Baolingbao Statements
00
Data from Baolingbao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Baolingbao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
558.9
-18.2 %
548.06
10.839
-84.1 %
4.835
-4.285
-2.366
-104.9 %
13.205
-35 %
-4.952
0.268
8.471
-48.6 %
0.49
7.981
-39.7 %
0.021
374.08
683.43
1.8 %
615.22
68.214
41.7 %
2.626
43.771
47.884
67.9 %
20.33
3.5 %
-3.82
-0.031
16.479
-13.6 %
3.25
13.229
-15.8 %
0.036
369.67
671.32
10 %
623.16
48.153
-21.7 %
2.047
36.31
28.516
-19.3 %
19.637
-24.9 %
-1.436
0.862
19.063
-9.7 %
3.353
15.71
-7.9 %
0.044
358.31
610.27
-3.5 %
100
548.78
89.9
61.483
-10 %
10.1
1.792
0.3
36.434
6
35.33
2.3 %
5.8
26.153
-22.6 %
4.3
-5.059
-0.8
0.008
0.001
21.102
-13.7 %
3.5
4.052
0.7
17.05
-24.5 %
2.8
0.046
369.67
632.13
-9.4 %
100
563.78
89.2
68.343
14.1 %
10.8
1.765
0.3
29.627
4.7
34.537
-7.1 %
5.5
33.805
48.9 %
5.3
-7.03
-1.1
-2.317
-0.4
24.458
4.1 %
3.9
1.867
0.3
22.591
13.9 %
3.6
0.061
371.89
697.84
-3.7 %
100
637.96
91.4
59.874
-30.3 %
8.6
3.205
0.5
37.9
5.4
37.176
24.5 %
5.3
22.698
-59.5 %
3.3
1.185
0.2
-0.322
-0.05
23.487
-59.7 %
3.4
3.661
0.5
19.826
-58.7 %
2.8
0.054
369.26
725.01
10.2 %
100
639.12
88.2
85.895
3.9 %
11.8
1.61
0.2
30.515
4.2
29.867
0.8 %
4.1
56.028
5.6 %
7.7
2.066
0.3
0.096
0.01
58.218
15.2 %
8
10.19
1.4
48.028
12.4 %
6.6
0.13
369.26
657.77
-4.4 %
100
575.11
87.4
82.661
0.5 %
12.6
1.879
0.3
29.389
4.5
29.619
-12.4 %
4.5
53.042
9.5 %
8.1
-1.519
-0.2
-0.996
-0.2
50.526
0.8 %
7.7
7.803
1.2
42.724
3.6 %
6.5
0.116
369.26
688.22
-15.6 %
100
605.99
88.1
82.231
-39.9 %
11.9
1.752
0.3
34.858
5.1
33.798
2.8 %
4.9
48.434
-53.4 %
7
0.982
0.1
0.709
0.1
50.124
-54.5 %
7.3
8.873
1.3
41.251
-56.9 %
6
0.115
358.26
815.25
15.4 %
100
678.35
83.2
136.91
40.7 %
16.8
6.585
0.8
29.475
3.6
32.887
-1.3 %
4
104.02
62.5 %
12.8
6.131
0.8
0.01
0.001
110.16
67.8 %
13.5
14.377
1.8
95.783
71.9 %
11.7
0.259
369.26
706.61
27.3 %
100
609.27
86.2
97.334
160.9 %
13.8
2.483
0.4
32.956
4.7
33.305
28.1 %
4.7
64.028
466.6 %
9.1
1.628
0.2
0
-0.000001
65.656
507.9 %
9.3
9.939
1.4
55.717
533.1 %
7.9
0.151
369.26
554.9
8.4 %
100
517.6
93.3
37.3
18 %
6.7
1.8
0.3
27.3
4.9
26
-4.1 %
4.7
11.3
145.7 %
2
-0.6
-0.1
0.1
0.02
10.8
437.5 %
1.9
2
0.4
8.8
331.6 %
1.6
0.02
369.3
512.1
-2.6 %
100
480.4
93.8
31.6
-5.1 %
6.2
6
1.2
28.4
5.5
27.1
48.1 %
5.3
4.6
-69.1 %
0.9
-6.9
-1.3
-0.8
-0.2
-3.2
-126 %
-0.6
0.6
0.1
-3.8
-136.9 %
-0.7
-0.01
369.3
526
-14.6 %
100
492.7
93.7
33.3
-52.4 %
6.3
1.6
0.3
19.8
3.8
18.3
-47.1 %
3.5
14.9
-57.9 %
2.8
-2.6
-0.5
0.1
0.02
12.3
-64 %
2.3
2
0.4
10.3
-65 %
2
0.03
369.3
615.6
53.6 %
100
545.6
88.6
70
77.7 %
11.4
1.8
0.3
33.8
5.5
34.6
58 %
5.6
35.4
102.3 %
5.8
-1.1
-0.2
-0.2
-0.03
34.2
109.8 %
5.6
4.8
0.8
29.4
110 %
4.8
0.08
369.3
400.9
-19 %
100
361.5
90.2
39.4
-39.4 %
9.8
1.8
0.4
21.9
5.5
21.9
-61.7 %
5.5
17.5
127.3 %
4.4
-1
-0.2
-0.2
-0.05
16.3
1005.6 %
4.1
2.3
0.6
14
385.7 %
3.5
0.04
369.3
495
11.7 %
100
430
86.9
65
6 %
13.1
6.1
1.2
50.2
10.1
57.2
39.5 %
11.6
7.7
-62.1 %
1.6
-9.5
-1.9
-0.6
-0.1
-1.8
-109.6 %
-0.4
3.4
0.7
-4.9
-131 %
-1
-0.01
369.3
443.2
-5.8 %
100
381.9
86.2
61.3
-14.1 %
13.8
0.8
0.2
42.9
9.7
41
-18.2 %
9.3
20.3
-4.7 %
4.6
-1.8
-0.4
0.2
0.05
18.7
13.3 %
4.2
2.8
0.6
15.8
12.1 %
3.6
0.04
369.3
470.7
18.8 %
100
399.3
84.8
71.4
25.9 %
15.2
1.3
0.3
51
10.8
50.1
24.6 %
10.6
21.3
29.1 %
4.5
-4.8
-1.02
-0.1
-0.02
16.5
33.1 %
3.5
2.5
0.5
14.1
36.9 %
3
0.04
369.3
396.3
-16.5 %
100
339.6
85.7
56.7
-8.7 %
14.3
0.8
0.2
41.9
10.6
40.2
-19.8 %
10.1
16.5
37.5 %
4.2
-4.1
-1.03
—
0
12.4
2380 %
3.1
2.2
0.6
10.3
1244.4 %
2.6
0.03
369.3
474.7
8.7 %
100
412.6
86.9
62.1
13.1 %
13.1
1.3
0.3
46.4
9.8
50.1
9.9 %
10.6
12
30.4 %
2.5
-8.8
-1.9
-2.6
-0.5
0.5
-94.1 %
0.1
1.7
0.4
-0.9
-113.2 %
-0.2
—
369.3
436.7
1.1 %
100
381.8
87.4
54.9
-4 %
12.6
1.9
0.4
45.9
10.5
45.6
35.3 %
10.4
9.2
-60.9 %
2.1
-0.7
-0.2
—
0
8.5
-68.2 %
1.9
1.7
0.4
6.8
-70.2 %
1.6
0.02
369.3
431.8
11.6 %
100
374.6
86.8
57.2
13.5 %
13.2
—
0
39.8
9.2
33.7
9.8 %
7.8
23.5
19.9 %
5.4
2.2
0.5
1
0.2
26.7
59.9 %
6.2
3.8
0.9
22.8
59.4 %
5.3
0.06
369.3
386.8
-1.8 %
100
336.5
87
50.4
12.2 %
13
—
0
35.4
9.2
30.7
16.7 %
7.9
19.6
5.4 %
5.1
-2.9
-0.7
—
0
16.7
131.9 %
4.3
2.6
0.7
14.3
110.3 %
3.7
0.04
369.3
393.8
-2.2 %
348.9
44.9
-0.7 %
—
40.6
26.3
-37.1 %
18.6
431.4 %
-2.1
-9.4
7.2
2.9 %
0.5
6.8
4.6 %
0.02
369.3
402.7
-4.4 %
357.4
45.2
-20.6 %
—
39.8
41.8
9.1 %
3.5
-81.2 %
0.8
2.7
7
-73.2 %
0.7
6.5
-70.7 %
0.02
369.3
421.2
12.2 %
364.3
56.9
14.3 %
—
37.7
38.3
7.3 %
18.6
31.9 %
3.5
3.9
26.1
55.4 %
3.9
22.2
57.4 %
0.06
369.3
375.3
-2.3 %
325.5
49.8
30.7 %
—
33.8
35.7
5 %
14.1
243.9 %
0.7
2
16.8
48.7 %
2.8
14.1
53.3 %
0.04
369.3
384.1
3.1 %
346
38.1
-30.1 %
—
34.8
34
-27.5 %
4.1
-46.1 %
4.4
2.8
11.3
-1.7 %
2.2
9.2
-4.2 %
0.03
369.3
372.4
7.8 %
317.9
54.5
-0.2 %
—
45.1
46.9
15.8 %
7.6
-46.5 %
2.2
1.8
11.5
-43.1 %
1.9
9.6
-44.2 %
0.03
369.3
345.6
25.5 %
291
54.6
19 %
—
39.2
40.5
16.7 %
14.2
26.8 %
3.8
2.3
20.2
31.2 %
3.1
17.2
29.3 %
0.05
369.3
275.3
-0.9 %
229.4
45.9
30.8 %
—
36.5
34.7
-10.8 %
11.2
394.7 %
2.3
1.9
15.4
185.2 %
2
13.3
202.3 %
0.04
369.3
277.9
-7.6 %
242.8
35.1
-0.6 %
—
37.8
38.9
17.9 %
-3.8
-265.2 %
4
5.2
5.4
-35.7 %
1
4.4
-41.3 %
0.01
369.3
300.7
-6.3 %
265.4
35.3
-30.4 %
—
34.9
33
-12.7 %
2.3
-82.2 %
2.9
3.2
8.4
-48.1 %
0.9
7.5
-45.3 %
0.02
369.3
321
8.2 %
270.3
50.7
28.4 %
—
35.2
37.8
40 %
12.9
3.2 %
1.7
1.6
16.2
-9 %
2.5
13.7
-11 %
0.04
369.3
296.7
25.5 %
257.2
39.5
138 %
—
27.1
27
-24.2 %
12.5
165.8 %
4.2
1.1
17.8
283.5 %
2.4
15.4
287.8 %
0.04
369.3
236.4
5.8 %
219.8
16.6
-29.4 %
—
34.1
35.6
47.7 %
-19
-3066.7 %
2.5
6.8
-9.7
-279.6 %
-1.5
-8.2
-270.8 %
-0.02
369.3
223.4
-4.9 %
199.9
23.5
-33.6 %
—
24.5
24.1
-9.4 %
-0.6
-106.9 %
4
2
5.4
-63.5 %
0.6
4.8
-61.9 %
0.01
369.3
235
8.8 %
199.7
35.4
22.5 %
—
26.4
26.6
22 %
8.7
22.5 %
4.4
1.8
14.8
-5.7 %
2.2
12.6
-7.4 %
0.03
369.3
215.9
-19.1 %
187
28.9
60.6 %
—
21.9
21.8
-34.1 %
7.1
147 %
5.7
2.9
15.7
503.8 %
2
13.6
444 %
0.04
369.3
267
9 %
249
18
-53.6 %
—
30.8
33.1
25.9 %
-15.1
-220.8 %
5.7
11.9
2.6
-82.6 %
0.1
2.5
-80.2 %
—
511.4
245
41.3 %
206.2
38.8
12.5 %
—
26.3
26.3
19.5 %
12.5
—
0.9
1.5
14.9
-0.7 %
2.3
12.6
0.8 %
0.03
369.3
173.4
-19.5 %
138.9
34.5
-14.4 %
—
24
22
-10.9 %
12.5
-19.9 %
-0.7
3.2
15
-5.1 %
2.5
12.5
-7.4 %
0.04
336.3
215.3
-8.6 %
175
40.3
-6.5 %
—
24.7
24.7
-14.5 %
15.6
9.1 %
-1.6
1.8
15.8
-7.1 %
2.3
13.5
-4.3 %
0.05
270.4
235.5
—
192.3
43.1
—
—
28.1
28.9
—
14.3
—
-1.4
4.1
17
—
2.8
14.1
—
0.05
270.4