Shandong Yisheng Statements
00
Data from Shandong Yisheng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Yisheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
804.89
-14.4 %
585.94
218.95
-40.3 %
24.57
48.978
77.786
-18.5 %
141.16
-48 %
-22.17
-0.844
118.22
-52.8 %
0.223
118.71
-52.7 %
0.12
992.91
939.92
2.9 %
572.87
367.05
-12.7 %
28.405
56.465
95.476
46 %
271.57
-23.5 %
-21.413
0.602
250.7
-23.8 %
-2.595
251.09
-20 %
0.253
992.91
913.51
32.7 %
100
493.02
54
420.49
152.8 %
46
22.135
2.4
38.324
4.2
65.404
-36 %
7.2
355.08
454 %
38.9
-27.252
-3
0.095
0.01
329.16
984.4 %
36
0.137
0.02
313.83
787.6 %
34.4
0.316
992.91
688.63
21.3 %
100
522.28
75.8
166.36
196.4 %
24.2
32.267
4.7
61.515
8.9
102.26
50.6 %
14.9
64.094
643.8 %
9.3
-33.126
-4.8
-0.888
-0.1
30.355
184.8 %
4.4
-0.866
-0.1
35.358
210.1 %
5.1
0.036
992.91
567.78
6.1 %
100
511.66
90.1
56.118
1387.7 %
9.9
23.394
4.1
45.978
8.1
67.904
21.1 %
12
-11.785
80.5 %
-2.08
-24.452
-4.3
0.495
0.09
-35.783
58.2 %
-6.3
-0.501
-0.09
-32.124
61 %
-5.7
-0.032
992.91
534.96
67.1 %
100
539.32
100.8
-4.358
97.9 %
-0.8
17.53
3.3
39.334
7.4
56.084
-3.1 %
10.5
-60.442
77.4 %
-11.3
-25.375
-4.7
0.149
0.03
-85.655
71.1 %
-16.01
0.342
0.06
-82.273
71.4 %
-15.4
-0.083
993.64
320.23
-17.8 %
100
529.52
165.4
-209.29
-52.8 %
-65.4
22.528
7
36.02
11.2
57.868
20.2 %
18.1
-267.16
-44.3 %
-83.4
-29.378
-9.2
-0.238
-0.07
-296.77
-42.3 %
-92.7
0.351
0.1
-288.01
-43.9 %
-89.9
-0.29
992.18
389.7
-22.2 %
100
526.7
135.2
-137
-946.9 %
-35.2
2.144
0.6
47.929
12.3
48.154
-3.9 %
12.4
-185.15
-445.7 %
-47.5
-23.511
-6.03
-0.052
-0.01
-208.54
-315.5 %
-53.5
3.297
0.8
-200.12
-323.6 %
-51.4
-0.202
990.26
500.59
-19 %
100
484.41
96.8
16.177
-93 %
3.2
14.203
2.8
36.73
7.3
50.103
-2.5 %
10
-33.926
-118.8 %
-6.8
-15.746
-3.1
-0.512
-0.1
-50.184
-131.3 %
-10.03
1.79
0.4
-47.243
-128.8 %
-9.4
-0.047
1 011.27
618.22
6.3 %
100
386.6
62.5
231.62
32.4 %
37.5
18.105
2.9
34.151
5.5
51.37
18.4 %
8.3
180.25
37 %
29.2
-18.327
-3
-1.411
-0.2
160.51
36.8 %
26
-1.567
-0.3
163.84
46.3 %
26.5
0.172
952.17
581.4
100.6 %
100
406.4
69.9
175
945.4 %
30.1
18.1
3.1
26.6
4.6
43.4
-29.4 %
7.5
131.6
260.1 %
22.6
-19.7
-3.4
—
0
117.3
314.8 %
20.2
2.1
0.4
112
311.7 %
19.3
0.11
992.9
289.8
-37.3 %
100
310.5
107.1
-20.7
-381.4 %
-7.1
27.8
9.6
35.4
12.2
61.5
26.8 %
21.2
-82.2
-55.7 %
-28.4
-4
-1.4
-0.4
-0.1
-54.6
0.4 %
-18.8
1
0.3
-52.9
10.5 %
-18.3
-0.05
993.2
462.3
3.4 %
100
466.6
100.9
-4.3
-107.5 %
-0.9
11.5
2.5
37.8
8.2
48.5
2.1 %
10.5
-52.8
-617.6 %
-11.4
-2.6
-0.6
0.5
0.1
-54.8
-602.8 %
-11.9
0.4
0.09
-59.1
-812 %
-12.8
-0.06
991.8
446.9
-19 %
100
389.2
87.1
57.7
-71.2 %
12.9
7.3
1.6
40.4
9
47.5
61 %
10.6
10.2
-94 %
2.3
8.3
1.9
-1.3
-0.3
10.9
-94.5 %
2.4
0.5
0.1
8.3
-95.8 %
1.9
0.01
995
552
-53.9 %
100
351.7
63.7
200.2
-75.1 %
36.3
5.9
1.1
25
4.5
29.5
-74.4 %
5.3
170.8
-75.2 %
30.9
8.7
1.6
-6.3
-1.1
197.9
-72 %
35.9
0.8
0.1
195.7
-72.3 %
35.5
0.2
985.5
1 197.6
27.5 %
100
394.9
33
802.7
34.6 %
67
16.2
1.4
98.8
8.2
115.3
160.3 %
9.6
687.4
24.5 %
57.4
20.9
1.7
-0.7
-0.06
707.6
24.2 %
59.1
-0.5
-0.04
707.5
25.2 %
59.1
0.72
987.9
939.6
18.2 %
100
343.3
36.5
596.3
11.1 %
63.5
6
0.6
40.9
4.4
44.3
46.2 %
4.7
552
9 %
58.7
18
1.9
-0.5
-0.05
569.5
9.3 %
60.6
1.3
0.1
565
8.3 %
60.1
0.58
980.1
794.8
22 %
100
257.9
32.4
536.9
33.1 %
67.6
2.8
0.4
26.9
3.4
30.3
0.7 %
3.8
506.6
35.7 %
63.7
20.8
2.6
-6.2
-0.8
521
36.6 %
65.6
-0.2
-0.03
521.6
36.6 %
65.6
0.53
981.6
651.5
23.3 %
100
248.1
38.1
403.4
39.3 %
61.9
4.4
0.7
26.9
4.1
30.1
-48 %
4.6
373.3
61.1 %
57.3
8
1.2
—
0
381.3
67.8 %
58.5
—
0
381.9
66.8 %
58.6
0.39
975
528.4
19.4 %
100
238.8
45.2
289.6
94.9 %
54.8
—
0
59.5
11.3
57.9
45.8 %
11
231.7
112.8 %
43.8
0.5
0.09
-5.1
-1
227.2
124.1 %
43
—
0
228.9
125.3 %
43.3
0.23
975
442.6
58 %
100
294.1
66.4
148.6
124.1 %
33.6
8.7
2
32
7.2
39.7
31.5 %
9
108.9
202.5 %
24.6
-7.4
-1.7
—
0
101.4
385.2 %
22.9
-0.1
-0.02
101.6
366.1 %
23
0.1
975
280.1
26.2 %
100
213.9
76.4
66.3
71.3 %
23.7
—
0
28.7
10.2
30.2
63.2 %
10.8
36
78.2 %
12.9
-12.1
-4.3
-3.1
-1.1
20.9
109 %
7.5
-0.2
-0.07
21.8
105.7 %
7.8
0.02
975
221.9
25.1 %
100
183.2
82.6
38.7
442.5 %
17.4
—
0
19
8.6
18.5
-76.9 %
8.3
20.2
122.1 %
9.1
-13.4
-6.04
3.2
1.4
10
107.9 %
4.5
—
0
10.6
108.5 %
4.8
0.01
975
177.4
6.9 %
188.7
-11.3
53.1 %
1.4
41.4
80.2
157.1 %
-91.5
-65.8 %
-22.3
-12.2
-126.4
-92.7 %
0.1
-125.2
-92.6 %
-0.13
975
165.9
60.3 %
189.9
-24.1
68.4 %
6.4
24.5
31.2
1.6 %
-55.2
48.4 %
-9.2
-1.2
-65.6
47.2 %
0.2
-65
47.4 %
-0.07
975
103.5
-50.6 %
179.7
-76.2
-375.1 %
—
18.3
30.7
-12.8 %
-106.9
-1344.6 %
-16.2
-1.2
-124.2
-3981.3 %
0.1
-123.6
-3735.3 %
-0.13
996.9
209.6
-37.7 %
181.8
27.7
-74.9 %
—
33.2
35.2
-7.6 %
-7.4
-110.2 %
-9
19.7
3.2
-94.4 %
—
3.4
-94.1 %
—
963.8
336.5
-29.3 %
226
110.5
-57.8 %
—
38.3
38.1
36.1 %
72.4
-69 %
-8
-7.3
56.8
-75.8 %
0.1
57.3
-75.6 %
0.06
959.8
476.2
4.6 %
214.3
261.9
17.8 %
—
27.9
28
0 %
233.9
20.3 %
-3.9
5
234.7
26.2 %
0.2
234.9
26.9 %
0.24
983.7
455.4
32.8 %
233
222.4
74.7 %
—
27
28
22.3 %
194.4
86 %
-6.7
1.2
186
123.8 %
0.4
185.1
118.3 %
0.19
959.8
343
142.7 %
215.7
127.3
287.5 %
—
22.4
22.9
-4.2 %
104.5
214 %
-20.8
0.3
83.1
166.6 %
—
84.8
169.4 %
0.09
959.8
141.3
-2.3 %
209.1
-67.9
-52.2 %
—
22.8
23.9
21.3 %
-91.7
-42.6 %
-34
2.3
-124.7
-43.8 %
—
-122.2
-41.4 %
-0.15
811.5
144.7
3.6 %
189.3
-44.6
48.3 %
—
20.3
19.7
-15.5 %
-64.3
41.3 %
-23.5
1.1
-86.7
32.4 %
—
-86.4
32.8 %
-0.11
811.5
139.7
-21.8 %
225.9
-86.2
-200.3 %
—
23
23.3
17.1 %
-109.5
-125.3 %
-19.1
0.3
-128.3
-101.1 %
0.3
-128.6
-102.8 %
-0.16
811.5
178.6
-32.6 %
207.3
-28.7
-151.5 %
—
21.4
19.9
-43.9 %
-48.6
-340.6 %
-15.9
0.7
-63.8
-225.8 %
—
-63.4
-226.5 %
-0.08
811.5
265
0.6 %
209.3
55.7
45.8 %
—
30.1
35.5
66.7 %
20.2
19.5 %
-5.7
36.2
50.7
34.8 %
0.2
50.1
31.2 %
0.06
811.5
263.3
38.4 %
225
38.2
29.9 %
—
21.2
21.3
37.4 %
16.9
22.5 %
-13
33.6
37.6
609.4 %
—
38.2
649 %
0.05
822.2
190.2
54 %
160.8
29.4
163.8 %
—
17.7
15.5
8.4 %
13.8
122.9 %
-10.4
1.9
5.3
107.6 %
0.1
5.1
107.3 %
0.01
811.5
123.5
11.7 %
169.5
-46.1
29.7 %
—
16
14.3
-80.6 %
-60.3
56.8 %
-11
1.3
-70
50.7 %
—
-69.8
50.7 %
-0.09
811.5
110.6
-9.9 %
176.2
-65.6
-28.9 %
—
23.8
73.9
271.4 %
-139.5
-97.3 %
-7.1
4.5
-142.1
-164.1 %
—
-141.6
-163.2 %
-0.17
811.5
122.8
15.8 %
173.7
-50.9
7.8 %
—
19.5
19.9
32.7 %
-70.7
-0.9 %
-8
25
-53.8
21.6 %
—
-53.8
21.8 %
-0.07
811.5
106
-35.2 %
161.1
-55.2
-11140 %
—
15.7
15
-28.6 %
-70.1
-243.6 %
-9.5
11.2
-68.6
-178.9 %
0.2
-68.8
-180.8 %
-0.08
811.5
163.5
20 %
163
0.5
105.9 %
—
19.5
21
3.4 %
-20.4
29.2 %
-4.5
1.7
-24.6
21.2 %
—
-24.5
20.7 %
-0.03
811.5
136.2
—
144.7
-8.5
—
—
20.4
20.3
—
-28.8
—
-2.5
—
-31.2
—
—
-30.9
—
-0.04
811.5