Maiquer Statements
00
Data from Maiquer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Maiquer Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
193.63
14.7 %
100
165.19
85.3
28.436
17.6 %
14.7
1.801
0.9
49.923
25.8
50.551
-0.2 %
26.1
-22.115
16.4 %
-11.4
-0.497
-0.3
-0.962
-0.5
-26.105
10.9 %
-13.5
—
0
-26.18
10.6 %
-13.5
-0.16
163.73
168.8
-3.5 %
100
144.62
85.7
24.174
-39.6 %
14.3
1.883
1.1
53.683
31.8
50.639
2.5 %
30
-26.465
-181.4 %
-15.7
-1.093
-0.6
2.232
1.3
-29.283
-253.9 %
-17.3
0.026
0.02
-29.27
-261.4 %
-17.3
-0.159
184.55
174.96
24.9 %
100
134.94
77.1
40.022
531.8 %
22.9
1.773
1
48.189
27.5
49.425
9.1 %
28.2
-9.403
75.9 %
-5.4
3.866
2.2
-2.738
-1.6
-8.275
81.2 %
-4.7
—
0
-8.099
77.1 %
-4.6
-0.049
163.73
140.05
-1 %
100
133.71
95.5
6.335
-15.9 %
4.5
1
0.7
47.245
33.7
45.296
-35.1 %
32.3
-38.961
37.4 %
-27.8
0.737
0.5
-2.583
-1.8
-43.946
68.8 %
-31.4
-8.939
-6.4
-35.344
74.9 %
-25.2
-0.203
174.16
141.45
-60.9 %
100
133.92
94.7
7.536
-88.9 %
5.3
2.433
1.7
51.556
36.4
69.763
-71.6 %
49.3
-62.227
65 %
-44
1.483
1
-80.332
-56.8
-141.08
21.2 %
-99.7
—
0
-140.75
21.4 %
-99.5
-0.808
174.12
361.84
4.7 %
100
293.95
81.2
67.884
21.9 %
18.8
1.79
0.5
103.27
28.5
245.62
381.7 %
67.9
-177.74
-3893.9 %
-49.1
-0.856
-0.2
-0.387
-0.1
-178.96
-5262.3 %
-49.5
0.024
0.007
-178.97
-4744.1 %
-49.5
-0.97
184.56
345.75
7.1 %
100
290.08
83.9
55.673
66.9 %
16.1
1.417
0.4
51.116
14.8
50.988
38.8 %
14.7
4.685
239.1 %
1.4
-0.63
-0.2
-0.773
-0.2
3.467
2644.1 %
1
0.488
0.1
3.854
325.6 %
1.1
0.024
163.73
322.93
-5.6 %
100
289.57
89.7
33.36
-56.5 %
10.3
1.425
0.4
34.722
10.8
36.727
-44 %
11.4
-3.367
-130.3 %
-1.04
4.454
1.4
1.986
0.6
0.126
-98.6 %
0.04
-0.283
-0.09
0.905
-86.3 %
0.3
0.006
163.73
342.15
29.4 %
100
265.39
77.6
76.756
50.7 %
22.4
1.168
0.3
65.807
19.2
65.635
45.2 %
19.2
11.121
93.8 %
3.3
-1.035
-0.3
-0.667
-0.2
9.304
52.2 %
2.7
2.691
0.8
6.614
17.8 %
1.9
0.04
163.73
264.44
22 %
100
213.5
80.7
50.933
-2.1 %
19.3
1.431
0.5
44.55
16.8
45.194
2.9 %
17.1
5.739
-29.1 %
2.2
1.262
0.5
-0.163
-0.06
6.113
1.9 %
2.3
1.388
0.5
5.614
5.9 %
2.1
0.034
163.73
216.7
-5.7 %
100
164.7
76
52
465.2 %
24
1.2
0.6
44.9
20.7
43.9
331.1 %
20.3
8.1
-71.3 %
3.7
-1.1
-0.5
-1
-0.5
6
-85.5 %
2.8
1.6
0.7
5.3
-86.4 %
2.4
0.03
174.1
229.9
-2.2 %
100
220.7
96
9.2
-87.5 %
4
2
0.9
-17.4
-7.6
-19
-128 %
-8.3
28.2
370 %
12.3
15.8
6.9
-2.6
-1.1
41.4
862.8 %
18
1.9
0.8
38.9
678 %
16.9
0.24
163.7
235
0.4 %
100
161.2
68.6
73.8
24.2 %
31.4
1.2
0.5
67
28.5
67.8
29.6 %
28.9
6
-15.5 %
2.6
-2
-0.9
0.3
0.1
4.3
-14 %
1.8
0.4
0.2
5
-5.7 %
2.1
0.03
163.7
234.1
32.6 %
100
174.7
74.6
59.4
16.2 %
25.4
1.1
0.5
52.7
22.5
52.3
11.3 %
22.3
7.1
73.2 %
3
-1.7
-0.7
-0.4
-0.2
5
25 %
2.1
0.2
0.09
5.3
47.2 %
2.3
0.03
165.5
176.5
1.6 %
100
125.4
71
51.1
22.2 %
29
1
0.6
46
26.1
47
-65.7 %
26.6
4.1
104.3 %
2.3
-0.2
-0.1
0.1
0.06
4
104.3 %
2.3
0.5
0.3
3.6
104.1 %
2
0.02
163.7
173.8
-16 %
100
132.1
76
41.8
-36.3 %
24.1
0.9
0.5
120.8
69.5
137.1
158.2 %
78.9
-95.4
-863.2 %
-54.9
3.5
2
-0.3
-0.2
-92.1
-977.1 %
-53
-3.4
-2
-87.9
-945.2 %
-50.6
-0.54
163.7
207
37.2 %
100
141.3
68.3
65.6
32.5 %
31.7
0.8
0.4
52.2
25.2
53.1
13 %
25.7
12.5
400 %
6
-2
-1
-0.1
-0.05
10.5
138.6 %
5.1
—
0
10.4
121.3 %
5
0.06
163.7
150.9
8.7 %
100
101.4
67.2
49.5
0.4 %
32.8
1.3
0.9
45.1
29.9
47
4.4 %
31.1
2.5
-41.9 %
1.7
1.8
1.2
—
0
4.4
-2.2 %
2.9
0.1
0.07
4.7
38.2 %
3.1
0.03
163.7
138.8
-1.1 %
100
89.5
64.5
49.3
36.6 %
35.5
0.3
0.2
44.7
32.2
45
-79.2 %
32.4
4.3
102.4 %
3.1
0.1
0.07
—
0
4.5
102.5 %
3.2
1.4
1
3.4
101.9 %
2.4
0.02
171.8
140.3
-24.4 %
100
104.2
74.3
36.1
-51.1 %
25.7
2.5
1.8
99
70.6
215.9
247.7 %
153.9
-179.9
-1637.6 %
-128.2
-0.4
-0.3
-1.5
-1.07
-182.3
-1402.1 %
-129.9
-1.8
-1.3
-180
-1453.4 %
-128.3
-1.05
171.8
185.6
18.5 %
100
111.8
60.2
73.8
60.1 %
39.8
—
0
62.1
33.5
62.1
49.6 %
33.5
11.7
160 %
6.3
0.8
0.4
1.5
0.8
14
185.7 %
7.5
0.7
0.4
13.3
259.5 %
7.2
0.08
171.8
156.6
11.3 %
100
110.5
70.6
46.1
-18.8 %
29.4
—
0
41.2
26.3
41.5
-24.4 %
26.5
4.5
136.8 %
2.9
0.4
0.3
-0.1
-0.06
4.9
-50 %
3.1
1.2
0.8
3.7
-58.4 %
2.4
0.09
38.8
140.7
-13.3 %
100
84
59.7
56.8
-11.7 %
40.4
—
0
54.8
38.9
54.9
-19.4 %
39
1.9
150 %
1.4
7.7
5.5
0.3
0.2
9.8
416.1 %
7
0.9
0.6
8.9
289.4 %
6.3
0.05
171.8
162.2
4.8 %
97.9
64.3
-6.3 %
—
66.7
68.1
18 %
-3.8
-134.9 %
1.5
-0.7
-3.1
-124.6 %
1.6
-4.7
-138.8 %
-0.03
171.8
154.8
21.7 %
86.2
68.6
29.4 %
—
57.7
57.7
27.1 %
10.9
43.4 %
2.1
-0.3
12.6
38.5 %
0.5
12.1
45.8 %
0.07
171.8
127.2
-6.1 %
74.2
53
-4.8 %
—
44.7
45.4
-14.7 %
7.6
204 %
1.5
—
9.1
116.7 %
0.8
8.3
176.7 %
0.05
172
135.4
0.1 %
79.6
55.7
10.7 %
—
53.2
53.2
-19.9 %
2.5
115.5 %
1.6
—
4.2
121.3 %
1.1
3
116.7 %
0.02
171.6
135.3
-27.2 %
85
50.3
-42.9 %
—
64.5
66.4
-0.7 %
-16.1
-175.9 %
1.4
-4.8
-19.7
-174.3 %
-1.8
-18
-173.2 %
-0.1
181.7
185.9
50.4 %
97.8
88.1
59.3 %
—
67
66.9
72.9 %
21.2
27.7 %
2.4
2.9
26.5
47.2 %
1.9
24.6
57.7 %
0.14
171.6
123.6
7.4 %
68.3
55.3
10.2 %
—
38.2
38.7
-25.6 %
16.6
973.7 %
1.6
-0.1
18
143.2 %
2.4
15.6
164.4 %
0.09
171.6
115.1
-24.7 %
64.9
50.2
-24.6 %
—
52
52
-13.9 %
-1.9
-130.6 %
1.4
7.9
7.4
-60.2 %
1.5
5.9
-58.5 %
0.03
171.6
152.9
-18.7 %
86.3
66.6
-30.3 %
—
62.9
60.4
0.8 %
6.2
-82.6 %
2.7
9.7
18.6
-51.9 %
4.5
14.2
-57.9 %
0.08
171.6
188
97.5 %
92.5
95.5
131.8 %
—
59.8
59.9
113.2 %
35.7
172.5 %
2.8
0.3
38.7
136 %
5
33.7
129.3 %
0.19
174
95.2
16.1 %
54
41.2
26 %
—
33.7
28.1
13.8 %
13.1
63.7 %
2.1
1.1
16.4
62.4 %
1.7
14.7
69 %
0.08
174
82
18.2 %
49.3
32.7
32.9 %
—
24.7
24.7
8.3 %
8
344.4 %
1.9
0.3
10.1
74.1 %
1.4
8.7
117.5 %
0.05
173.9
69.4
-31.6 %
44.8
24.6
-48.8 %
—
17.3
22.8
-4.6 %
1.8
-92.5 %
1.6
2.4
5.8
-77.4 %
1.8
4
-83.1 %
0.03
136.8
101.4
41 %
53.4
48
76.5 %
—
23.6
23.9
19.5 %
24.1
234.7 %
1.6
0.1
25.7
217.3 %
2.2
23.6
198.7 %
0.16
146.6
71.9
-8.5 %
44.7
27.2
—
—
19.5
20
-0.5 %
7.2
1.4 %
1
-0.2
8.1
17.4 %
0.2
7.9
33.9 %
0.05
146.6
78.6
-12.3 %
51.4
27.2
0.7 %
—
20.1
20.1
2.6 %
7.1
-4.1 %
-0.4
0.2
6.9
-46.1 %
1
5.9
-48.2 %
0.04
146.6
89.6
-32.2 %
62.6
27
-58.4 %
—
14.8
19.6
-38.6 %
7.4
-77.6 %
—
5.5
12.8
-61.2 %
1.5
11.4
-62.5 %
0.09
127
132.1
62.3 %
67.2
64.9
114.2 %
—
30.9
31.9
68.8 %
33
189.5 %
—
—
33
208.4 %
2.6
30.4
220 %
0.24
125.6
81.4
-3.7 %
51.1
30.3
3.1 %
—
13.5
18.9
-15.2 %
11.4
58.3 %
-0.9
0.2
10.7
39 %
1.2
9.5
46.2 %
0.08
127
84.5
—
55.1
29.4
—
—
22.2
22.3
—
7.2
—
-0.7
1.2
7.7
—
1.1
6.5
—
0.05
125.6