Jinzi Statements
00
Data from Jinzi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jinzi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
57.143
0.9 %
45.864
11.279
22 %
0.958
13.568
13.428
90.6 %
-2.149
-197.8 %
3.084
-0.021
0.914
-88.5 %
0.376
0.605
-89.6 %
0.001
1 076.87
56.642
-52.8 %
47.398
9.243
-73.1 %
0.892
10.742
7.047
-55.4 %
2.197
-88.2 %
5.798
-0.017
7.962
-65.8 %
2.034
5.841
-72 %
0.006
978.31
119.92
11.4 %
100
85.541
71.3
34.378
55.2 %
28.7
1.028
0.9
15.193
12.7
15.797
-58.8 %
13.2
18.581
214.7 %
15.5
4.666
3.9
0.048
0.04
23.296
739.4 %
19.4
2.599
2.2
20.856
679.8 %
17.4
0.021
978.31
107.67
59.8 %
100
85.519
79.4
22.152
100.9 %
20.6
1.144
1.1
22.075
20.5
38.359
533.7 %
35.6
-16.207
-425.8 %
-15.05
12.573
11.7
0
0.0004
-3.644
-151.8 %
-3.4
-2.754
-2.6
-3.597
-175 %
-3.3
-0.003
1 094.03
67.387
-49.1 %
100
56.359
83.6
11.028
-70.1 %
16.4
1.19
1.8
9.571
14.2
6.053
-55.4 %
9
4.974
-78.7 %
7.4
2.088
3.1
-0.006
-0.009
7.027
-74 %
10.4
2.893
4.3
4.793
-81.4 %
7.1
0.005
942.29
132.33
-3.5 %
100
95.457
72.1
36.872
1.8 %
27.9
1.387
1
17.906
13.5
13.564
6.1 %
10.3
23.308
-0.5 %
17.6
2.234
1.7
-0.425
-0.3
27.063
11.4 %
20.5
1.928
1.5
25.699
16.1 %
19.4
0.027
938.47
137.17
30.2 %
100
100.96
73.6
36.211
375.9 %
26.4
1.169
0.9
12.165
8.9
12.783
-68.7 %
9.3
23.428
170.4 %
17.1
0.852
0.6
0.002
0.002
24.293
216.8 %
17.7
2.281
1.7
22.134
258.7 %
16.1
0.02
1 106.68
105.37
-73.7 %
100
97.763
92.8
7.609
-91.7 %
7.2
1.221
1.2
17.124
16.3
40.877
19.5 %
38.8
-33.268
-157.8 %
-31.6
-42.651
-40.5
55.135
52.3
-20.793
-134.6 %
-19.7
-6.112
-5.8
-13.945
-124.6 %
-13.2
-0.015
938.47
400.5
463.1 %
100
308.73
77.1
91.772
490.5 %
22.9
3.248
0.8
36.632
9.1
34.218
272.9 %
8.5
57.554
804.3 %
14.4
-57.309
-14.3
55.088
13.8
60.118
968.8 %
15
3.549
0.9
56.799
1155.6 %
14.2
0.061
931.13
71.119
-71.6 %
100
55.578
78.1
15.541
-77.9 %
21.9
0.995
1.4
9.728
13.7
9.177
-26.6 %
12.9
6.364
-89 %
8.9
-0.732
-1.03
-0.01
-0.01
5.625
-91 %
7.9
1.498
2.1
4.524
-92.5 %
6.4
0.005
938.47
250
11.4 %
100
179.6
71.8
70.4
72.1 %
28.2
1.2
0.5
13.7
5.5
12.5
-56.1 %
5
57.9
370.7 %
23.2
-0.5
-0.2
—
0
62.2
290.2 %
24.9
2.2
0.9
60.1
281 %
24
0.06
938.5
224.5
30.4 %
100
183.7
81.8
40.9
3.3 %
18.2
1
0.4
26.8
11.9
28.5
131.7 %
12.7
12.3
-55.1 %
5.5
-45.1
-20.09
—
0
-32.7
-212.8 %
-14.6
0.2
0.09
-33.2
-216.5 %
-14.8
-0.04
938.5
172.2
40.3 %
100
132.6
77
39.6
47.8 %
23
0.8
0.5
11.8
6.9
12.3
23 %
7.1
27.4
63.1 %
15.9
1
0.6
—
0
29
74.7 %
16.8
0.7
0.4
28.5
88.7 %
16.6
0.03
938.5
122.7
-35.7 %
100
95.9
78.2
26.8
-59 %
21.8
0.8
0.7
9.8
8
10
-34.2 %
8.1
16.8
-66.4 %
13.7
-0.2
-0.2
—
0
16.6
-67.1 %
13.5
1.7
1.4
15.1
-69.1 %
12.3
0.02
938.5
190.9
68.3 %
100
125.6
65.8
65.3
37.5 %
34.2
0.9
0.5
14.7
7.7
15.2
-76.1 %
8
50
412.5 %
26.2
0.9
0.5
-0.5
-0.3
50.5
434.4 %
26.5
1.7
0.9
48.9
449.3 %
25.6
0.05
938.5
113.4
166.8 %
100
65.9
58.1
47.5
187.9 %
41.9
1
0.9
65
57.3
63.6
726 %
56.1
-16
-279.8 %
-14.1
0.8
0.7
0.1
0.09
-15.1
-260.6 %
-13.3
-0.8
-0.7
-14
-268.7 %
-12.3
-0.02
838.6
42.5
34.1 %
100
26
61.2
16.5
17 %
38.8
0.9
2.1
9.6
22.6
7.7
-2.5 %
18.1
8.9
43.5 %
20.9
0.7
1.6
-0.1
-0.2
9.4
14.6 %
22.1
1.2
2.8
8.3
13.7 %
19.5
0.01
1 034.4
31.7
-66.2 %
100
17.6
55.5
14.1
-65.9 %
44.5
0.6
1.9
9.4
29.7
7.9
-14.1 %
24.9
6.2
-80.7 %
19.6
2
6.3
—
0
8.2
-75.4 %
25.9
0.9
2.8
7.3
-77.1 %
23
0.01
978.3
93.9
-6.6 %
100
52.6
56
41.3
90.3 %
44
1
1.1
8.7
9.3
9.2
-86.6 %
9.8
32.1
168.3 %
34.2
1.3
1.4
—
0
33.4
144.8 %
35.6
1.5
1.6
31.9
261.1 %
34
0.03
978.3
100.5
-6.3 %
100
78.8
78.4
21.7
-66.8 %
21.6
7.6
7.6
24.6
24.5
68.7
27.7 %
68.4
-47
-505.2 %
-46.8
-27.3
-27.2
-0.6
-0.6
-74.6
-115.6 %
-74.2
5.8
5.8
-19.8
-120 %
-19.7
-0.02
960.7
107.3
34.3 %
100
41.9
39
65.4
132.7 %
61
5.7
5.3
58.7
54.7
53.8
35.2 %
50.1
11.6
200 %
10.8
-46.3
-43.2
0.1
0.09
-34.6
-1472.7 %
-32.2
-6.4
-6
-9
-700 %
-8.4
-0.01
978.3
79.9
-42.4 %
100
51.8
64.8
28.1
-51.9 %
35.2
—
0
36
45.1
39.8
-24.8 %
49.8
-11.6
-314.8 %
-14.5
9.7
12.1
0.1
0.1
-2.2
-114.2 %
-2.8
-1.1
-1.4
1.5
-92.1 %
1.9
—
978.3
138.7
72.1 %
100
80.3
57.9
58.4
7200 %
42.1
—
0
52.7
38
52.9
-22.7 %
38.1
5.4
108 %
3.9
5.2
3.7
-0.4
-0.3
15.5
226 %
11.2
2.5
1.8
18.9
174.1 %
13.6
0.02
978.3
80.6
-20.2 %
79.8
0.8
-98.7 %
1.9
44.2
68.4
19.8 %
-67.6
-2353.3 %
55.7
-0.5
-12.3
-108.4 %
4.3
-25.5
-122.1 %
-0.03
978.3
101
35.4 %
40.9
60.1
62.9 %
8.1
48.8
57.1
38.6 %
3
169.8 %
144.9
-0.6
147.1
443.7 %
37.9
115.3
811.7 %
0.12
978.3
74.6
-35.6 %
37.7
36.9
-33.9 %
—
39.6
41.2
-10.4 %
-4.3
-143.9 %
-37.9
-0.5
-42.8
-160.5 %
-11.6
-16.2
-147.1 %
-0.02
978.3
115.9
173.3 %
60.1
55.8
436.5 %
—
46.5
46
300 %
9.8
990.9 %
60.5
0.5
70.7
4058.8 %
18.7
34.4
3540 %
0.04
978.3
42.4
54.7 %
32
10.4
46.5 %
—
11.2
11.5
51.3 %
-1.1
-83.3 %
1.7
1
1.7
-61.4 %
2.7
-1
-128.6 %
—
978.3
27.4
3.8 %
20.3
7.1
-4.1 %
—
7.8
7.6
-25.5 %
-0.6
78.6 %
2.3
2.6
4.4
-43.6 %
0.9
3.5
-34 %
—
978.3
26.4
-59 %
19
7.4
-61.3 %
—
10.2
10.2
-18.4 %
-2.8
-141.8 %
10.2
0.5
7.8
-40 %
0.1
5.3
-56.6 %
0.01
978.3
64.4
73.6 %
45.3
19.1
52.8 %
—
12.2
12.5
-19.9 %
6.7
316.1 %
5.1
1.2
13
12900 %
0.8
12.2
1455.6 %
0.01
978.3
37.1
2.5 %
24.6
12.5
1.6 %
—
15.7
15.6
13 %
-3.1
-106.7 %
2.4
0.9
0.1
-94.1 %
0.9
-0.9
-181.8 %
—
978.3
36.2
13.8 %
23.9
12.3
—
—
13.5
13.8
0.7 %
-1.5
0 %
2.2
1
1.7
-87.3 %
0.5
1.1
-88.5 %
—
978.3
31.8
-61.1 %
19.5
12.3
-58.2 %
—
14.2
13.7
-26.7 %
-1.5
-114 %
14.5
0.5
13.4
6.3 %
0.5
9.6
-20.7 %
0.01
1 176.9
81.8
87.6 %
52.4
29.4
98.6 %
—
18.4
18.7
2.7 %
10.7
414.7 %
1.5
0.4
12.6
357.1 %
0.5
12.1
418.4 %
0.02
779.7
43.6
-22.3 %
28.7
14.8
8.8 %
—
18.1
18.2
42.2 %
-3.4
-525 %
-0.6
-0.9
-4.9
-450 %
-1.1
-3.8
-311.1 %
—
779.7
56.1
70.5 %
42.5
13.6
43.2 %
—
12.9
12.8
-12.3 %
0.8
115.7 %
0.2
0.4
1.4
-91.7 %
-0.4
1.8
-83 %
—
779.7
32.9
-59 %
23.4
9.5
-64.9 %
—
15.8
14.6
-22.8 %
-5.1
-163 %
18.5
3.4
16.8
40 %
0.4
10.6
-3.6 %
0.01
779.7
80.3
40.1 %
53.3
27.1
48.1 %
—
18.1
18.9
0.5 %
8.1
1720 %
2.4
1.5
12
566.7 %
1
11
1322.2 %
0.01
779.7
57.3
45.1 %
39
18.3
21.2 %
—
18.2
18.8
33.3 %
-0.5
-150 %
-0.2
2.4
1.8
-48.6 %
3.9
-0.9
-133.3 %
—
779.7
39.5
16.5 %
24.4
15.1
16.2 %
—
14.2
14.1
18.5 %
1
-9.1 %
-0.8
3.3
3.5
337.5 %
0.9
2.7
1250 %
—
779.7
33.9
-53 %
20.9
13
-55.8 %
—
12.1
11.9
-35 %
1.1
-90 %
-0.8
0.5
0.8
-97.2 %
0.6
0.2
-99 %
—
779.7
72.2
33.7 %
42.8
29.4
22 %
—
18.2
18.3
17.3 %
11
27.9 %
15.5
1.6
28.2
113.6 %
1
20.6
82.3 %
0.03
779.7
54
—
29.9
24.1
—
—
15.3
15.6
—
8.6
—
1.9
2.8
13.2
—
1.9
11.3
—
0.01
779.7