Guilin Seamild Statements
00
Data from Guilin Seamild`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Guilin Seamild Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
431.88
37.6 %
236.44
195.44
47.3 %
1.616
166.61
167.91
47.6 %
27.531
45.1 %
5.875
-0.449
32.963
21.4 %
5.794
27.169
4.2 %
0.118
230.32
313.83
-19 %
181.11
132.72
-17.8 %
1.654
112.54
113.75
-5.5 %
18.979
-53.8 %
8.469
-0.279
27.161
-44.5 %
1.099
26.063
-33.6 %
0.116
224.6
387.22
6.3 %
100
225.75
58.3
161.47
8.2 %
41.7
1.536
0.4
120.31
31.1
120.35
-4.1 %
31.1
41.116
73.6 %
10.6
7.978
2.1
-0.195
-0.05
48.896
99.1 %
12.6
9.622
2.5
39.274
60.9 %
10.1
0.177
221.96
364.2
10.1 %
100
214.99
59
149.21
5 %
41
2.076
0.6
127.74
35.1
125.53
13.6 %
34.5
23.684
-25 %
6.5
0.68
0.2
0.215
0.06
24.558
-46.3 %
6.7
0.151
0.04
24.406
-35.9 %
6.7
0.11
221.89
330.77
17.2 %
100
188.7
57
142.08
24.9 %
43
1.347
0.4
109.92
33.2
110.48
5.4 %
33.4
31.598
251.1 %
9.6
13.892
4.2
0.276
0.08
45.766
133.8 %
13.8
7.671
2.3
38.095
111.3 %
11.5
0.169
225.35
282.25
-19.4 %
100
168.46
59.7
113.79
-25.9 %
40.3
1.319
0.5
111.95
39.7
104.79
-17.5 %
37.1
9
-66.3 %
3.2
11.59
4.1
-1.018
-0.4
19.573
-40.6 %
6.9
1.547
0.5
18.027
-36.2 %
6.4
0.083
218.22
350.02
5.6 %
100
196.36
56.1
153.66
2.8 %
43.9
0.973
0.3
126.42
36.1
126.99
-19.6 %
36.3
26.671
415.5 %
7.6
6.307
1.8
-0.032
-0.009
32.945
772.2 %
9.4
4.692
1.3
28.253
958 %
8.1
0.127
222.54
331.51
22.7 %
100
182.03
54.9
149.49
21.6 %
45.1
0.304
0.09
159.91
48.2
157.94
59.4 %
47.6
-8.454
-135.4 %
-2.6
3.779
1.1
-0.226
-0.07
-4.901
-116.3 %
-1.5
-1.608
-0.5
-3.293
-111.8 %
-1
-0.015
215.13
270.08
6.4 %
100
147.11
54.5
122.97
15.3 %
45.5
1.487
0.6
98.017
36.3
99.101
23.1 %
36.7
23.869
-8.8 %
8.8
6.617
2.4
-0.345
-0.1
30.141
-0.5 %
11.2
2.128
0.8
28.013
5.4 %
10.4
0.125
224.25
253.77
-14.9 %
100
147.09
58
106.67
-28 %
42
1.249
0.5
86.113
33.9
80.492
-13.4 %
31.7
26.182
-52.6 %
10.3
3.991
1.6
0.132
0.05
30.305
-51.6 %
11.9
3.733
1.5
26.572
-49.9 %
10.5
0.119
224
298.2
-3.9 %
100
150
50.3
148.1
45.9 %
49.7
1.7
0.6
91.8
30.8
93
11.9 %
31.2
55.2
201.6 %
18.5
7.4
2.5
—
0
62.6
177 %
21
9.6
3.2
53
154.8 %
17.8
0.33
160
310.2
11.4 %
100
208.7
67.3
101.5
-32.6 %
32.7
1.4
0.5
86.9
28
83.1
-29.8 %
26.8
18.3
-43.2 %
5.9
4.3
1.4
—
0
22.6
-41.6 %
7.3
1.8
0.6
20.8
-35.6 %
6.7
0.13
160
278.5
13.1 %
100
127.9
45.9
150.6
14.4 %
54.1
1.3
0.5
119.9
43.1
118.4
34.4 %
42.5
32.2
-26 %
11.6
6.5
2.3
—
0
38.7
-26.3 %
13.9
6.4
2.3
32.3
-26.9 %
11.6
0.2
160
246.2
29.9 %
100
114.6
46.5
131.6
27.3 %
53.5
1.1
0.4
87.2
35.4
88.1
25.5 %
35.8
43.5
31 %
17.7
9.1
3.7
-0.1
-0.04
52.5
23.2 %
21.3
8.4
3.4
44.2
26.3 %
18
0.28
160
189.6
-33.6 %
100
86.1
45.4
103.4
-34.6 %
54.5
0.9
0.5
71.7
37.8
70.2
-40.9 %
37
33.2
-15.7 %
17.5
9.8
5.2
-0.5
-0.3
42.6
-11.1 %
22.5
7.6
4
35
-1.4 %
18.5
0.22
160
285.4
17.7 %
100
127.3
44.6
158.1
16.2 %
55.4
1.9
0.7
121
42.4
118.7
27.1 %
41.6
39.4
-7.5 %
13.8
8.5
3
—
0
47.9
-6.3 %
16.8
12.3
4.3
35.5
-24.3 %
12.4
0.22
160.1
242.4
36.6 %
100
106.4
43.9
136
28.9 %
56.1
1.4
0.6
94.2
38.9
93.4
16 %
38.5
42.6
70.4 %
17.6
8.6
3.5
—
0
51.1
72.6 %
21.1
4.2
1.7
46.9
73.7 %
19.3
0.3
159
177.5
-33.6 %
100
72
40.6
105.5
-34.3 %
59.4
0.9
0.5
78.7
44.3
80.5
-23.6 %
45.4
25
-54.8 %
14.1
4.6
2.6
—
0
29.6
-47 %
16.7
2.6
1.5
27
-43.8 %
15.2
0.17
160
267.5
8.9 %
100
106.8
39.9
160.7
9.2 %
60.1
0.8
0.3
106.4
39.8
105.4
-11.4 %
39.4
55.3
95.4 %
20.7
0.5
0.2
—
0
55.8
75.5 %
20.9
7.8
2.9
48
79.1 %
17.9
0.4
120
245.6
17.9 %
100
98.4
40.1
147.2
16.5 %
59.9
1.3
0.5
117.8
48
119
44.6 %
48.5
28.3
-35.7 %
11.5
3.6
1.5
—
0
31.8
-31.5 %
12.9
5
2
26.8
-36.3 %
10.9
0.22
120
208.3
30.6 %
100
82
39.4
126.3
34.4 %
60.6
0.7
0.3
84
40.3
82.3
19.3 %
39.5
44
76 %
21.1
2.4
1.2
—
0
46.4
54.2 %
22.3
4.3
2.1
42.1
49.3 %
20.2
0.35
120
159.5
-32.8 %
100
65.5
41.1
94
-36.1 %
58.9
0.6
0.4
69.9
43.8
69
-30.2 %
43.3
25
-48 %
15.7
5.2
3.3
-0.1
-0.06
30.1
-36.4 %
18.9
1.9
1.2
28.2
-29.1 %
17.7
0.23
121.3
237.5
—
100
90.5
38.1
147
—
61.9
0.6
0.3
97
40.8
98.9
—
41.6
48.1
—
20.3
-0.8
-0.3
—
0
47.3
—
19.9
7.6
3.2
39.8
—
16.8
0.33
120