Renrenle Commercial Statements
00
Renrenle Commercial Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
611.16
452.65
158.51
—
308.43
304.27
-145.75
-25.894
2.322
-169.33
0.019
-169.35
-0.385
440
656.99
500.31
156.69
—
338.76
337.05
-180.36
-25.065
-6.602
-210.2
-0.066
-210.13
-0.478
440
955.34
100
712.07
74.5
243.27
25.5
—
0
310.05
32.5
310.33
32.5
-67.056
-7.02
-27.534
-2.9
-3.996
-0.4
-98.587
-10.3
—
0
-98.586
-10.3
-0.224
440
929.89
100
683.24
73.5
246.65
26.5
—
0
322.79
34.7
319.49
34.4
-72.844
-7.8
-27.053
-2.9
8.538
0.9
-91.143
-9.8
-0.419
-0.05
-90.726
-9.8
-0.206
440
942.95
100
729.14
77.3
213.81
22.7
—
0
375.73
39.8
367.92
39
-154.12
-16.3
-30.57
-3.2
-1.768
-0.2
-180.8
-19.2
0.04
0.004
-180.84
-19.2
-0.411
440
888.62
100
667.23
75.1
221.38
24.9
—
0
362.76
40.8
357.33
40.2
-135.95
-15.3
-27.495
-3.09
1.287
0.1
-160.15
-18.02
0.032
0.004
-160.18
-18.03
-0.364
440
1 209.08
100
895.97
74.1
313.11
25.9
—
0
358.89
29.7
359.07
29.7
-45.96
-3.8
-31.544
-2.6
-0.321
-0.03
-75.428
-6.2
0.003
0.0003
-75.432
-6.2
-0.171
440.09
1 195.21
100
888.46
74.3
306.75
25.7
—
0
448.58
37.5
445.63
37.3
-138.88
-11.6
-32.205
-2.7
-55.922
-4.7
-218.9
-18.3
0.523
0.04
-219.42
-18.4
-0.499
439.98
1 140.63
100
898.64
78.8
241.99
21.2
—
0
474.94
41.6
466.36
40.9
-224.38
-19.7
-35.386
-3.1
-21.564
-1.9
-272.55
-23.9
0.008
0.0007
-272.57
-23.9
-0.619
440
1 168.3
100
895.98
76.7
272.32
23.3
—
0
485.1
41.5
475.36
40.7
-203.04
-17.4
-41.222
-3.5
-36.745
-3.1
-278.24
-23.8
0.242
0.02
-278.49
-23.8
-0.633
440
1 591.4
100
1 204
75.7
387.4
24.3
—
0
423.9
26.6
421.4
26.5
-34
-2.1
-48.4
-3.04
-2.5
-0.2
-84.9
-5.3
2
0.1
-86.8
-5.5
-0.2
440
1 620.2
100
1 249.3
77.1
370.9
22.9
—
0
473.3
29.2
458.6
28.3
-87.8
-5.4
362.4
22.4
4.9
0.3
359.6
22.2
29.9
1.8
329.7
20.3
0.75
440
1 349.3
100
1 014.6
75.2
334.7
24.8
—
0
489.2
36.3
484.9
35.9
-150.2
-11.1
-5.3
-0.4
0.9
0.07
-154.6
-11.5
-1.4
-0.1
-152.7
-11.3
-0.35
440
894.9
100
574.9
64.2
320
35.8
—
0
483.4
54
476.6
53.3
-156.6
-17.5
-2.9
-0.3
-9.4
-1.05
-168.3
-18.8
-4
-0.4
-164.2
-18.3
-0.37
440
1 723.7
100
1 239.9
71.9
483.8
28.1
—
0
456.9
26.5
454.8
26.4
29
1.7
-7
-0.4
8.5
0.5
30.4
1.8
8.1
0.5
22.5
1.3
0.05
440
1 744.6
100
1 301.8
74.6
442.8
25.4
—
0
500.8
28.7
494.4
28.3
-51.6
-3
186.6
10.7
14.7
0.8
149.7
8.6
3
0.2
147
8.4
0.33
440
1 868.2
100
1 450.4
77.6
417.8
22.4
—
0
493.8
26.4
488.1
26.1
-70.3
-3.8
-10.4
-0.6
12.4
0.7
-68.3
-3.7
2.3
0.1
-70.4
-3.8
-0.16
440
1 747.2
100
1 359.2
77.8
388
22.2
—
0
468.6
26.8
458.8
26.3
-70.9
-4.06
-5.7
-0.3
5.3
0.3
-71.3
-4.08
1.1
0.06
-71.7
-4.1
-0.16
440
2 240.6
100
1 704
76.1
536.6
23.9
—
0
485.8
21.7
492.6
22
44
2
-4.2
-0.2
4.2
0.2
44
2
11
0.5
33.2
1.5
0.08
440
1 879.8
100
1 437.2
76.5
442.7
23.6
—
0
558.9
29.7
786.3
41.8
-343.6
-18.3
-2
-0.1
-26
-1.4
-371.6
-19.8
-3.5
-0.2
-367.8
-19.6
-0.84
440
1 981.8
100
1 488.2
75.1
493.6
24.9
—
0
512.2
25.8
510.5
25.8
-16.9
-0.9
-2.7
-0.1
14.6
0.7
-5
-0.3
6.7
0.3
-11.6
-0.6
-0.03
440
1 869.9
100
1 393.3
74.5
476.7
25.5
—
0
512.3
27.4
507
27.1
-30.4
-1.6
13.5
0.7
-10.4
-0.6
-27.2
-1.5
4.6
0.2
-31.8
-1.7
-0.07
440
2 399.4
100
1 796.7
74.9
602.7
25.1
—
0
535
22.3
534.8
22.3
67.9
2.8
0.1
0.004
4.2
0.2
72.2
3
16
0.7
56.2
2.3
0.13
440
2 000.6
1 631.5
369.1
—
579.3
594.3
-225.2
3.7
-50
-259
0.2
-259.2
-0.59
440
2 082.2
1 679.9
402.3
—
556.7
558.4
-156.2
10.6
2.5
-145.9
-1.4
-144.5
-0.33
440
2 117.6
1 637.7
479.9
—
546.5
546.3
-66.5
-0.2
-58.8
-134.9
4.7
-139.6
-0.32
440
2 655
2 083.7
571.3
—
567.6
571.6
-0.3
0.9
14.9
15.3
10.4
4.9
0.01
440
2 364.1
1 814
550.1
—
614.2
645.5
-95.4
6.3
-23
76.2
22.6
53.5
0.12
440.4
2 459.8
1 903.4
556.4
—
561.9
567
-10.6
-1.6
13.1
-2
7.4
-9.4
-0.02
440.4
2 356.6
1 795.9
560.7
—
574.2
570.3
-9.7
3.3
15.9
4.7
9
-4.4
-0.01
440
2 976.4
2 348.9
627.5
—
597
597.4
30.1
-0.8
4.6
33.3
12.5
20.7
0.05
440
2 567.9
2 059.7
508.3
—
760.3
794.7
-286.5
3.6
-52.3
-335.1
-2.9
-332.2
-0.76
440
2 742.7
2 177.7
565
—
704.7
704.5
-139.5
1.2
-44.6
-182.9
4.8
-187.7
-0.43
440
2 693.3
2 059.2
634.1
—
628.1
626.1
8
5
1.1
14.1
12.8
1.3
—
440
3 214
2 480.3
733.7
—
668
673.7
60
-1.7
2.2
60.5
16.6
43.9
0.1
440
2 833.2
2 293.2
540
—
762.1
782.5
-242.5
30.3
-81.4
-293.6
88.9
-382.5
-0.87
440
2 998.9
2 367.9
630.9
—
693.4
707.3
-76.4
-2.3
-26.5
-105.1
-15.2
-89.9
-0.2
440
2 865.9
2 219.7
646.2
—
637.8
637.7
8.5
-0.6
-17
-9.1
3.1
-12.2
-0.03
440
3 419.4
2 707.6
711.9
—
675.9
675.6
36.2
-0.4
3.9
39.7
15.7
24
0.05
440
3 086.6
2 444.1
642.5
—
624.4
630
12.5
19.3
-7.2
24.5
16.7
7.9
0.02
440
3 095.8
2 472.4
623.5
—
622.2
621.4
2
-0.4
9.9
11.5
5.9
5.6
0.01
440
2 985.5
2 368.1
617.4
—
611
609.3
8.1
2.7
-24.3
-13.5
-0.3
-13.2
-0.03
440
3 548.5
2 863.7
684.8
—
655.4
659.1
25.7
4.6
3
33.3
10
23.3
0.05
440
3 203
2 550.8
652.2
—
629.2
629.5
22.7
6.3
-12.3
16.6
26.8
-10.2
-0.02
440