Beijing Dabeinong Statements
00
Data from Beijing Dabeinong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
—
Beijing Dabeinong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 264.9
4.7 %
7 390.08
874.82
72.7 %
186.32
753.71
914.02
4.5 %
-39.199
89.4 %
-88.335
-19.488
-147.28
76.3 %
23.251
-134.36
71.3 %
-0.033
4 088.55
7 891.06
1.5 %
7 384.46
506.6
-20 %
179.73
754.85
874.7
8.8 %
-368.1
-115.7 %
-223.28
-29.209
-620.87
-62.5 %
20.3
-468.7
-53.5 %
-0.115
4 088.55
7 775.46
-24.5 %
100
7 142.08
91.9
633.38
-62.9 %
8.1
143.89
1.9
691.84
8.9
804.01
-27.8 %
10.3
-170.63
-128.7 %
-2.2
-192.98
-2.5
-27.11
-0.3
-382.13
-166.4 %
-4.9
18.367
0.2
-305.34
-179.5 %
-3.9
-0.075
4 088.55
10 302.33
18.4 %
100
8 594.09
83.4
1 708.24
43.3 %
16.6
209.41
2
824.65
8
1 113.56
23.2 %
10.8
594.67
105.8 %
5.8
21.335
0.2
-41.191
-0.4
575.16
82.7 %
5.6
-59.65
-0.6
384.22
111.2 %
3.7
0.094
4 088.46
8 701.29
25.5 %
100
7 508.82
86.3
1 192.47
87.9 %
13.7
180.37
2.1
752.25
8.6
903.51
12.5 %
10.4
288.96
271.6 %
3.3
34.885
0.4
-7.222
-0.08
314.89
199.4 %
3.6
25.542
0.3
181.89
165.4 %
2.1
0.045
4 055.68
6 933.19
7.3 %
100
6 298.46
90.8
634.73
0.9 %
9.2
143.21
2.1
717.53
10.3
803.11
-2.7 %
11.6
-168.38
14.3 %
-2.4
-148.92
-2.1
1.011
0.01
-316.85
-23.9 %
-4.6
6.99
0.1
-277.95
-19.5 %
-4.009
-0.069
4 055.68
6 459.94
-18.1 %
100
5 831.09
90.3
628.85
-4.7 %
9.7
109.31
1.7
753.29
11.7
825.43
-41.7 %
12.8
-196.58
74 %
-3.04
-69.548
-1.08
-11.247
-0.2
-255.64
68.2 %
-4
30.403
0.5
-232.57
57.5 %
-3.6
-0.057
4 055.68
7 886.57
-3.5 %
100
7 226.85
91.6
659.73
58.2 %
8.4
160.7
2
803.56
10.2
1 415.71
83.6 %
18
-755.98
-113.6 %
-9.6
-55.619
-0.7
1.481
0.02
-803.76
-36.4 %
-10.2
47.446
0.6
-547.76
-40 %
-6.9
-0.132
4 141.41
8 173.44
3.9 %
100
7 756.44
94.9
416.99
-55.4 %
5.1
173.08
2.1
641.49
7.8
770.93
3.1 %
9.4
-353.93
-289.9 %
-4.3
-208.1
-2.5
-21.408
-0.3
-589.19
-584.7 %
-7.2
40.964
0.5
-391.36
-462.9 %
-4.8
-0.095
4 141.24
7 866.14
6.3 %
100
6 932.06
88.1
934.08
-22.2 %
11.9
157.01
2
613.75
7.8
747.68
9.8 %
9.5
186.4
-64.2 %
2.4
-48.741
-0.6
-24.929
-0.3
121.55
-77.3 %
1.5
52.461
0.7
107.84
-72.4 %
1.4
0.026
4 186.23
7 401.9
-1.9 %
100
6 201
83.8
1 200.9
-11.5 %
16.2
122
1.6
587.9
7.9
680.9
-19.9 %
9.2
520.1
2.7 %
7
17.6
0.2
-2.1
-0.03
535.6
-24.6 %
7.2
61.5
0.8
390.9
-17.4 %
5.3
0.1
3 909.3
7 547.4
20.3 %
100
6 190.5
82
1 356.9
-7.2 %
18
193.7
2.6
613.5
8.1
850.3
15 %
11.3
506.6
-29.9 %
6.7
228.7
3
-23.8
-0.3
710.3
-16.9 %
9.4
68.3
0.9
473
-19.8 %
6.3
0.11
4 276
6 274.7
27.8 %
100
4 811.9
76.7
1 462.8
27.5 %
23.3
146.6
2.3
588.6
9.4
739.7
25.8 %
11.8
723.1
29.2 %
11.5
117.7
1.9
-1.4
-0.02
854.5
39.4 %
13.6
59.9
1
589.6
37.9 %
9.4
0.15
3 930.7
4 910.5
20.3 %
100
3 762.8
76.6
1 147.7
14 %
23.4
129.2
2.6
502.2
10.2
588.1
17.5 %
12
559.6
10.5 %
11.4
59.2
1.2
-3.7
-0.08
612.9
-1.7 %
12.5
46.2
0.9
427.6
-8.1 %
8.7
0.11
3 923.5
4 081.2
-6.3 %
100
3 074.3
75.3
1 006.9
-4.3 %
24.7
73.6
1.8
444.8
10.9
500.7
-37.1 %
12.3
506.2
97 %
12.4
120.3
2.9
-3.4
-0.08
623.2
110.1 %
15.3
53.2
1.3
465.5
120.4 %
11.4
0.11
4 195.3
4 354.4
6.7 %
100
3 302
75.8
1 052.4
33.4 %
24.2
128.8
3
653.1
15
795.4
34.9 %
18.3
257
29 %
5.9
65.8
1.5
-27.1
-0.6
296.6
-11.1 %
6.8
-0.3
-0.007
211.2
-21.3 %
4.9
0.05
4 195.3
4 081.3
-0.1 %
100
3 292.5
80.7
788.8
7.4 %
19.3
94.4
2.3
532
13
589.7
4.3 %
14.4
199.2
17.9 %
4.9
71.7
1.8
63
1.5
333.7
229.7 %
8.2
27.7
0.7
268.4
270.2 %
6.6
0.06
4 473.7
4 084.7
0.7 %
100
3 350.2
82
734.4
8.5 %
18
86
2.1
513.9
12.6
565.5
-4.3 %
13.8
169
96.5 %
4.1
-54.3
-1.3
-13.1
-0.3
101.2
472.1 %
2.5
28.8
0.7
72.5
286.9 %
1.8
0.02
4 243
4 057.5
-20.2 %
100
3 380.5
83.3
677
-28.1 %
16.7
73.8
1.8
530.4
13.1
591
-26.9 %
14.6
86
-35.8 %
2.1
-119.7
-3
6.5
0.2
-27.2
-124.8 %
-0.7
27.2
0.7
-38.8
-158.5 %
-1
-0.01
4 243
5 083.8
-1.2 %
100
4 141.7
81.5
942.2
0.5 %
18.5
139.2
2.7
568.5
11.2
808.2
7.9 %
15.9
133.9
-29 %
2.6
-55.3
-1.09
33
0.6
109.7
-72.3 %
2.2
43.9
0.9
66.3
-80.3 %
1.3
0.02
4 055.7
5 144.9
15 %
100
4 207.6
81.8
937.3
36.2 %
18.2
85
1.7
669.2
13
748.7
6.6 %
14.6
188.5
1427.5 %
3.7
210.1
4.1
-3.1
-0.06
395.4
614.2 %
7.7
59.8
1.2
336.6
537.7 %
6.5
0.08
4 243
4 472
-2.8 %
100
3 783.9
84.6
688.1
-30.5 %
15.4
—
0
717.2
16
702.3
-5.6 %
15.7
-14.2
-105.8 %
-0.3
-62.3
-1.4
-2.2
-0.05
-76.9
-133.8 %
-1.7
37.8
0.8
-76.9
-142.5 %
-1.7
-0.02
4 100.7
4 601.4
-14.1 %
100
3 612
78.5
989.4
-21.5 %
21.5
—
0
717.8
15.6
743.8
-13.6 %
16.2
245.5
-38.5 %
5.3
-15.3
-0.3
-2.8
-0.06
227.4
-58.1 %
4.9
28.1
0.6
180.9
-57.5 %
3.9
0.04
4 120
5 356.5
7.1 %
4 095.7
1 260.8
9.6 %
143.3
723.9
861.3
17.5 %
399.5
-4.3 %
149.1
-2.8
542.3
41.6 %
86.2
425.7
35.2 %
0.1
4 100.7
5 000.4
13.2 %
3 849.9
1 150.5
5.9 %
90.3
635.2
733.3
2.1 %
417.3
13.4 %
-29.4
-4.1
382.9
-0.9 %
68.7
314.8
-5.3 %
0.08
4 100.7
4 417.2
11.3 %
3 331
1 086.2
10.4 %
—
716.7
718.2
-1.3 %
368
43.5 %
19.9
—
386.3
51.1 %
54.1
332.4
72.9 %
0.08
4 100.7
3 967.6
-20.7 %
2 983.4
984.2
-17.3 %
—
703.4
727.8
-11.2 %
256.4
-30.7 %
2.4
-3
255.7
-33.2 %
40
192.2
-33.1 %
0.05
4 100.7
5 003.5
12.6 %
3 813.5
1 190
20.4 %
—
805.9
819.9
10.6 %
370.1
49.5 %
-35.1
62.8
382.6
46.1 %
44.2
287.5
26.6 %
0.07
4 100.7
4 443.2
8 %
3 454.6
988.6
-8.4 %
—
720.6
741
-8 %
247.6
-9.6 %
-3.1
20.1
261.8
-11.9 %
40.5
227.1
-1.5 %
0.06
4 100.7
4 114.2
25.4 %
3 035.2
1 079
19.8 %
—
771.8
805.1
10.4 %
273.9
59.5 %
7.7
17.3
297.1
68.6 %
63
230.5
67.6 %
0.06
4 100.7
3 280.1
-26.2 %
2 379.1
900.9
-27.6 %
—
706
729.3
-16.3 %
171.7
-54 %
-3.2
9.7
176.2
-56.8 %
34.3
137.5
-55.8 %
0.03
4 100.6
4 441.9
3 %
3 197
1 244.8
28.1 %
—
874.1
871.8
6.2 %
373.1
147.9 %
-1.6
38.7
407.9
90.6 %
62.6
311.4
65.7 %
0.08
3 880.2
4 314.3
11.9 %
3 342.6
971.6
11.5 %
—
800.4
821.1
10.7 %
150.5
15.9 %
51.1
11.4
214
77 %
47.7
187.9
79.8 %
0.05
3 746.2
3 854.9
10.6 %
2 983.3
871.7
6.5 %
—
727.7
741.9
5.6 %
129.8
12 %
-22.9
14.6
120.9
-1.1 %
27.5
104.5
2.8 %
0.03
3 746.2
3 487
-33.6 %
2 668.4
818.6
-34.8 %
—
676.8
702.7
-12.8 %
115.9
-74.3 %
-21.1
27.8
122.2
-72.5 %
18.9
101.7
-71.5 %
0.03
3 746.2
5 250.7
5.7 %
3 994.4
1 256.3
27.5 %
—
822.5
806
2.3 %
450.3
127.4 %
-21.7
17.8
443.6
149.4 %
57.8
357
132.3 %
0.1
3 746.2
4 969
18.1 %
3 983.4
985.6
7.5 %
—
775.4
787.6
2.1 %
198
36.5 %
-25
6.1
177.9
21.8 %
43.2
153.7
22.8 %
0.04
3 705.9
4 206
4.6 %
3 289.3
916.7
2.8 %
—
770.2
771.6
11.5 %
145.1
-27.3 %
-23.4
26.4
146
-28.5 %
25.3
125.2
-21.7 %
0.03
3 756.5
4 019.2
-27.2 %
3 127.7
891.4
-28.6 %
—
662.7
691.9
-16.1 %
199.6
-52.9 %
-10.8
15.7
204.2
-52.9 %
34.2
159.8
-50.4 %
0.04
3 687.3
5 517.8
18.8 %
4 268.9
1 248.9
49.8 %
—
844
825.1
19.6 %
423.8
195.1 %
-7.1
16.9
433.6
192.4 %
90.4
322.2
154.3 %
0.09
3 700.1
4 644
29.6 %
3 810.5
833.6
16.2 %
—
672.8
689.9
18.8 %
143.6
5.4 %
-2.4
7.1
148.3
2.4 %
35.6
126.7
3.2 %
0.03
3 639.7
3 582.7
22.8 %
2 865.6
717.1
10 %
—
569.8
580.9
38.7 %
136.2
-41.6 %
-1.5
10.1
144.8
-40.8 %
25.9
122.8
-37.8 %
0.03
3 608.3
2 916.6
-12.9 %
2 264.6
652
-12.9 %
—
402.5
418.7
-8.5 %
233.3
-19.7 %
3.2
8
244.5
-22.6 %
36.5
197.4
-18.6 %
0.05
3 605.3
3 347.4
—
2 599.3
748.2
—
—
466.1
457.5
—
290.6
—
8.7
16.6
315.9
—
47.3
242.4
—
0.07
3 605.3