MINGCHEN Statements
00
MINGCHEN Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
458.65
100
159.3
34.7
299.35
65.3
24.527
5.3
208.18
45.4
236.5
51.6
62.848
13.7
-0.405
-0.09
-0.725
-0.2
63.183
13.8
-3.046
-0.7
66.23
14.4
0.296
223.65
437.81
100
151.41
34.6
286.4
65.4
31.558
7.2
197.58
45.1
230.03
52.5
56.372
12.9
0.432
0.1
-0.099
-0.02
56.695
12.9
-8.844
-2.02
65.539
15
0.296
221.18
406.77
100
157.4
38.7
249.37
61.3
31.582
7.8
193.83
47.7
224.67
55.2
24.701
6.1
0.002
0.0005
0.044
0.01
24.703
6.1
-9.401
-2.3
34.104
8.4
0.154
221.68
382.39
100
59.219
15.5
323.17
84.5
33.185
8.7
266.38
69.7
300.74
78.6
22.424
5.9
1.422
0.4
20.793
5.4
44.739
11.7
1.029
0.3
43.71
11.4
0.184
237.48
218.44
100
195.55
89.5
22.886
10.5
27.296
12.5
51.12
23.4
78.594
36
-55.708
-25.5
2.069
0.9
0.009
0.004
-53.63
-24.6
-8.103
-3.7
-45.527
-20.8
-0.216
210.54
195.57
100
114.6
58.6
80.965
41.4
25.399
13
39.308
20.1
59.151
30.2
21.814
11.2
1.37
0.7
0.029
0.01
23.213
11.9
-2.296
-1.2
25.508
13
0.152
168.34
149.01
100
85.053
57.1
63.959
42.9
24.384
16.4
39.545
26.5
63.624
42.7
0.335
0.2
0.715
0.5
-0.123
-0.08
0.928
0.6
-0.71
-0.5
1.638
1.1
0.01
170.99
171.26
100
100.35
58.6
70.916
41.4
29.191
17
55.041
32.1
85.405
49.9
-14.489
-8.5
20.212
11.8
1.506
0.9
7.281
4.3
-5.191
-3.03
12.472
7.3
0.073
170.99
171.61
100
90.062
52.5
81.547
47.5
23.427
13.7
34.136
19.9
59.477
34.7
22.071
12.9
1.469
0.9
-0.161
-0.09
23.315
13.6
1.193
0.7
22.122
12.9
0.129
170.99
184.56
100
85.389
46.3
99.168
53.7
23.53
12.7
41.45
22.5
64.894
35.2
34.275
18.6
-0.166
-0.09
-0.621
-0.3
33.489
18.1
-2.735
-1.5
36.224
19.6
0.212
170.99
216.7
100
100.2
46.2
116.5
53.8
22.4
10.3
31.8
14.7
54
24.9
62.5
28.8
0.9
0.4
—
0
63.4
29.3
0.7
0.3
62.7
28.9
0.51
122.1
236.2
100
133.2
56.4
103
43.6
26.8
11.3
28.5
12.1
53.4
22.6
49.5
21
0.7
0.3
2.3
1
53.2
22.5
-2.2
-0.9
55.3
23.4
0.45
122.1
205.1
100
113.1
55.1
92
44.9
10.8
5.3
37.8
18.4
56.7
27.6
35.3
17.2
1.6
0.8
-3.2
-1.6
33.6
16.4
2.7
1.3
30.9
15.1
0.25
122.1
147.3
100
93.9
63.7
53.4
36.3
5.2
3.5
36.1
24.5
45.3
30.8
8.1
5.5
2.9
2
0.5
0.3
10.9
7.4
0.9
0.6
10
6.8
0.08
122.1
92
100
57.8
62.8
34.2
37.2
3.4
3.7
25.4
27.6
29.6
32.2
4.6
5
2.5
2.7
—
0
7.1
7.7
1
1.1
6
6.5
0.05
122.1
159.2
100
97.8
61.4
61.3
38.5
4.4
2.8
49.6
31.2
60.4
37.9
1
0.6
2.8
1.8
-0.8
-0.5
3
1.9
0.6
0.4
2.3
1.4
0.02
119.4
126.5
100
78.1
61.7
48.4
38.3
3.7
2.9
36.2
28.6
41.9
33.1
6.4
5.1
2.4
1.9
—
0
8.9
7
1.1
0.9
7.7
6.1
0.06
122.1
120.6
100
76.2
63.2
44.5
36.9
3.7
3.1
39.2
32.5
42.1
34.9
2.4
2
2.5
2.1
0.1
0.08
4.9
4.1
0.5
0.4
4.4
3.6
0.04
122.1
111.2
100
70.5
63.4
40.7
36.6
3.6
3.2
28.4
25.5
33.3
29.9
7.3
6.6
2.1
1.9
—
0
9.4
8.5
0.9
0.8
8.6
7.7
0.07
122.1
171.7
100
106.6
62.1
65.1
37.9
4.9
2.9
53.5
31.2
63.6
37
1.6
0.9
2.6
1.5
-0.3
-0.2
3.9
2.3
-0.3
-0.2
4.2
2.4
0.03
122.1
114.9
100
73.8
64.2
41
35.7
3.7
3.2
33.5
29.2
36.4
31.7
4.7
4.1
2.5
2.2
—
0
7.2
6.3
1.1
1
6
5.2
0.05
122.1
141
100
88.2
62.6
52.8
37.4
—
0
44.8
31.8
45.7
32.4
7
5
2.4
1.7
3.4
2.4
12.9
9.1
2.1
1.5
10.8
7.7
0.09
122.1
118.6
100
75.3
63.5
43.4
36.6
2.8
2.4
30.5
25.7
34.1
28.8
9.3
7.8
1.7
1.4
-0.8
-0.7
10.2
8.6
1.5
1.3
8.7
7.3
0.07
122.1
179.9
110.1
69.9
5.5
51.2
56.3
13.6
1
—
14.5
1.9
12.6
0.13
93.6
157.5
102.3
55.2
4.4
36.2
40.7
14.4
1
0.2
15.6
2.2
13.4
0.15
91.6
169.3
105
64.3
—
50.5
51.2
13.1
1
0.1
14.2
1.9
12.3
0.13
91.6
134.9
88.7
46.2
—
35.1
35.6
10.6
1
—
11.6
1.4
10.2
0.11
91.6