Tianjin Guifaxiang Statements
00
Data from Tianjin Guifaxiang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tianjin Guifaxiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
145.6
23.6 %
100
76.978
52.9
68.626
29.1 %
47.1
0.415
0.3
42.179
29
42.318
6.5 %
29.1
26.309
95.9 %
18.1
2.493
1.7
0.304
0.2
29.105
79.6 %
20
6.469
4.4
22.636
55.1 %
15.5
0.113
200.87
117.8
-17.4 %
100
64.649
54.9
53.154
-14.4 %
45.1
0.303
0.3
39.641
33.6
39.724
-0.1 %
33.7
13.43
-39.9 %
11.4
2.61
2.2
0.163
0.1
16.203
-36 %
13.8
1.609
1.4
14.594
-42.9 %
12.4
0.073
200.87
142.65
236.9 %
100
80.547
56.5
62.105
869.8 %
43.5
0.736
0.5
39.384
27.6
39.762
15 %
27.9
22.343
179.3 %
15.7
2.654
1.9
0.327
0.2
25.324
204.2 %
17.8
-0.213
-0.1
25.537
205.4 %
17.9
0.127
200.87
42.348
-50.2 %
100
35.944
84.9
6.404
-79.6 %
15.1
0.921
2.2
34.29
81
34.585
-4.1 %
81.7
-28.181
-499.6 %
-66.5
3.593
8.5
0.292
0.7
-24.296
-1362.7 %
-57.4
-0.068
-0.2
-24.227
-1506.3 %
-57.2
-0.121
200.87
84.977
109.9 %
100
53.627
63.1
31.35
373.5 %
36.9
1.287
1.5
35.003
41.2
36.05
8.3 %
42.4
-4.7
82.4 %
-5.5
2.751
3.2
0.288
0.3
-1.661
93.5 %
-2
-0.153
-0.2
-1.508
94.1 %
-1.8
-0.008
200.87
40.492
-40.9 %
100
33.871
83.6
6.621
-65.7 %
16.4
1.231
3
32.155
79.4
33.284
-20.8 %
82.2
-26.663
-17.4 %
-65.8
1.09
2.7
0.158
0.4
-25.389
-35.2 %
-62.7
0.226
0.6
-25.616
-33 %
-63.3
-0.128
200.87
68.519
-9.8 %
100
49.223
71.8
19.296
-32.8 %
28.2
1.735
2.5
40.35
58.9
42.017
2.7 %
61.3
-22.721
-85.8 %
-33.2
3.619
5.3
0.325
0.5
-18.777
-130.9 %
-27.4
0.485
0.7
-19.262
-156.8 %
-28.1
-0.096
200.87
75.95
-27.4 %
100
47.251
62.2
28.699
-35.4 %
37.8
1.143
1.5
39.904
52.5
40.926
5.9 %
53.9
-12.226
-312.4 %
-16.1
3.733
4.9
0.353
0.5
-8.132
-185.1 %
-10.7
-0.633
-0.8
-7.5
-206 %
-9.9
-0.044
171.45
104.66
-5.2 %
100
60.246
57.6
44.418
-9.6 %
42.4
1.276
1.2
37.434
35.8
38.662
5.3 %
36.9
5.756
-53.6 %
5.5
3.49
3.3
0.323
0.3
9.558
-39.8 %
9.1
2.483
2.4
7.076
-44.4 %
6.8
0.034
207.87
110.46
-3.2 %
100
61.336
55.5
49.121
3.4 %
44.5
1.169
1.1
35.596
32.2
36.718
-4.4 %
33.2
12.403
37.8 %
11.2
3.383
3.1
0.108
0.1
15.887
45.8 %
14.4
3.171
2.9
12.716
41.3 %
11.5
0.075
169.88
114.1
32.5 %
100
66.6
58.4
47.5
33.8 %
41.6
1.2
1.1
37.4
32.8
38.4
2.4 %
33.7
9
550 %
7.9
1.6
1.4
0.3
0.3
10.9
738.5 %
9.6
1.9
1.7
9
2150 %
7.9
0.04
204.8
86.1
-24.2 %
100
50.5
58.7
35.5
-34.3 %
41.2
1.1
1.3
36.5
42.4
37.5
4.2 %
43.6
-2
-111 %
-2.3
2.9
3.4
0.3
0.3
1.3
-96.6 %
1.5
0.9
1
0.4
-98.6 %
0.5
—
202.9
113.6
97.9 %
100
59.6
52.5
54
121.3 %
47.5
1.7
1.5
34.2
30.1
36
-0.8 %
31.7
18.1
252.1 %
15.9
20.2
17.8
0.4
0.4
38.6
482.2 %
34
9
7.9
29.6
414.9 %
26.1
0.15
197.3
57.4
-37.3 %
100
33
57.5
24.4
-40.8 %
42.5
1.6
2.8
34.7
60.5
36.3
-9.5 %
63.2
-11.9
-1181.8 %
-20.7
4.1
7.1
-2.3
-4.007
-10.1
-271.2 %
-17.6
-0.7
-1.2
-9.4
-313.6 %
-16.4
-0.05
204.8
91.6
-17.2 %
100
50.5
55.1
41.2
-12 %
45
0.7
0.8
39.3
42.9
40.1
14.9 %
43.8
1.1
-90.8 %
1.2
4.8
5.2
0.1
0.1
5.9
-68.3 %
6.4
1.5
1.6
4.4
-70.9 %
4.8
0.02
204.8
110.6
-17.1 %
100
63.8
57.7
46.8
-29.3 %
42.3
2.7
2.4
32.3
29.2
34.9
-13.2 %
31.6
11.9
-54.2 %
10.8
6.3
5.7
0.3
0.3
18.6
-40 %
16.8
3.4
3.1
15.1
-36.3 %
13.7
0.08
191.3
133.4
24.3 %
100
67.2
50.4
66.2
34.8 %
49.6
0.8
0.6
39.4
29.5
40.2
11.7 %
30.1
26
97 %
19.5
4.6
3.4
0.4
0.3
31
34.2 %
23.2
7.3
5.5
23.7
31.7 %
17.8
0.12
204.8
107.3
-31.3 %
100
58.1
54.1
49.1
-32.4 %
45.8
0.6
0.6
35.4
33
36
-13.5 %
33.6
13.2
-57.4 %
12.3
6.7
6.2
3.2
3
23.1
-36.5 %
21.5
5.1
4.8
18
-35.3 %
16.8
0.09
204.8
156.2
60.2 %
100
83.6
53.5
72.6
71.6 %
46.5
0.7
0.4
41
26.2
41.6
25.7 %
26.6
31
233.3 %
19.8
5.1
3.3
0.3
0.2
36.4
126.1 %
23.3
8.6
5.5
27.8
110.6 %
17.8
0.14
204.8
97.5
-22.7 %
100
55.1
56.5
42.3
-32 %
43.4
1.5
1.5
31.6
32.4
33.1
-10.1 %
33.9
9.3
-63.4 %
9.5
6
6.2
0.8
0.8
16.1
-51.8 %
16.5
2.9
3
13.2
-48 %
13.5
0.06
204.8
126.1
23.6 %
100
63.9
50.7
62.2
26.4 %
49.3
0.3
0.2
36.4
28.9
36.8
9.5 %
29.2
25.4
62.8 %
20.1
5.9
4.7
2.1
1.7
33.4
54.6 %
26.5
8
6.3
25.4
54.9 %
20.1
0.12
204.8
102
-34.2 %
100
52.8
51.8
49.2
-31 %
48.2
—
0
33.6
32.9
33.6
-11.8 %
32.9
15.6
-52.9 %
15.3
5.7
5.6
0.4
0.4
21.6
-44.3 %
21.2
5.2
5.1
16.4
-43.8 %
16.1
0.08
204.8
155.1
53.1 %
100
83.9
54.1
71.3
70.2 %
46
—
0
38.1
24.6
38.1
9.5 %
24.6
33.1
366.2 %
21.3
5.3
3.4
0.3
0.2
38.8
104.2 %
25
9.6
6.2
29.2
98.6 %
18.8
0.14
204.8
101.3
-23.4 %
59.4
41.9
-37.6 %
—
34.8
34.8
-4.7 %
7.1
-76.9 %
8.7
3.2
19
-47.8 %
4.3
14.7
-46.4 %
0.07
204.8
132.2
30.1 %
65
67.2
30.2 %
0.7
35.7
36.5
14.4 %
30.7
55.8 %
5.4
0.4
36.4
43.3 %
9
27.4
41.2 %
0.13
204.8
101.6
-32.8 %
50
51.6
-27.7 %
—
31.9
31.9
-8.9 %
19.7
-45.7 %
4.4
1.3
25.4
-38.8 %
6
19.4
-37.6 %
0.09
207.1
151.1
57.7 %
79.8
71.4
42.8 %
—
35
35
-10.5 %
36.3
230 %
3.1
2.1
41.5
110.7 %
10.4
31.1
116 %
0.15
204.8
95.8
-20.8 %
45.8
50
-21.4 %
—
39
39.1
32.1 %
11
-67.7 %
-0.4
9
19.7
-45.4 %
5.3
14.4
-47.3 %
0.07
204.8
120.9
19.3 %
57.3
63.6
29 %
—
29.5
29.6
17.9 %
34.1
40.9 %
-1
3.1
36.1
36.7 %
8.9
27.3
39.3 %
0.18
153.6
101.3
-27.4 %
52
49.3
-28.9 %
—
25.2
25.1
-13.1 %
24.2
-40.1 %
0.1
2
26.4
-35.1 %
6.8
19.6
-35.7 %
0.13
153.6
139.5
45.5 %
70.2
69.3
48.1 %
—
28.9
28.9
0.7 %
40.4
124.4 %
0.2
0.1
40.7
107.7 %
10.2
30.5
102 %
0.2
153.6
95.9
—
49.1
46.8
—
—
28.8
28.7
—
18
—
0.1
1.4
19.6
—
4.5
15.1
—
0.1
153.6