Zhejiang Huatong Statements
00
Zhejiang Huatong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 045.64
100
1 984.47
97
61.17
3
11.493
0.6
85.735
4.2
20.24
1
40.929
2
-47.938
-2.3
10.227
0.5
3.889
0.2
0.604
0.03
-1.906
-0.09
-0.003
603.48
2 132.23
100
2 201.68
103.3
-69.446
-3.3
10.803
0.5
81.138
3.8
135.79
6.4
-205.24
-9.6
-48.456
-2.3
-0.513
-0.02
-254.22
-11.9
1.979
0.09
-251.79
-11.8
-0.429
586.97
1 986.14
100
1 976.59
99.5
9.548
0.5
9.734
0.5
82.937
4.2
122.62
6.2
-113.07
-5.7
-41.563
-2.09
12.592
0.6
-142.04
-7.2
1.349
0.07
-104.58
-5.3
-0.174
600.94
3 032.88
100
2 744.13
90.5
288.75
9.5
13.143
0.4
66.096
2.2
174.7
5.8
114.06
3.8
-40.965
-1.4
-3.503
-0.1
70.468
2.3
6.478
0.2
42.379
1.4
0.071
594.36
2 561.26
100
2 327.62
90.9
233.64
9.1
14.117
0.6
67.393
2.6
48.565
1.9
185.07
7.2
-54.492
-2.1
-4.305
-0.2
126.23
4.9
0.784
0.03
104.45
4.1
0.176
594.13
2 139.34
100
2 106.82
98.5
32.521
1.5
5.188
0.2
61.263
2.9
-48.951
-2.3
81.472
3.8
-44.788
-2.09
7.344
0.3
44.042
2.1
1.739
0.08
28.815
1.3
0.055
522.06
1 718.69
100
1 699.14
98.9
19.548
1.1
3.778
0.2
64.5
3.8
80.726
4.7
-61.178
-3.6
-47.049
-2.7
1.529
0.09
-106.36
-6.2
0.312
0.02
-87.894
-5.1
-0.19
462.6
2 096.82
100
2 091.06
99.7
5.762
0.3
7.629
0.4
38.382
1.8
262.46
12.5
-256.69
-12.2
-40.102
-1.9
-13.673
-0.7
-310.2
-14.8
2.171
0.1
-238.75
-11.4
-0.49
487.24
1 629.64
100
1 641.69
100.7
-12.046
-0.7
4.616
0.3
42.617
2.6
53.784
3.3
-65.83
-4.04
-35.343
-2.2
-8.422
-0.5
-109.85
-6.7
2.156
0.1
-103.46
-6.3
-0.212
488.13
1 977.77
100
1 878.53
95
99.24
5
7.055
0.4
47.975
2.4
48.684
2.5
50.556
2.6
-18.303
-0.9
0.621
0.03
33.311
1.7
0.451
0.02
30.498
1.5
0.075
404.8
2 638
100
2 520.8
95.6
117.2
4.4
3.2
0.1
53.1
2
19.3
0.7
97.9
3.7
34.5
1.3
-1.4
-0.05
131
5
14.1
0.5
100.1
3.8
0.23
435.1
2 693.8
100
2 653
98.5
40.7
1.5
3.5
0.1
6.4
0.2
-7.9
-0.3
48.6
1.8
-4.5
-0.2
-2.1
-0.08
59.2
2.2
7
0.3
44.3
1.6
0.1
445.5
2 123.3
100
2 069.3
97.5
54
2.5
5.1
0.2
52
2.4
42.5
2
11.5
0.5
-4.3
-0.2
-4.2
-0.2
14.9
0.7
0.7
0.03
15.6
0.7
0.04
390.8
1 885.9
100
1 825.2
96.8
60.7
3.2
6.4
0.3
39.9
2.1
22.1
1.2
38.6
2
-6.4
-0.3
0.8
0.04
33.3
1.8
0.6
0.03
31
1.6
0.07
415.7
2 133.4
100
2 001.7
93.8
131.7
6.2
7.1
0.3
60.7
2.8
57.4
2.7
74.2
3.5
-10.5
-0.5
-1.5
-0.07
62.2
2.9
—
0
44.2
2.1
0.1
443.8
2 311.7
100
2 186.2
94.6
125.5
5.4
10.4
0.4
65.1
2.8
57.5
2.5
68
2.9
-8.5
-0.4
-1.2
-0.05
58.1
2.5
6.8
0.3
42
1.8
0.1
415.3
2 019.6
100
1 931.6
95.6
88
4.4
11.1
0.5
64.6
3.2
65.4
3.2
22.6
1.1
-6.1
-0.3
-0.1
-0.005
16.5
0.8
-0.1
-0.005
15.3
0.8
0.04
409.1
2 038.5
100
1 947.1
95.5
91.4
4.5
7.8
0.4
55.8
2.7
54.6
2.7
36.8
1.8
-5.5
-0.3
-0.1
-0.005
35
1.7
0.2
0.01
26.9
1.3
0.06
420.6
1 336
100
1 237.7
92.6
98.2
7.4
4.1
0.3
39.5
3
34.2
2.6
64.1
4.8
-4.1
-0.3
-0.1
-0.007
59.9
4.5
0.2
0.01
47.5
3.6
0.11
428.8
1 447
100
1 322.5
91.4
124.5
8.6
16.1
1.1
34.3
2.4
44.7
3.1
79.8
5.5
-3.3
-0.2
0.2
0.01
76.9
5.3
5.3
0.4
51.4
3.6
0.12
428.8
1 267.6
100
1 206.6
95.2
61
4.8
—
0
42
3.3
33.5
2.6
27.5
2.2
-2.4
-0.2
-0.1
-0.008
24.7
1.9
0.3
0.02
25.8
2
0.06
428.8
1 138.3
100
1 084.5
95.3
53.7
4.7
—
0
38.2
3.4
25.6
2.2
28.2
2.5
-2.3
-0.2
0.4
0.04
26.2
2.3
—
0
26.2
2.3
0.06
428.8
1 265.2
100
1 190.4
94.1
74.7
5.9
—
0
35.6
2.8
32.6
2.6
42.2
3.3
-1.2
-0.09
-0.1
-0.008
54.5
4.3
3.7
0.3
46.8
3.7
0.11
428.8
1 425.6
1 366.5
59.1
—
43.2
38.7
20.4
0.3
0.2
37
4.5
31.7
0.08
418.1
1 085.2
1 040.4
44.8
—
30.1
17.7
27
-1.9
0.6
25.6
0.2
26.3
0.06
428.8
1 079
1 026.1
52.9
—
30.6
23.2
29.7
-0.3
-2
27
0.4
25.6
0.06
399.7
1 125.7
1 057.8
68
—
31.7
32
35.9
-1.9
0.7
34.7
0.1
34.8
0.08
428.8
1 295
1 241.8
53.2
3.7
18.4
26.7
26.5
-4.5
5.3
27.2
0.1
28
0.09
321.6
1 046.2
996.8
49.4
1.6
23.2
30.4
19
-4.8
9.7
23.8
0.3
25.8
0.08
321.6
908.6
851.6
57
—
30.2
34.4
22.7
-4.6
2.8
20.9
0.3
23
0.07
321.6
742.3
697.2
45.1
—
26
26
19.1
-4.8
0.1
14.4
0.3
15.3
0.05
321.6
648.4
597.5
50.9
1
19.5
23.8
27.1
-5.9
15.3
36.3
0.7
32.5
0.1
321.6
486.2
452.1
34.2
0.6
15.1
14.7
19.4
-5
6.3
20.7
0.2
21.7
0.07
321.6