6
343.55
5 %
26.4
1.885
0.1
273.56
21
270.96
-19.2 %
20.8
72.59
955.3 %
5.6
-15.334
-1.2
-16.119
-1.2
46.19
279.7 %
3.5
4.434
0.3
41.957
229.7 %
3.2
0.063
666.18
896.23
4.7 %
100
569.19
63.5
327.05
33.1 %
36.5
3.57
0.4
326.03
36.4
335.53
35.2 %
37.4
-8.487
-223.3 %
-0.9
-16.106
-1.8
-2.749
-0.3
-25.698
-5.7 %
-2.9
8.425
0.9
-32.36
-33.7 %
-3.6
-0.049
664.24
855.78
-34.9 %
100
610.14
71.3
245.64
-14.4 %
28.7
1.405
0.2
262.44
30.7
248.26
-10.9 %
29
-2.625
-131.5 %
-0.3
-14.905
-1.7
-8
-0.9
-24.301
-217 %
-2.8
1.885
0.2
-24.198
-253 %
-2.8
-0.031
783.17
1 314.8
-16.5 %
100
1 027.93
78.2
286.86
-20.1 %
21.8
0.953
0.07
278.49
21.2
278.54
7.7 %
21.2
8.327
-91.7 %
0.6
-14.55
-1.1
-1.676
-0.1
-7.666
-109.2 %
-0.6
0.977
0.07
-6.856
-108.5 %
-0.5
-0.01
673.04
1 573.9
-10.1 %
100
1 214.9
77.2
359
-0.6 %
22.8
1.6
0.1
264.2
16.8
258.7
-20.1 %
16.4
100.2
167.2 %
6.4
-16.6
-1.05
-0.2
-0.01
83.5
128.1 %
5.3
3.1
0.2
80.4
151.3 %
5.1
0.12
684.6
1 750.2
53.2 %
100
1 389
79.4
361.2
27.9 %
20.6
3.2
0.2
315.7
18
323.7
20.3 %
18.5
37.5
184.1 %
2.1
-0.8
-0.05
-0.2
-0.01
36.6
145.6 %
2.1
4.6
0.3
32
131.9 %
1.8
0.05
628.9
1 142.8
7 %
100
860.5
75.3
282.4
3.4 %
24.7
—
0
268.5
23.5
269.1
15 %
23.5
13.2
-66.2 %
1.2
0.5
0.04
1.1
0.1
14.9
-61.4 %
1.3
1.1
0.1
13.8
-62.2 %
1.2
0.02
684.6
1 067.8
-13.2 %
100
794.7
74.4
273.2
-12.4 %
25.6
—
0
251.2
23.5
234.1
13.6 %
21.9
39
-63.2 %
3.7
-1
-0.09
0.6
0.06
38.6
-62.3 %
3.6
2.2
0.2
36.5
-63.4 %
3.4
0.05
684.6
1 230.3
-27.3 %
100
918.4
74.6
311.9
5.9 %
25.4
—
0
222.3
18.1
206
-74.1 %
16.7
106
121.1 %
8.6
-3.5
-0.3
-0.2
-0.02
102.3
120 %
8.3
2.6
0.2
99.7
118 %
8.1
0.15
684.6
1 691.2
28.9 %
100
1 396.7
82.6
294.5
2 %
17.4
—
0
355.9
21
796.9
151.2 %
47.1
-502.4
-1662.8 %
-29.7
-4.9
-0.3
-5.4
-0.3
-512.7
-555.6 %
-30.3
4.6
0.3
-554.4
-586.1 %
-32.8
-0.9
615.4
1 311.9
-2.3 %
100
1 023.3
78
288.6
-11.4 %
22
—
0
304.5
23.2
317.2
-21.2 %
24.2
-28.5
62.7 %
-2.2
-32.4
-2.5
-13.6
-1.04
-78.2
47.7 %
-6
5.2
0.4
-80.8
45.8 %
-6.2
-0.12
684.6
1 342.9
-19.1 %
100
1 017
75.7
325.9
-13.1 %
24.3
—
0
402.9
30
402.3
18.4 %
30
-76.4
-316.4 %
-5.7
-5.4
-0.4
-66.9
-5
-149.6
-623.1 %
-11.1
6.7
0.5
-149.1
-634.4 %
-11.1
-0.22
686.2
1 659.5
-8.6 %
100
1 284.3
77.4
375.2
-3.7 %
22.6
—
0
352.2
21.2
339.9
-10.9 %
20.5
35.3
341.2 %
2.1
-6.9
-0.4
0.2
0.01
28.6
450 %
1.7
3.8
0.2
27.9
1643.7 %
1.7
0.04
692
1 815.9
13 %
100
1 426.4
78.6
389.6
5.7 %
21.5
—
0
372.1
20.5
381.6
2 %
21
8
237.9 %
0.4
-2.7
-0.1
0.3
0.02
5.2
-81.6 %
0.3
7.3
0.4
1.6
-81.2 %
0.09
0.01
205.9
1 606.7
2.2 %
100
1 238.3
77.1
368.5
6.1 %
22.9
—
0
371.4
23.1
374.3
5.7 %
23.3
-5.8
12.1 %
-0.4
33.9
2.1
0.1
0.006
28.2
245.4 %
1.8
26.4
1.6
8.5
139.2 %
0.5
0.01
692
1 572.4
-15.2 %
100
1 225
77.9
347.4
-13.2 %
22.1
—
0
357.7
22.7
354
0.6 %
22.5
-6.6
-113.7 %
-0.4
-12.9
-0.8
—
0
-19.4
-148.9 %
-1.2
5.9
0.4
-21.7
-175.6 %
-1.4
-0.03
692
1 854.9
-2.4 %
100
1 454.7
78.4
400.2
5 %
21.6
—
0
355
19.1
352
-11.4 %
19
48.2
399.4 %
2.6
-8.7
-0.5
0.2
0.01
39.7
187.6 %
2.1
14.1
0.8
28.7
153.4 %
1.5
0.04
684.6
1 901.3
14.9 %
1 520.1
381.3
12.6 %
—
391.2
397.4
6.1 %
-16.1
55.2 %
-3.7
-25.4
-45.3
-22.1 %
12.5
-53.7
-32.3 %
-0.08
684.6
1 654.2
4 %
1 315.7
338.5
-6.8 %
—
370.5
374.4
7.6 %
-35.9
-333.1 %
1.4
-2.7
-37.1
-366.9 %
8.1
-40.6
-1724 %
-0.06
684.6
1 590.2
-13 %
1 226.9
363.2
-6 %
—
353.2
347.9
3.9 %
15.4
-70 %
-1.6
2.3
13.9
-72.7 %
16
2.5
-93.6 %
—
684.6
1 826.9
7.1 %
1 440.7
386.2
13.6 %
—
340.8
334.8
-35.4 %
51.4
128.8 %
-2.2
2.2
51
127.2 %
14.5
39.3
125 %
0.06
684.6
1 706.2
6.1 %
1 366.3
339.9
-3.2 %
—
364.6
518.6
27.2 %
-178.7
-215.7 %
-5.4
-2.7
-187.7
-226.8 %
-26.4
-157.5
-196.5 %
-0.23
684.6
1 608.4
7.1 %
1 257.3
351.1
4.1 %
—
359.5
407.7
20.4 %
-56.6
-3942.9 %
203.7
0.9
148
836.7 %
-12.5
163.2
9500 %
0.24
684.6
1 502.3
-20.6 %
1 165
337.3
-15.3 %
—
339.1
338.7
2.8 %
-1.4
-102 %
-3.9
21.4
15.8
-75 %
10.3
1.7
-96.4 %
—
684.6
1 892.7
20.7 %
1 494.4
398.3
32.9 %
—
334.3
329.4
-27.2 %
68.8
145 %
-7.8
2.1
63.1
130.8 %
18.7
47
117.1 %
0.07
671.8
1 567.8
-1.1 %
1 268
299.8
-3.7 %
—
451.3
452.6
22.9 %
-152.8
-166.7 %
-6.8
-30.1
-205
-169.7 %
79.9
-275.6
-269.4 %
-0.51
541.5
1 585.5
5.9 %
1 274.4
311.2
0.6 %
—
367.2
368.4
4.9 %
-57.3
-36.4 %
-7.7
-10.9
-76
-51.4 %
3
-74.6
-82.4 %
-0.14
541.5
1 496.6
-18.6 %
1 187.3
309.3
-15.7 %
—
353.8
351.3
-3 %
-42
-993.6 %
-3.7
-2.4
-50.2
-368.4 %
-5.9
-40.9
-340.6 %
-0.08
541.5
1 838.2
10.2 %
1 471.3
366.9
11.9 %
—
358.4
362.3
1.1 %
4.7
115.4 %
13.7
0.5
18.7
196.4 %
5
17
206.3 %
0.03
541.5
1 667.7
-1.6 %
1 339.7
327.9
-8.4 %
—
359.4
358.4
1.1 %
-30.5
-1024.2 %
-1.1
12.6
-19.4
-495.9 %
-0.9
-16
-1554.5 %
-0.03
541.5
1 695.6
4.1 %
1 337.7
357.9
5.2 %
—
352.9
354.6
6.1 %
3.3
-43.1 %
-2
3.7
4.9
-12.5 %
7.1
1.1
-60.7 %
—
541.5
1 629.3
-19.5 %
1 289.3
340.1
-16.9 %
—
336.1
334.3
-4.4 %
5.8
-90.3 %
-0.3
0.2
5.6
-91 %
8.4
2.8
-93.6 %
0.01
541.5
2 025
10.6 %
1 615.5
409.5
22.7 %
—
350
349.8
-17.8 %
59.7
165.1 %
0.1
2.3
62
143.3 %
18.7
43.9
123.5 %
0.08
541.5
1 830.6
4 %
1 496.9
333.8
-4 %
—
407.4
425.4
1.6 %
-91.7
-29.3 %
1.2
-52.7
-143.2
-91.2 %
66.1
-186.9
-179 %
-0.35
541.5
1 759.6
3.1 %
1 411.9
347.8
7.8 %
—
418
418.7
22.8 %
-70.9
-287.4 %
0.3
-4.2
-74.9
-359.5 %
-5.7
-67
-396.3 %
-0.12
541.5
1 706.4
-18.1 %
1 383.7
322.7
-17.6 %
—
341.6
341
-2 %
-18.3
-141.9 %
1.7
0.3
-16.3
-137 %
-0.8
-13.5
-143.4 %
-0.02
541.5
2 083.1
21.4 %
1 691.4
391.7
14.9 %
—
348
347.9
8.6 %
43.7
111.1 %
-0.2
0.6
44.1
-16 %
14.3
31.1
-26.7 %
0.06
541.5
1 715.3
—
1 374.3
341
—
—
308.9
320.4
—
20.7
—
8.9
23
52.5
—
13.4
42.4
—
0.08
541.5