Royal Statements
00
Data from Royal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Royal Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
749.98
-20.9 %
100
648.92
86.5
101.06
-43.5 %
13.5
12.766
1.7
112.67
15
121.46
-14.7 %
16.2
-20.4
-155.9 %
-2.7
-15.904
-2.1
1.029
0.1
-37.693
-117 %
-5.03
2.004
0.3
-37.873
-118.2 %
-5.05
-0.045
837.61
948.72
9.2 %
100
769.74
81.1
178.98
23.5 %
18.9
11.247
1.2
142.84
15.1
142.47
7.7 %
15
36.51
187.5 %
3.8
182.92
19.3
1.703
0.2
221.56
1973 %
23.4
5.341
0.6
207.9
4160.6 %
21.9
0.258
806.34
868.81
4.1 %
100
723.84
83.3
144.97
29.6 %
16.7
10.419
1.2
133.54
15.4
132.28
-13.2 %
15.2
12.699
131.3 %
1.5
-27.236
-3.1
26.316
3
10.687
115.7 %
1.2
6.14
0.7
4.88
110.7 %
0.6
0.006
869.1
834.47
13.1 %
100
722.58
86.6
111.88
-2.5 %
13.4
20.002
2.4
146.33
17.5
152.46
19.6 %
18.3
-40.581
-220.2 %
-4.9
-19.929
-2.4
-1.855
-0.2
-67.909
-71.1 %
-8.1
-7.233
-0.9
-45.625
-19.1 %
-5.5
-0.054
837.64
737.71
-2.1 %
100
622.96
84.4
114.76
-30.5 %
15.6
21.18
2.9
110.78
15
127.43
4.5 %
17.3
-12.674
-129.4 %
-1.7
-26.59
-3.6
0.84
0.1
-39.687
-233.3 %
-5.4
-0.4
-0.05
-38.323
-296.1 %
-5.2
-0.046
837.64
753.73
33.5 %
100
588.56
78.1
165.17
68.5 %
21.9
22.014
2.9
105.81
14
121.99
9.7 %
16.2
43.178
428.5 %
5.7
-28.845
-3.8
1.34
0.2
29.769
-59.4 %
3.9
4.482
0.6
19.547
-74.4 %
2.6
0.023
837.64
564.79
-11.1 %
100
466.78
82.6
98.011
-4.2 %
17.4
18.111
3.2
100.89
17.9
111.16
-77.2 %
19.7
-13.145
96.6 %
-2.3
86.93
15.4
0.859
0.2
73.374
114.3 %
13
-2.585
-0.5
76.425
115.6 %
13.5
0.091
837.64
635.64
1.5 %
100
533.28
83.9
102.36
-22.7 %
16.1
24.398
3.8
176.57
27.8
486.49
289.6 %
76.5
-384.13
-5228.1 %
-60.4
-107.97
-17
0.178
0.03
-512.04
-3409.2 %
-80.6
-18.653
-2.9
-489.87
-6634.6 %
-77.07
-0.585
837.64
626.42
-11.2 %
100
494.05
78.9
132.37
-9.7 %
21.1
21.234
3.4
108.01
17.2
124.88
12.8 %
19.9
7.491
-79.1 %
1.2
-14.752
-2.4
-0.988
-0.2
15.473
4.3 %
2.5
-0.55
-0.09
7.497
39.7 %
1.2
0.009
837.64
705.2
17.3 %
100
558.56
79.2
146.64
11.3 %
20.8
15.712
2.2
97.223
13.8
110.75
24.3 %
15.7
35.891
-15.7 %
5.1
-31.389
-4.5
3.87
0.5
14.837
-10.1 %
2.1
0.494
0.07
5.368
5.2 %
0.8
0.006
837.64
601.4
-23 %
100
469.8
78.1
131.7
100.8 %
21.9
8.3
1.4
90.9
15.1
89.1
-60 %
14.8
42.6
127.2 %
7.1
-26.5
-4.4
-2.2
-0.4
16.5
110.1 %
2.7
1.9
0.3
5.1
103 %
0.8
0.01
837.6
781.4
12.4 %
100
715.8
91.6
65.6
-68.2 %
8.4
26.3
3.4
28.8
3.7
222.5
67.5 %
28.5
-156.9
-313.8 %
-20.08
1.2
0.2
-9
-1.2
-164.1
-400 %
-21.0008
5.3
0.7
-169.3
-624.1 %
-21.7
-0.2
837.6
694.9
4.7 %
100
488.8
70.3
206.1
29.9 %
29.7
32.2
4.6
103.6
14.9
132.8
63.3 %
19.1
73.4
-5 %
10.6
-23.9
-3.4
4.9
0.7
54.7
-14.9 %
7.9
12.3
1.8
32.3
-28.5 %
4.6
0.04
837.6
663.8
89.7 %
100
505.2
76.1
158.6
142.9 %
23.9
8.5
1.3
82.2
12.4
81.3
-7.8 %
12.2
77.3
437.6 %
11.6
-21.4
-3.2
1.5
0.2
64.3
230.2 %
9.7
2.2
0.3
45.2
201.8 %
6.8
0.05
837.6
350
-48 %
100
284.7
81.3
65.3
-62.5 %
18.7
6.8
1.9
90.1
25.7
88.2
-48.2 %
25.2
-22.9
-718.9 %
-6.5
-27.5
-7.9
0.2
0.06
-49.4
-414.6 %
-14.1
-1
-0.3
-44.4
-255.8 %
-12.7
-0.05
837.6
672.7
12.7 %
100
498.6
74.1
174.1
19.5 %
25.9
28.2
4.2
157.9
23.5
170.4
50.4 %
25.3
3.7
-88.6 %
0.6
7.5
1.1
4.1
0.6
15.7
-4.8 %
2.3
-18.6
-2.8
28.5
437.7 %
4.2
0.03
837.6
597.1
15.7 %
100
451.4
75.6
145.7
-0.5 %
24.4
15.9
2.7
101.6
17
113.3
1.5 %
19
32.4
-6.9 %
5.4
-17.6
-2.9
2.5
0.4
16.5
-5.7 %
2.8
2.9
0.5
5.3
23.3 %
0.9
0.01
837.6
516.1
10.4 %
100
369.6
71.6
146.5
14.5 %
28.4
9
1.7
101.4
19.6
111.6
50.6 %
21.6
34.8
-35.3 %
6.7
-20.1
-3.9
3.3
0.6
17.5
-36.8 %
3.4
1.3
0.3
4.3
-59.4 %
0.8
0.01
837.6
467.3
-35.2 %
100
339.4
72.6
128
-32.6 %
27.4
5.8
1.2
87.4
18.7
74.1
-90.1 %
15.9
53.8
109.7 %
11.5
-25.4
-5.4
-0.2
-0.04
27.7
104.8 %
5.9
5.9
1.3
10.6
101.9 %
2.3
0.01
837.6
721.1
17.3 %
100
531.2
73.7
189.9
8.1 %
26.3
19.3
2.7
126.9
17.6
746
489.7 %
103.5
-556.1
-1228 %
-77.1
-23.4
-3.2
-0.4
-0.06
-580.6
-1555.1 %
-80.5
-8.6
-1.2
-572
-2114.1 %
-79.3
-0.68
837.6
614.9
11.6 %
100
439.1
71.4
175.7
17.5 %
28.6
8
1.3
115.6
18.8
126.5
5.7 %
20.6
49.3
64.9 %
8
-9.2
-1.5
-0.1
-0.02
39.9
152.6 %
6.5
3.1
0.5
28.4
134.6 %
4.6
0.03
837.6
550.8
22.6 %
100
401.2
72.8
149.5
20.2 %
27.1
—
0
98.7
17.9
119.7
40.5 %
21.7
29.9
-23.7 %
5.4
-106.4
-19.3
0.9
0.2
-75.8
-592.2 %
-13.8
0.7
0.1
-82.1
-964.2 %
-14.9
-0.1
837.6
449.2
-47.2 %
100
324.8
72.3
124.4
-61 %
27.7
—
0
84.9
18.9
85.2
-77.4 %
19
39.2
167.1 %
8.7
-27.4
-6.1
3.8
0.8
15.4
132 %
3.4
1.5
0.3
9.5
116.8 %
2.1
0.01
837.6
850.1
61.4 %
100
530.8
62.4
319.3
103.6 %
37.6
—
0
147.4
17.3
377.7
254.3 %
44.4
-58.4
-216.6 %
-6.9
-20.5
-2.4
32.4
3.8
-48.1
-272.4 %
-5.7
7.6
0.9
-56.4
-335 %
-6.6
-0.07
837.6
526.6
-1.8 %
100
369.9
70.2
156.8
-17.1 %
29.8
5.8
1.1
99.7
18.9
106.6
5.8 %
20.2
50.1
-43.2 %
9.5
-25.1
-4.8
2.9
0.6
27.9
-63.3 %
5.3
0.2
0.04
24
-66.9 %
4.6
0.03
837.6
536
18.1 %
100
347
64.7
189.1
38.7 %
35.3
—
0
104.1
19.4
100.8
13.9 %
18.8
88.2
84.5 %
16.5
-23
-4.3
11.2
2.1
76
195.7 %
14.2
0.6
0.1
72.5
334.1 %
13.5
0.09
837.6
454
-46.7 %
100
317.7
70
136.3
-58.7 %
30
—
0
88.5
19.5
88.5
-36.6 %
19.5
47.8
-74.9 %
10.5
-23.5
-5.2
1.6
0.4
25.7
-84.4 %
5.7
2
0.4
16.7
-89.4 %
3.7
0.02
837.6
851.7
72.3 %
100
522
61.3
329.8
84.9 %
38.7
—
0
106.5
12.5
139.5
29.4 %
16.4
190.3
169.5 %
22.3
-36.7
-4.3
13
1.5
165.1
233.5 %
19.4
1
0.1
157.9
398.1 %
18.5
0.19
837.6
494.4
-22.1 %
100
316
63.9
178.4
-15.8 %
36.1
—
0
106
21.4
107.8
8.5 %
21.8
70.6
-37.2 %
14.3
-21.4
-4.3
0.8
0.2
49.5
-48.8 %
10
8.1
1.6
31.7
-62.6 %
6.4
0.04
837.6
635
36.5 %
100
423.2
66.6
211.9
78.1 %
33.4
—
0
93.1
14.7
99.4
20.6 %
15.7
112.5
206.5 %
17.7
-15.8
-2.5
2.1
0.3
96.6
234.3 %
15.2
0.9
0.1
84.7
422.8 %
13.3
0.1
837.6
465.3
-27 %
100
346.2
74.4
119
-48.6 %
25.6
—
0
82.4
17.7
82.4
-28.1 %
17.7
36.7
-68.6 %
7.9
-12.5
-2.7
4.5
1
28.9
-74.1 %
6.2
2.9
0.6
16.2
-85.2 %
3.5
0.02
837.6
637.2
68.6 %
100
405.9
63.7
231.3
85.9 %
36.3
—
0
104.8
16.4
114.6
27.6 %
18
116.7
236.3 %
18.3
-17.6
-2.8
12.1
1.9
111.4
318.8 %
17.5
-7.2
-1.1
109.4
488.2 %
17.2
0.13
830.4
377.9
-1.9 %
100
253.4
67.1
124.4
-11.3 %
32.9
—
0
90
23.8
89.8
24.7 %
23.8
34.7
-49 %
9.2
-11
-2.9
3.1
0.8
26.6
-56.4 %
7
2.6
0.7
18.6
-58.5 %
4.9
0.02
798.5
385.4
35.4 %
100
245.3
63.6
140.2
79.5 %
36.4
—
0
67.5
17.5
72
24.6 %
18.7
68.1
235.5 %
17.7
-4.3
-1.1
3.8
1
61
193.3 %
15.8
6.2
1.6
44.8
279.7 %
11.6
0.06
746
284.6
-15.4 %
100
206.5
72.6
78.1
-37.1 %
27.4
—
0
57.7
20.3
57.8
-15.4 %
20.3
20.3
-63.6 %
7.1
-4.1
-1.4
4.8
1.7
20.8
-66 %
7.3
2.8
1
11.8
-72.2 %
4.1
0.02
746
336.3
15.3 %
100
212.2
63.1
124.1
63.3 %
36.9
—
0
65.4
19.4
68.3
17 %
20.3
55.8
217 %
16.6
-5
-1.5
11.2
3.3
61.2
325 %
18.2
12.8
3.8
42.5
438 %
12.6
0.07
648.1
291.6
15.9 %
100
215.6
73.9
76
-8.9 %
26.1
—
0
56
19.2
58.4
-4.3 %
20
17.6
-21.8 %
6
-3.4
-1.2
0.8
0.3
14.4
-26.5 %
4.9
2.2
0.8
7.9
-45.1 %
2.7
0.01
599.2
251.7
0.4 %
100
168.3
66.9
83.4
41.1 %
33.1
—
0
57.7
22.9
61
32.6 %
24.2
22.5
70.5 %
8.9
-3.9
-1.5
2.9
1.2
19.6
44.1 %
7.8
1.4
0.6
14.4
34.6 %
5.7
0.02
599.2
250.7
2.6 %
100
191.5
76.4
59.1
-23.3 %
23.6
—
0
46
18.3
46
-33.9 %
18.3
13.2
76 %
5.3
-3
-1.2
3.5
1.4
13.6
14.3 %
5.4
2.6
1
10.7
10.3 %
4.3
0.02
599.2
244.3
-7.6 %
100
167.2
68.4
77.1
16.5 %
31.6
—
0
67.8
27.8
69.6
17.4 %
28.5
7.5
10.3 %
3.1
-2.5
-1.02
8.8
3.6
11.9
85.9 %
4.9
0.1
0.04
9.7
76.4 %
4
0.02
599.2
264.4
5.5 %
100
198.3
75
66.2
-13.6 %
25
—
0
59.4
22.5
59.3
0.3 %
22.4
6.8
-61.4 %
2.6
-2.2
-0.8
1.9
0.7
6.4
-56.2 %
2.4
2.3
0.9
5.5
-50.5 %
2.1
0.01
599.2
250.6
8.3 %
100
174
69.4
76.6
14.2 %
30.6
—
0
59.3
23.7
59.1
10.3 %
23.6
17.6
30.4 %
7
-3
-1.2
—
0
14.6
5.8 %
5.8
2.5
1
11.1
9.9 %
4.4
0.02
599.2
231.4
—
100
164.3
71
67.1
—
29
—
0
53.6
23.2
53.6
—
23.2
13.5
—
5.8
-3.1
-1.3
3.4
1.5
13.8
—
6
2.2
1
10.1
—
4.4
0.02
599.2