Jiangsu Yanghe Statements
00
Jiangsu Yanghe Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 410.16
100
3 481.35
41.4
4 928.81
58.6
52.23
0.6
1 806.56
21.5
1 850.54
22
3 078.27
36.6
70.264
0.8
-22.436
-0.3
3 126.23
37.2
779.35
9.3
2 341.09
27.8
1.555
1 505.36
6 826.75
100
2 716.95
39.8
4 109.79
60.2
75.515
1.1
1 591.93
23.3
1 659.99
24.3
2 449.8
35.9
292.17
4.3
0.956
0.01
2 742.83
40.2
645.68
9.5
2 096.33
30.7
1.391
1 507.53
15 046.18
100
5 881.33
39.1
9 164.85
60.9
66.815
0.4
1 676.92
11.1
1 727.48
11.5
7 437.37
49.4
250.28
1.7
3.233
0.02
7 690.9
51.1
1 914.37
12.7
5 766.05
38.3
3.828
1 506.45
7 574.63
100
3 043.25
40.2
4 531.38
59.8
31.502
0.4
1 600.42
21.1
1 603.79
21.2
2 927.58
38.6
133.33
1.8
-2.296
-0.03
3 059.75
40.4
881.55
11.6
2 178.47
28.8
1.446
1 506.45
5 881.99
100
2 576.72
43.8
3 305.27
56.2
60.558
1
1 111.11
18.9
1 164.35
19.8
2 140.92
36.4
404.4
6.9
-8.284
-0.1
2 537.03
43.1
624.24
10.6
1 908.13
32.4
1.267
1 506.47
13 026
100
5 145.1
39.5
7 880.9
60.5
91.279
0.7
1 388.89
10.7
1 469.79
11.3
6 411.11
49.2
199.84
1.5
-0.611
-0.005
6 610.96
50.8
1 623.72
12.5
4 985.24
38.3
3.309
1 506.43
3 407.98
100
1 258.07
36.9
2 149.92
63.1
86.971
2.6
1 802.93
52.9
1 874.79
55
275.12
8.1
-33.835
-1
-16.814
-0.5
224.15
6.6
-69.522
-2.04
295.16
8.7
0.197
1 497.28
6 398.93
100
2 735.29
42.7
3 663.65
57.3
32.421
0.5
1 286.32
20.1
1 293.1
20.2
2 370.54
37
-127.4
-2
-14.029
-0.2
2 229.12
34.8
675.84
10.6
1 551.08
24.2
1.036
1 497.33
5 023.26
100
2 167.75
43.2
2 855.51
56.8
62.328
1.2
1 117.38
22.2
1 151.77
22.9
1 703.74
33.9
666.06
13.3
-3.311
-0.07
2 366.75
47.1
567.89
11.3
1 798.92
35.8
1.201
1 497.33
10 520
100
4 243
40.3
6 277
59.7
77
0.7
1 155
11
1 216
11.6
5 061
48.1
74
0.7
-8
-0.08
5 126
48.7
1 259
12
3 863
36.7
2.58
1 497
2 187
100
1 363
62.3
824
37.7
24
1.1
814
37.2
799
36.5
26
1.2
347
15.9
6
0.3
379
17.3
83
3.8
297
13.6
0.2
1 497
5 485
100
2 195
40
3 290
60
140
2.6
1 435
26.2
1 537
28
1 753
32
579
10.6
-2
-0.04
2 330
42.5
543
9.9
1 785
32.5
1.19
1 498
4 160
100
1 883
45.3
2 277
54.7
46
1.1
975
23.4
1 019
24.5
1 259
30.3
518
12.5
—
0
1 777
42.7
378
9.1
1 399
33.6
0.93
1 501
9 268
100
3 827
41.3
5 442
58.7
49
0.5
1 108
12
1 145
12.4
4 297
46.4
1 117
12.1
-21
-0.2
5 393
58.2
1 390
15
4 002
43.2
2.66
1 507
2 029
100
1 043
51.4
986
48.6
130
6.4
931
45.9
1 040
51.3
-54
-2.7
322
15.9
2
0.1
271
13.4
37
1.8
236
11.6
0.16
1 507
5 099
100
2 004
39.3
3 095
60.7
9
0.2
1 321
25.9
1 312
25.7
1 783
35
272
5.3
2
0.04
2 067
40.5
500
9.8
1 565
30.7
1.04
1 507
5 109
100
2 214
43.3
2 895
56.7
8
0.2
1 082
21.2
1 068
20.9
1 827
35.8
226
4.4
1
0.02
2 059
40.3
499
9.8
1 561
30.6
1.04
1 507
10 890
100
4 569
42
6 320
58
13
0.1
1 233
11.3
1 223
11.2
5 098
46.8
267
2.5
4
0.04
5 374
49.3
1 348
12.4
4 021
36.9
2.67
1 507
3 194
100
1 099
34.4
2 096
65.6
7
0.2
980
30.7
970
30.4
1 125
35.2
283
8.9
11
0.3
1 436
45
361
11.3
1 076
33.7
0.71
1 507
6 423
100
2 762
43
3 661
57
7
0.1
1 247
19.4
1 246
19.4
2 415
37.6
285
4.4
6
0.09
2 711
42.2
677
10.5
2 034
31.7
1.35
1 507
5 005
100
2 312
46.2
2 693
53.8
—
0
979
19.6
956
19.1
1 737
34.7
272
5.4
5
0.1
2 014
40.2
485
9.7
1 530
30.6
1.02
1 507
9 538
100
3 951
41.4
5 587
58.6
—
0
1 074
11.3
1 058
11.1
4 529
47.5
143
1.5
4
0.04
4 678
49
1 202
12.6
3 475
36.4
2.31
1 507
3 040
100
904
29.7
2 135
70.2
8
0.3
1 007
33.1
1 004
33
1 132
37.2
261
8.6
3
0.1
1 395
45.9
349
11.5
1 046
34.4
0.69
1 507
5 348
100
2 081
38.9
3 266
61.1
6
0.1
1 142
21.4
1 152
21.5
2 115
39.5
117
2.2
1
0.02
2 231
41.7
558
10.4
1 673
31.3
1.11
1 507
3 942
100
1 759
44.6
2 183
55.4
—
0
791
20.1
777
19.7
1 406
35.7
154
3.9
5
0.1
1 563
39.6
400
10.1
1 165
29.6
0.77
1 507
7 589
100
3 088
40.7
4 500
59.3
—
0
965
12.7
967
12.7
3 534
46.6
127
1.7
3
0.04
3 659
48.2
921
12.1
2 743
36.1
1.82
1 507
2 516
100
542
21.5
1 974
78.5
—
0
912
36.2
939
37.3
1 035
41.1
264
10.5
27
1.1
1 320
52.5
338
13.4
988
39.3
0.66
1 507
4 473
100
1 799
40.2
2 675
59.8
—
0
887
19.8
907
20.3
1 767
39.5
113
2.5
6
0.1
1 885
42.1
482
10.8
1 415
31.6
0.94
1 507
3 351
100
1 359
40.6
1 991
59.4
—
0
793
23.7
793
23.7
1 199
35.8
72
2.1
8
0.2
1 274
38
311
9.3
968
28.9
0.64
1 507
6 843
100
2 812
41.1
4 031
58.9
—
0
859
12.6
860
12.6
3 171
46.3
107
1.6
4
0.06
3 281
47.9
825
12.1
2 456
35.9
1.63
1 507
2 391
100
804
33.6
1 588
66.4
—
0
979
40.9
987
41.3
601
25.1
565
23.6
18
0.8
1 183
49.5
279
11.7
904
37.8
0.6
1 507
4 090
100
1 630
39.9
2 459
60.1
—
0
822
20.1
824
20.1
1 636
40
95
2.3
3
0.07
1 734
42.4
457
11.2
1 276
31.2
0.85
1 507
3 312
100
1 302
39.3
2 010
60.7
—
0
800
24.2
801
24.2
1 208
36.5
64
1.9
3
0.09
1 275
38.5
317
9.6
958
28.9
0.64
1 507
6 260
100
2 609
41.7
3 651
58.3
—
0
729
11.6
729
11.6
2 922
46.7
50
0.8
2
0.03
2 973
47.5
746
11.9
2 227
35.6
1.48
1 507
2 367
100
1 016
42.9
1 351
57.1
—
0
771
32.6
805
34
546
23.1
115
4.9
17
0.7
678
28.6
153
6.5
525
22.2
0.35
1 507
3 652
100
1 432
39.2
2 220
60.8
—
0
723
19.8
723
19.8
1 498
41
45
1.2
3
0.08
1 545
42.3
417
11.4
1 128
30.9
0.75
1 507
2 983
100
1 149
38.5
1 834
61.5
—
0
755
25.3
758
25.4
1 076
36.1
60
2
—
0
1 136
38.1
283
9.5
853
28.6
0.57
1 507
5 670
100
2 370
41.8
3 300
58.2
—
0
698
12.3
699
12.3
2 601
45.9
69
1.2
2
0.04
2 671
47.1
670
11.8
2 001
35.3
1.33
1 509
1 970
100
904
45.9
1 067
54.2
—
0
457
23.2
464
23.6
602
30.6
85
4.3
-26
-1.3
661
33.6
156
7.9
504
25.6
0.33
1 509
3 643
100
1 428
39.2
2 215
60.8
—
0
665
18.3
661
18.1
1 554
42.7
50
1.4
12
0.3
1 613
44.3
400
11
1 213
33.3
0.84
1 436