HaiXin Statements
00
Data from HaiXin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
HaiXin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
399.99
20.2 %
100
321.69
80.4
78.297
56.8 %
19.6
3.871
1
67.192
16.8
69.743
16.5 %
17.4
8.554
186 %
2.1
-3.666
-0.9
-0.279
-0.07
4.608
138.4 %
1.2
2.342
0.6
2.481
119.6 %
0.6
0.004
555.76
332.86
-17 %
100
282.94
85
49.921
-37.4 %
15
3.558
1.1
58.606
17.6
59.871
1.3 %
18
-9.95
-148.2 %
-3
-2.036
-0.6
-0.015
-0.005
-12.002
-165.8 %
-3.6
0.088
0.03
-12.649
-191.4 %
-3.8
-0.026
480.76
400.86
-23.9 %
100
321.09
80.1
79.766
-36.2 %
19.9
3.532
0.9
56.876
14.2
59.125
-45.4 %
14.7
20.641
23.9 %
5.1
-2.45
-0.6
0.046
0.01
18.237
34.4 %
4.5
4.804
1.2
13.84
43.2 %
3.5
0.029
480.76
526.7
30.3 %
100
401.74
76.3
124.96
57.9 %
23.7
5.619
1.1
103.95
19.7
108.3
58.6 %
20.6
16.659
53.7 %
3.2
-3.355
-0.6
0.601
0.1
13.565
-68.1 %
2.6
4.77
0.9
9.662
-70.5 %
1.8
0.02
480.76
404.29
29.5 %
100
325.17
80.4
79.121
25.7 %
19.6
4.408
1.1
65.558
16.2
68.281
20 %
16.9
10.839
79.6 %
2.7
-1.6
-0.4
0.338
0.08
42.506
916.1 %
10.5
9.644
2.4
32.761
2162.9 %
8.1
0.068
480.76
312.22
-17.4 %
100
249.29
79.8
62.928
-25.6 %
20.2
3.822
1.2
54.822
17.6
56.893
-3.9 %
18.2
6.035
-76.2 %
1.9
-2.287
-0.7
0.435
0.1
4.183
-83.5 %
1.3
0.826
0.3
1.448
-92.5 %
0.5
0.003
480.76
378.19
-19.2 %
100
293.62
77.6
84.573
-15.5 %
22.4
3.975
1.1
56.005
14.8
59.18
-42.6 %
15.6
25.393
918.8 %
6.7
-0.667
-0.2
0.623
0.2
25.35
630.2 %
6.7
6.078
1.6
19.345
612.2 %
5.1
0.04
480.76
468
18.9 %
100
367.93
78.6
100.07
56.6 %
21.4
5.617
1.2
91.274
19.5
103.17
47.6 %
22
-3.101
48.4 %
-0.7
-2.101
-0.4
0.421
0.09
-4.781
41.9 %
-1.02
-0.354
-0.08
-3.777
43.1 %
-0.8
-0.008
480.76
393.72
45.5 %
100
329.82
83.8
63.906
123.1 %
16.2
4.35
1.1
66.954
17
69.912
3.8 %
17.8
-6.007
84.5 %
-1.5
-2.42
-0.6
0.203
0.05
-8.223
78.5 %
-2.09
-1.195
-0.3
-6.636
82 %
-1.7
-0.014
480.76
270.53
-35.3 %
100
241.88
89.4
28.65
-69.4 %
10.6
3.833
1.4
66.334
24.5
67.375
-8.7 %
24.9
-38.725
-295.6 %
-14.3
0.036
0.01
0.635
0.2
-38.321
-287.8 %
-14.2
-1.005
-0.4
-36.825
-387.7 %
-13.6
-0.077
480.76
418
-22.4 %
100
324.4
77.6
93.6
-27.1 %
22.4
3.8
0.9
71.4
17.1
73.8
-37.9 %
17.7
19.8
106.2 %
4.7
-0.1
-0.02
0.7
0.2
20.4
110.3 %
4.9
8.2
2
12.8
156 %
3.1
0.03
480.8
538.8
35 %
100
410.4
76.2
128.4
39.6 %
23.8
6.8
1.3
113.8
21.1
118.8
94.1 %
22
9.6
-68.8 %
1.8
1.2
0.2
-0.7
-0.1
9.7
-67.9 %
1.8
5
0.9
5
-78.6 %
0.9
0.01
480.8
399.1
18.3 %
100
307.1
76.9
92
12.1 %
23.1
4.4
1.1
59.5
14.9
61.2
13.1 %
15.3
30.8
10 %
7.7
1.5
0.4
0.1
0.03
30.2
—
7.6
7
1.8
23.4
12.5 %
5.9
0.05
480.8
337.4
2.1 %
100
255.3
75.7
82.1
2.1 %
24.3
3.8
1.1
51.7
15.3
54.1
-2.5 %
16
28
12.4 %
8.3
2
0.6
0.2
0.06
30.2
14 %
9
9.4
2.8
20.8
-4.6 %
6.2
0.04
480.8
330.4
-34.9 %
100
250.1
75.7
80.4
-45.6 %
24.3
2.8
0.8
53.8
16.3
55.5
-66.4 %
16.8
24.9
243.9 %
7.5
1.3
0.4
0.4
0.1
26.5
290.6 %
8
4.8
1.5
21.8
496.4 %
6.6
0.05
480.8
507.6
51.1 %
100
359.7
70.9
147.9
72.2 %
29.1
4.6
0.9
142.3
28
165.2
104 %
32.5
-17.3
-453.1 %
-3.4
2.7
0.5
0.8
0.2
-13.9
-304.4 %
-2.7
-8.3
-1.6
-5.5
-201.9 %
-1.08
-0.01
480.8
335.9
47.5 %
100
250
74.4
85.9
54.8 %
25.6
3.4
1
78.6
23.4
81
39.2 %
24.1
4.9
281.5 %
1.5
1.7
0.5
0.2
0.06
6.8
440 %
2
1.4
0.4
5.4
188.5 %
1.6
0.01
480.8
227.8
-27.4 %
100
172.3
75.6
55.5
-44.4 %
24.4
2.3
1
57.4
25.2
58.2
-29.2 %
25.5
-2.7
-115.2 %
-1.2
1.8
0.8
-0.1
-0.04
-2
-110.5 %
-0.9
4.1
1.8
-6.1
-146.6 %
-2.7
-0.01
480.8
313.8
-24.5 %
100
213.9
68.2
99.9
-30 %
31.8
4.9
1.6
79.2
25.2
82.2
-42 %
26.2
17.8
1518.2 %
5.7
1
0.3
0.4
0.1
19.1
112.2 %
6.1
6.1
1.9
13.1
61.7 %
4.2
0.03
480.8
415.9
53.9 %
100
273.1
65.7
142.8
74.1 %
34.3
9.6
2.3
129
31
141.7
106.3 %
34.1
1.1
-91.8 %
0.3
8.4
2
-0.5
-0.1
9
-44.8 %
2.2
0.9
0.2
8.1
-50.3 %
1.9
0.02
480.8
270.2
38.5 %
100
188.1
69.6
82
47.7 %
30.3
4.6
1.7
65.1
24.1
68.7
17 %
25.4
13.4
506.1 %
5
2.7
1
0.2
0.07
16.3
3160 %
6
—
0
16.3
957.9 %
6
0.03
480.8
195.1
-25.9 %
100
139.7
71.6
55.5
-36.6 %
28.4
—
0
60.2
30.9
58.7
-20.7 %
30.1
-3.3
-124.3 %
-1.7
2.6
1.3
0.4
0.2
0.5
-96.8 %
0.3
2.4
1.2
-1.9
-115.4 %
-1
—
480.8
263.3
-27.9 %
100
175.8
66.8
87.5
-29 %
33.2
—
0
77.3
29.4
74
-43.2 %
28.1
13.6
291.5 %
5.2
2.2
0.8
0.1
0.04
15.8
354.8 %
6
3.5
1.3
12.3
685.7 %
4.7
0.03
480.8
365.3
52.4 %
242.1
123.2
81.2 %
—
121.4
130.2
77.4 %
-7.1
-31.5 %
1.6
0.3
-6.2
-287.5 %
-4.1
-2.1
73.4 %
-0.01
352.4
239.7
34.1 %
171.7
68
46.2 %
3.7
70.5
73.4
14.9 %
-5.4
69 %
3.5
0.3
-1.6
88 %
6.3
-7.9
40.6 %
-0.02
352.4
178.7
-3 %
132.2
46.5
-14.5 %
—
62.7
63.9
2.1 %
-17.4
-112.2 %
3.9
0.3
-13.3
-269.4 %
—
-13.3
-232.5 %
-0.04
352.4
184.2
-43.7 %
129.8
54.4
-45 %
—
66.2
62.6
-39.1 %
-8.2
-115.8 %
3.3
1.3
-3.6
-205.9 %
0.4
-4
-181.6 %
-0.01
480.6
327.2
52.7 %
228.2
98.9
71.7 %
—
98.5
102.8
74.2 %
-3.8
-192.3 %
4.8
3.6
3.4
209.1 %
-1.5
4.9
450 %
0.01
494.2
214.3
38.3 %
156.6
57.6
37.8 %
—
58.5
59
29.7 %
-1.3
63.9 %
1.5
0.9
1.1
222.2 %
2.5
-1.4
56.3 %
—
480.8
154.9
-32.2 %
113
41.8
-45 %
—
46.7
45.5
-26 %
-3.6
-124.8 %
1.5
1.3
-0.9
-105.2 %
2.3
-3.2
-125 %
-0.01
480.8
228.3
-14.3 %
152.3
76
-11.9 %
—
62.9
61.5
-41.2 %
14.5
179.7 %
1.2
1.6
17.2
204.2 %
4.4
12.8
177.1 %
0.03
480.8
266.3
50.3 %
179.9
86.3
97.5 %
—
103.3
104.6
74.6 %
-18.2
-12.3 %
0.9
1.9
-16.5
-7.1 %
0.1
-16.6
-3.1 %
-0.03
480.8
177.2
0.6 %
133.6
43.7
-6.4 %
—
60.4
59.9
21 %
-16.2
-478.6 %
0.5
0.4
-15.4
-1300 %
0.7
-16.1
-419.4 %
-0.03
480.8
176.1
-9.8 %
129.3
46.7
-26 %
—
47.3
49.5
-29.1 %
-2.8
57.6 %
1.1
0.6
-1.1
21.4 %
2.1
-3.1
16.2 %
-0.01
480.8
195.2
-35.2 %
132
63.1
-34.3 %
—
72.8
69.8
-13.6 %
-6.6
-143.1 %
2
3.2
-1.4
-109.5 %
2.3
-3.7
-130.6 %
-0.01
480.3
301.4
50 %
205.3
96.1
66.6 %
—
77.7
80.8
50.5 %
15.3
282.5 %
2.4
-3
14.7
83.7 %
2.6
12.1
72.9 %
0.03
480.8
200.9
41.2 %
143.2
57.7
67.7 %
—
52.1
53.7
13.1 %
4
130.5 %
2.8
1.1
8
175.5 %
1
7
161.4 %
0.01
480.8
142.3
-32.5 %
107.9
34.4
-47.9 %
—
48
47.5
-14.7 %
-13.1
-227.2 %
2.2
0.3
-10.6
-176.3 %
0.7
-11.4
-206.5 %
-0.02
480.8
210.7
-21.7 %
144.7
66
-20.4 %
—
56
55.7
-19.2 %
10.3
-26.4 %
2.8
0.8
13.9
-26.5 %
3.2
10.7
-35.5 %
0.02
480.8
269
81.9 %
186.1
82.9
104.7 %
—
68.3
68.9
51.8 %
14
380 %
3
1.9
18.9
845 %
2.3
16.6
2271.4 %
0.03
480.8
147.9
9.6 %
107.4
40.5
3.8 %
—
45.4
45.4
10.2 %
-5
-127.3 %
7.7
-0.7
2
266.7 %
1.3
0.7
125 %
—
480.8
134.9
-33.4 %
95.9
39
-43.1 %
—
41.5
41.2
-7.8 %
-2.2
-109.2 %
0.7
0.3
-1.2
-104.7 %
1.6
-2.8
-113.6 %
-0.01
480.8
202.7
-22.4 %
134.1
68.6
-26.2 %
—
44.4
44.7
-27.8 %
23.9
-22.9 %
0.4
1.3
25.6
-21 %
5
20.6
-25.6 %
0.04
480.8
261.3
—
168.4
92.9
—
—
59.6
61.9
—
31
—
0.3
1.1
32.4
—
4.8
27.7
—
0.06
480.8