Shenzhen Kingsino Statements
00
Shenzhen Kingsino Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 109.7
1 042.63
67.066
14.47
69.251
106.41
-39.339
-29.742
-1.617
-73.313
-3.396
-70.604
-0.083
849.5
982.3
958.95
23.344
16.42
73.601
116.72
-93.378
-29.538
-2.93
-133.36
-3.255
-138.8
-0.183
760.25
1 089.32
100
1 050.92
96.5
38.398
3.5
11.947
1.1
73.912
6.8
92.341
8.5
-53.944
-5
-30.396
-2.8
-2.816
-0.3
-99.489
-9.1
-2.128
-0.2
-99.055
-9.09
-0.12
825.45
943.25
100
774.24
82.1
169.01
17.9
8.656
0.9
82.469
8.7
119.38
12.7
49.624
5.3
-1.624
-0.2
-4.419
-0.5
30.383
3.2
-24.581
-2.6
58.046
6.2
0.165
352.38
1 098.35
100
936.47
85.3
161.87
14.7
15.639
1.4
45.754
4.2
49.914
4.5
111.96
10.2
46.503
4.2
29.792
2.7
162.26
14.8
10.11
0.9
146.4
13.3
0.158
925.08
862.72
100
800.32
92.8
62.397
7.2
12.228
1.4
61.727
7.2
66.783
7.7
-4.386
-0.5
-15.324
-1.8
-13.361
-1.5
-29.656
-3.4
5.155
0.6
-36.05
-4.2
-0.053
676.69
1 069.62
100
1 084.77
101.4
-15.154
-1.4
15.766
1.5
68.69
6.4
119.81
11.2
-134.96
-12.6
-30.374
-2.8
-18.959
-1.8
-186.77
-17.5
0.707
0.07
-148.56
-13.9
-0.215
690.76
1 168.94
100
1 179.22
100.9
-10.273
-0.9
—
0
195.62
16.7
330.21
28.2
-340.48
-29.1
-246.27
-21.07
-75.591
-6.5
-746.9
-63.9
8.231
0.7
-696.73
-59.6
-1.009
690.73
1 079.1
100
1 056.82
97.9
22.277
2.1
33.296
3.1
104.49
9.7
263.67
24.4
-241.39
-22.4
-24.724
-2.3
-122.39
-11.3
-387.72
-35.9
11.695
1.1
-332.17
-30.8
-0.436
761.57
1 361.14
100
1 167.98
85.8
193.15
14.2
37.274
2.7
85.681
6.3
188.49
13.8
4.659
0.3
42.32
3.1
-21.918
-1.6
25.868
1.9
14.836
1.1
20.488
1.5
0.03
682.94
1 257.9
100
884.4
70.3
373.5
29.7
23
1.8
166.3
13.2
184
14.6
189.5
15.1
-129.9
-10.3
-29.2
-2.3
30.6
2.4
-16.7
-1.3
19.3
1.5
0.03
643.8
1 688.8
100
1 356.9
80.3
331.9
19.7
36.4
2.2
169.7
10
454.4
26.9
-122.4
-7.2
2.6
0.2
-37.4
-2.2
-158.9
-9.4
-7.3
-0.4
-193
-11.4
-0.37
521.6
1 017.3
100
654.6
64.3
362.7
35.7
17.4
1.7
165.4
16.3
166.2
16.3
196.5
19.3
-28.6
-2.8
-0.4
-0.04
168.2
16.5
1.5
0.1
140.1
13.8
0.24
583.6
746.8
100
472.9
63.3
274
36.7
13.8
1.8
90.1
12.1
97.9
13.1
176.1
23.6
-29.7
-4
-2
-0.3
145.5
19.5
13.5
1.8
116.8
15.6
0.2
578.8
616.3
100
441
71.6
175.3
28.4
10.8
1.8
77.1
12.5
60
9.7
115.2
18.7
-19.5
-3.2
3.8
0.6
99.2
16.1
1
0.2
68.4
11.1
0.12
592.8
563.7
100
399.8
70.9
163.9
29.1
12.9
2.3
100.1
17.8
124.4
22.1
39.6
7
108.8
19.3
-46.1
-8.2
103.5
18.4
-17
-3.02
105.6
18.7
0.23
461.3
570.8
100
419.1
73.4
151.7
26.6
11
1.9
88.4
15.5
94.7
16.6
57.1
10
-13.6
-2.4
-12.6
-2.2
30.3
5.3
4.6
0.8
17.7
3.1
0.03
562.7
664.1
100
532.9
80.2
131.3
19.8
12.3
1.9
61.8
9.3
69.9
10.5
61.3
9.2
-18.8
-2.8
5.6
0.8
40
6
-0.1
-0.02
28.3
4.3
0.05
616.1
601.3
100
496.2
82.5
105.1
17.5
11.2
1.9
71.9
12
79.7
13.3
25.4
4.2
-30
-5
4.1
0.7
-0.7
-0.1
4.5
0.7
-11
-1.8
-0.02
508.6
645.6
100
522.9
81
122.7
19
13.7
2.1
110.3
17.1
294.2
45.6
-171.5
-26.6
-6.3
-1
-28.8
-4.5
-206.7
-32.02
12.9
2
-232.5
-36.01
-0.47
494.7
743.8
100
648.8
87.2
95
12.8
13.9
1.9
86.6
11.6
97.7
13.1
-2.8
-0.4
-11.3
-1.5
-2.2
-0.3
-16.3
-2.2
-2.3
-0.3
-18.4
-2.5
-0.04
490.8
672.9
100
593.7
88.2
79.3
11.8
—
0
98.2
14.6
101.3
15.1
-22.1
-3.3
-24
-3.6
-7.8
-1.2
-54.2
-8.05
-6.4
-1
-54.9
-8.2
-0.11
494.7
738.4
100
631
85.5
107.3
14.5
—
0
93.4
12.6
101.3
13.7
6
0.8
14.9
2
1.8
0.2
22.9
3.1
3
0.4
18.6
2.5
0.04
494.7
642.9
527.1
115.8
14.8
95.8
114.7
1.1
-24.2
7.9
-22.5
6.2
-23.9
-0.05
494.7
929
783.8
145.2
15.4
86.6
105.5
39.7
10.1
-3.3
45.7
7
28.1
0.06
494.7
641.2
492.5
148.7
—
90.3
86.1
62.6
-9.6
-6.8
46.9
4
28.9
0.06
495.1
848.2
701.5
146.7
—
93.1
99.8
46.9
4.7
4.1
55.5
2.2
34.5
0.07
495.1
774.6
694.9
79.7
—
82.3
74.3
5.4
28.4
1.6
33.5
3.5
35
0.07
486
817.1
694.5
122.7
—
81.4
86.8
35.9
18.5
0.1
54.5
3.3
41
0.08
498.1
581.7
472.2
109.5
—
76.9
77.6
31.9
29.2
1.6
62.7
4.7
50.8
0.1
498.1
589.5
491.9
97.6
—
64.2
71.2
26.4
13
0.7
40
5
32
0.06
498.1
565.6
484.6
81
—
69.9
61.6
19.4
4.1
3.2
22.7
4.9
14.5
0.04
407.9
671.7
547.4
124.4
—
58.5
60.6
63.7
3
0.3
67
12.1
54.3
0.13
403.3
788.6
715.9
72.8
—
48
52.3
20.4
1.5
1.3
23.2
3.6
19.5
0.05
403.3
478.9
407
71.9
—
45.5
52.3
19.5
0.2
0.3
20
4.8
15.2
0.04
395
519.9
444.6
75.2
—
58.2
55.6
19.6
0.9
-0.7
19.7
6.7
12.6
0.03
403.3
514.8
439.5
75.3
—
49.6
52.3
23.1
-0.9
1.3
22.9
3.5
18.7
0.05
403.3
467.8
402.4
65.4
—
42.7
44.5
20.8
1.1
1.3
23.2
5.3
17.7
0.04
403.3
485.4
420
65.3
—
48.4
51.7
13.7
1.8
0.1
15.5
3.3
12
0.03
403.3
552.5
488
64.5
—
58.2
59.8
4.8
2.8
2.2
9.8
0.9
8.9
0.02
403.3
564.8
497.9
66.9
—
52
53.1
13.7
3.7
3.8
21.2
4.1
17
0.04
403.3
471.4
416
55.4
—
46.2
45.7
9.7
3
0.1
12.8
0.7
11.9
0.03
403.3
401.2
353
48.2
—
43.8
45.3
3
2.1
1.3
6.4
1.7
4.4
0.01
403.3
467
416.3
50.8
—
47.2
48.3
2.4
4
-0.6
5.8
1.7
3.8
0.01
403.3