Guangdong Jialong Statements
00
Guangdong Jialong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
57.189
100
43.499
76.1
13.691
23.9
3.125
5.5
12.738
22.3
15.69
27.4
-1.999
-3.5
-35.12
-61.4
-0.271
-0.5
-37.938
-66.3
-5.4
-9.4
-32.539
-56.9
-0.035
935.63
78.104
100
57.857
74.1
20.247
25.9
3.038
3.9
12.965
16.6
14.989
19.2
5.258
6.7
1.579
2
0.348
0.4
7.185
9.2
1.238
1.6
5.947
7.6
0.006
935.63
68.284
100
56.606
82.9
11.678
17.1
1.657
2.4
11.668
17.1
13.092
19.2
-1.414
-2.07
0.388
0.6
-0.061
-0.09
-1.222
-1.8
0.327
0.5
-1.549
-2.3
-0.002
935.63
39.492
100
33.502
84.8
5.99
15.2
2.697
6.8
14.423
36.5
16.636
42.1
-10.646
-27
-48.022
-121.6
0.063
0.2
-61.416
-155.5
-8.496
-21.5
-52.92
-134.002
-0.057
935.63
66.333
100
49.766
75
16.566
25
2.694
4.1
10.31
15.5
12.653
19.1
3.914
5.9
0.472
0.7
-0.02
-0.03
4.22
6.4
0.986
1.5
3.234
4.9
0.003
935.63
46.642
100
37.479
80.4
9.163
19.6
2.889
6.2
12.187
26.1
14.778
31.7
-5.615
-12.04
2.474
5.3
0.021
0.05
-3.16
-6.8
-0.259
-0.6
-2.901
-6.2
-0.003
935.63
55.133
100
42.218
76.6
12.915
23.4
2.182
4
13.219
24
15.134
27.5
-2.219
-4.02
0.262
0.5
—
0
-1.957
-3.5
0.225
0.4
-2.182
-4
-0.002
935.63
69.287
100
51.334
74.1
17.953
25.9
2.8
4
15.915
23
20.248
29.2
-2.296
-3.3
1.376
2
-0.432
-0.6
10.153
14.7
2.107
3
8.046
11.6
0.009
935.63
58.733
100
44.438
75.7
14.295
24.3
2.901
4.9
11.051
18.8
13.685
23.3
0.61
1
0.18
0.3
-0.059
-0.1
0.731
1.2
0.281
0.5
0.451
0.8
0
935.63
88.625
100
56.615
63.9
32.01
36.1
2.501
2.8
13.352
15.1
15.568
17.6
16.442
18.6
2.082
2.3
-0.098
-0.1
18.426
20.8
3.278
3.7
15.148
17.1
0.016
935.63
63.1
100
44.1
69.9
19.1
30.3
1.6
2.5
13.1
20.8
14.4
22.8
4.6
7.3
0.1
0.2
-0.5
-0.8
4.2
6.7
1.1
1.7
3.1
4.9
—
935.6
92.4
100
66.9
72.4
25.4
27.5
2.3
2.5
6
6.5
8.6
9.3
16.9
18.3
1.2
1.3
-0.5
-0.5
17.5
18.9
3.2
3.5
14.4
15.6
0.02
935.6
69.3
100
42.6
61.5
26.8
38.7
2.7
3.9
15.5
22.4
17.9
25.8
8.8
12.7
0.7
1
—
0
9.5
13.7
1.6
2.3
7.9
11.4
0.01
935.6
49.5
100
36.2
73.1
13.2
26.7
2.8
5.7
13.4
27.1
15.9
32.1
-2.7
-5.5
1.3
2.6
—
0
-1.3
-2.6
—
0
-1.3
-2.6
—
935.6
32.2
100
22.2
68.9
10
31.1
1.5
4.7
21.6
67.1
22.8
70.8
-12.9
-40.06
0.1
0.3
—
0
-12.8
-39.8
-1.6
-5
-11.2
-34.8
-0.01
935.6
76.1
100
46.5
61.1
29.7
39
3
3.9
20.9
27.5
23.4
30.7
6.2
8.1
1.4
1.8
-2.1
-2.8
5.5
7.2
1.5
2
4.1
5.4
—
935.6
67.3
100
40.1
59.6
27.2
40.4
3
4.5
18.2
27
20.9
31.1
6.3
9.4
0.1
0.1
—
0
6.4
9.5
1
1.5
5.4
8
0.01
935.6
73.1
100
41.9
57.3
31.2
42.7
3.7
5.1
18.1
24.8
20.8
28.5
10.3
14.1
2
2.7
—
0
12.3
16.8
2.1
2.9
10.2
14
0.01
935.6
80.1
100
46.9
58.6
33.2
41.4
2.5
3.1
20.2
25.2
23.1
28.8
10.1
12.6
0.1
0.1
-0.2
-0.2
10
12.5
1.7
2.1
8.3
10.4
0.01
935.6
86
100
53
61.6
33
38.4
2.8
3.3
24.1
28
27
31.4
6
7
0.5
0.6
—
0
5.8
6.7
1.8
2.1
4
4.7
—
935.6
61
100
35.2
57.7
25.8
42.3
3.3
5.4
16.2
26.6
19.5
32
6.3
10.3
1.1
1.8
-0.1
-0.2
7.3
12
0.7
1.1
6.6
10.8
0.01
935.6
85.4
100
48.4
56.7
37
43.3
—
0
21.8
25.5
20.5
24
16.5
19.3
0.8
0.9
-1.3
-1.5
16
18.7
2.6
3
13.3
15.6
0.01
935.6
86.6
100
50.1
57.9
36.4
42
—
0
23.9
27.6
24.6
28.4
11.9
13.7
0.7
0.8
0.6
0.7
13.1
15.1
1.9
2.2
11.2
12.9
0.01
935.6
76.7
47
29.8
—
30.3
29.4
0.3
0.6
-0.5
-0.8
-0.3
-0.5
—
935.6
65.5
40.8
24.7
—
20.5
20.9
3.8
0.6
—
4.4
0.5
3.9
—
935.6
83.2
51.8
31.4
—
18.4
17.2
14.2
0.7
-1
13.9
1.9
11.9
0.01
935.6
61.6
35.8
25.7
—
20.2
20.4
5.3
0.7
1
7.1
1
6.1
0.01
935.6
82
56.8
25.2
—
23.6
22.9
2.4
0.6
-0.2
2.6
0.4
2.2
—
935.6
61.8
36.7
25.1
—
19.3
19.7
5.4
0.4
1
6.8
0.9
5.9
0.01
935.6
89.5
57.5
32
—
19
18.5
13.4
0.5
1.3
15.2
2.3
13
0.01
935.6
65
36.7
28.2
—
17.2
17.7
10.5
0.5
2.1
13.1
1.8
11.3
0.01
935.6
75.2
52.2
23
—
26
28.8
-5.8
0.6
-0.4
-5.6
-5.5
-0.1
—
935.6
78.3
50.8
27.6
—
17.3
17.9
9.7
2.1
-0.1
11.6
3
8.7
0.01
935.6
121.5
77.1
44.4
—
20.8
21.4
23
3.4
-0.1
26.3
6.1
20.2
0.02
935.6
59
36
23
—
14.3
13.5
9.5
3.2
1.7
14.3
3.5
10.8
0.01
937.3
62.4
46
16.4
—
23
20.3
-3.8
3.5
0.9
0.6
-1.6
2.1
—
937.3
67
42.4
24.7
—
17
16.4
8.3
2.4
—
10.6
3.2
7.5
0.01
937.3
110
65.8
44.2
—
24.7
25.5
18.6
3.1
-0.7
21
4.9
16.2
0.02
944.9
67.2
41.9
25.4
—
15.3
15.9
9.5
4.6
0.1
14.2
3.5
10.6
0.01
940
64.3
44
20.3
—
21.1
19.8
0.5
1.8
-0.3
2
0.1
1.8
—
945.5
68.2
39.6
28.6
—
21
21.9
6.7
2.5
-0.9
8.3
1.1
7.2
0.01
940
68.3
41.2
27.1
—
14.6
15.2
11.8
3.1
—
14.9
2.1
12.9
0.01
943.3
75.3
46.5
28.8
—
15.2
15.6
13.2
2.3
-0.1
15.4
2.2
13.2
0.01
943.3
59.8
41.9
18
—
18.4
17.3
0.6
3.1
-0.4
3.4
0.4
3
—
941.4