Xinjiang Western Statements
30
Data from Xinjiang Western`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xinjiang Western Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
302.69
4.2 %
100
281.57
93
21.122
-57.5 %
7
0.859
0.3
29.367
9.7
27.646
-14.7 %
9.1
-6.524
-137.9 %
-2.2
-11.209
-3.7
-1.232
-0.4
-18.965
-232.3 %
-6.3
-0.732
-0.2
-24.279
-2736.6 %
-8.02
-0.115
211.33
290.55
2.9 %
100
240.9
82.9
49.65
11.5 %
17.1
0.613
0.2
32.734
11.3
32.416
7.8 %
11.2
17.234
19.3 %
5.9
-3.084
-1.06
0.045
0.02
14.332
50 %
4.9
3.292
1.1
0.921
-57.7 %
0.3
0.004
211.33
282.33
-19.6 %
100
237.81
84.2
44.521
-30 %
15.8
0.529
0.2
30.343
10.7
30.078
-20.2 %
10.7
14.443
-44.2 %
5.1
-5.259
-1.9
0.37
0.1
9.554
-2.9 %
3.4
0.341
0.1
2.177
238 %
0.8
0.01
211.33
351.08
-0.2 %
100
287.51
81.9
63.578
30.3 %
18.1
1.702
0.5
39.514
11.3
37.705
-7.5 %
10.7
25.873
222.8 %
7.4
-7.212
-2.05
-8.796
-2.5
9.838
50.6 %
2.8
-2.441
-0.7
-1.578
-163.6 %
-0.4
-0.007
211.33
351.73
8.3 %
100
302.93
86.1
48.792
-17.8 %
13.9
0.757
0.2
39.517
11.2
40.777
8.7 %
11.6
8.016
-63.3 %
2.3
-1.399
-0.4
-0.085
-0.02
6.532
-69.7 %
1.9
0.708
0.2
2.482
-74.7 %
0.7
0.012
211.33
324.92
9.5 %
100
265.56
81.7
59.353
23.9 %
18.3
0.937
0.3
38.084
11.7
37.52
8.1 %
11.5
21.833
65.4 %
6.7
-1.871
-0.6
1.607
0.5
21.581
171.1 %
6.6
1.333
0.4
9.795
328.8 %
3
0.046
211.33
296.79
-2.9 %
100
248.88
83.9
47.907
-18.7 %
16.1
1.561
0.5
33.907
11.4
34.705
-30.3 %
11.7
13.202
44.1 %
4.4
-4.75
-1.6
-0.493
-0.2
7.959
-12.4 %
2.7
0.391
0.1
2.285
12264.7 %
0.8
0.011
211.33
305.6
2.1 %
100
246.65
80.7
58.953
18 %
19.3
0.989
0.3
49.13
16.1
49.788
37 %
16.3
9.165
-32.6 %
3
-0.808
-0.3
0.456
0.1
9.081
7.8 %
3
-1.358
-0.4
-0.019
-101.2 %
-0.006
0
211.33
299.23
6.8 %
100
249.27
83.3
49.958
66.6 %
16.7
0.715
0.2
36.4
12.2
36.353
390.7 %
12.1
13.606
-39.7 %
4.5
-5.254
-1.8
0.07
0.02
8.421
-59.4 %
2.8
0.624
0.2
1.622
-84.7 %
0.5
0.008
211.33
280.12
15.3 %
100
250.13
89.3
29.989
-40.4 %
10.7
0.728
0.3
7.193
2.6
7.408
-82.1 %
2.6
22.581
153.7 %
8.1
-1.518
-0.5
-0.343
-0.1
20.762
205.3 %
7.4
-0.272
-0.1
10.629
383.1 %
3.8
0.05
211.33
243
2.9 %
100
192.7
79.3
50.3
1579.4 %
20.7
1.2
0.5
41
16.9
41.4
230.2 %
17
8.9
-68.7 %
3.7
-1.5
-0.6
-0.7
-0.3
6.8
-68.5 %
2.8
0.3
0.1
2.2
-60.7 %
0.9
0.01
211.3
236.2
1.8 %
100
239.6
101.4
-3.4
-105.9 %
-1.4
0.4
0.2
-24.5
-10.4
-31.8
-169.6 %
-13.5
28.4
142.7 %
12
-7.9
-3.3
1
0.4
21.6
242.9 %
9.1
3.2
1.4
5.6
30.2 %
2.4
0.03
211.3
232.1
16 %
100
174.7
75.3
57.4
32 %
24.7
1.6
0.7
44.9
19.3
45.7
28 %
19.7
11.7
48.1 %
5
-6.7
-2.9
1.4
0.6
6.3
-30 %
2.7
—
0
4.3
-32.8 %
1.9
0.02
211.3
200.1
31.7 %
100
156.6
78.3
43.5
68 %
21.7
0.5
0.2
35.9
17.9
35.7
38.9 %
17.8
7.9
3850 %
3.9
1.1
0.5
0.1
0.05
9
491.3 %
4.5
0.1
0.05
6.4
245.5 %
3.2
0.03
211.3
151.9
22.4 %
100
126
82.9
25.9
87.7 %
17.1
0.3
0.2
26.2
17.2
25.7
-49.5 %
16.9
0.2
100.5 %
0.1
-2.4
-1.6
-0.1
-0.07
-2.3
95.8 %
-1.5
0.2
0.1
-4.4
92.5 %
-2.9
-0.02
211.3
124.1
-31.7 %
100
110.3
88.9
13.8
-44.4 %
11.1
0.3
0.2
39.1
31.5
50.9
116.6 %
41
-37.1
-3191.7 %
-29.9
-9.3
-7.5
-8.5
-6.8
-54.8
-6950 %
-44.2
0.7
0.6
-58.4
-9633.3 %
-47.06
-0.27
214.2
181.8
5.5 %
100
157.1
86.4
24.8
-9.8 %
13.6
0.9
0.5
25.7
14.1
23.5
-8.2 %
12.9
1.2
-36.8 %
0.7
-2.4
-1.3
2
1.1
0.8
-66.7 %
0.4
0.1
0.06
-0.6
-185.7 %
-0.3
—
210.9
172.3
0.9 %
100
144.8
84
27.5
30.3 %
16
0.3
0.2
26.1
15.1
25.6
34 %
14.9
1.9
-5 %
1.1
-0.1
-0.06
0.6
0.3
2.4
33.3 %
1.4
0.2
0.1
0.7
-41.7 %
0.4
—
211.3
170.8
18.3 %
100
149.7
87.6
21.1
-30.4 %
12.4
1.1
0.6
18.8
11
19.1
-44 %
11.2
2
152.6 %
1.2
-1.3
-0.8
1
0.6
1.8
136 %
1.1
0.2
0.1
1.2
136.4 %
0.7
0.01
211.3
144.4
-28.7 %
100
114.1
79
30.3
129.5 %
21
1.5
1
29.3
20.3
34.1
7.2 %
23.6
-3.8
79.7 %
-2.6
-32.8
-22.7
32.1
22.2
-5
-107.7 %
-3.5
7.3
5.1
-3.3
-105.1 %
-2.3
-0.02
211.3
202.5
10.1 %
100
189.3
93.5
13.2
59 %
6.5
1.5
0.7
26.1
12.9
31.8
45.2 %
15.7
-18.7
-36.5 %
-9.2
87.3
43.1
-0.7
-0.3
65.2
1862.2 %
32.2
0.4
0.2
64.6
1194.9 %
31.9
0.31
211.3
183.9
25 %
100
175.6
95.5
8.3
280.4 %
4.5
—
0
27.2
14.8
21.9
2.8 %
11.9
-13.7
47.1 %
-7.4
-16.6
-9.03
5.6
3
-3.7
90.1 %
-2.01
-0.8
-0.4
-5.9
83.5 %
-3.2
-0.03
211.3
147.1
-5.3 %
100
151.7
103.1
-4.6
75.1 %
-3.1
—
0
21.3
14.5
21.3
-84.2 %
14.5
-25.9
83.1 %
-17.6
-6.9
-4.7
-4.6
-3.1
-37.4
87.2 %
-25.4
—
0
-35.8
87.5 %
-24.3
-0.17
211.3
155.4
-21.2 %
173.9
-18.5
-190.2 %
—
71.3
134.9
318.9 %
-153.4
-1211.1 %
-93.5
-25.8
-291.9
-724.6 %
-0.2
-286.7
-743.2 %
-1.36
211.3
197.2
6.1 %
176.7
20.5
561.3 %
—
32.2
32.2
44.4 %
-11.7
39.1 %
-22
-1.8
-35.4
-38.8 %
—
-34
-18.1 %
-0.16
211.3
185.8
20.5 %
182.7
3.1
-86.5 %
—
22.3
22.3
-17.4 %
-19.2
-380 %
-12.2
5.9
-25.5
-51.8 %
6.4
-28.8
-63.6 %
-0.14
211.3
154.2
-5.5 %
131.2
23
1100 %
—
27
27
-63.4 %
-4
94.7 %
-13.9
1.1
-16.8
-405.5 %
0.3
-17.6
-420 %
-0.08
211.3
163.1
-1.2 %
165.4
-2.3
-150 %
—
50.8
73.8
278.5 %
-76
-406.7 %
-7.3
100.8
5.5
119.4 %
-5.3
5.5
117.7 %
0.03
211.3
165
-15.4 %
160.5
4.6
-82.2 %
—
19.5
19.5
-21.4 %
-15
-1766.7 %
-22.6
9.3
-28.3
-111.2 %
0.7
-31.1
-127 %
-0.15
211.3
195.1
38 %
169.3
25.8
54.5 %
—
24.9
24.8
40.1 %
0.9
181.8 %
-14.4
0.1
-13.4
8.2 %
1.8
-13.7
-5.4 %
-0.06
211.3
141.4
80.8 %
124.7
16.7
125.2 %
—
17.8
17.7
-64.2 %
-1.1
99.1 %
-14.5
1
-14.6
-84.8 %
-1.2
-13
-433.3 %
-0.06
211.3
78.2
-48.6 %
144.6
-66.4
-294.7 %
—
32.9
49.5
104.5 %
-115.9
-1270.7 %
-11.1
119
-7.9
-593.8 %
-5.1
3.9
225 %
0.02
177
152.2
-27.1 %
118.1
34.1
-15 %
—
24.2
24.2
36.7 %
9.9
-55.8 %
-15.4
7.1
1.6
-90 %
0.3
1.2
-90.2 %
0.01
177
208.7
29.8 %
168.5
40.1
60.4 %
—
17.7
17.7
70.2 %
22.4
53.4 %
-10.3
3.9
16
102.5 %
0.7
12.3
115.8 %
0.07
177
160.8
-45.9 %
135.8
25
-1.2 %
—
10.5
10.4
-68.4 %
14.6
292.1 %
-11.2
4.5
7.9
626.7 %
0.7
5.7
165.5 %
0.03
177
297
119.2 %
271.7
25.3
-21.9 %
—
27.5
32.9
122.3 %
-7.6
-143.2 %
-10.8
16.9
-1.5
-111.8 %
1.3
-8.7
-179.8 %
-0.05
177
135.5
-26.7 %
103.1
32.4
-1.5 %
—
14.8
14.8
12.1 %
17.6
-10.2 %
-7.7
2.8
12.7
-19.1 %
0.4
10.9
-24.3 %
0.06
177
184.9
20.1 %
152.1
32.9
46.2 %
—
13.2
13.2
30.7 %
19.6
58.1 %
-6.1
2.1
15.7
157.4 %
0.4
14.4
144.1 %
0.08
177
154
184.7 %
131.5
22.5
177.8 %
—
10.1
10.1
-60.4 %
12.4
171.3 %
-6.9
0.6
6.1
238.9 %
0.1
5.9
755.6 %
0.03
177
54.1
-53.7 %
46
8.1
-70 %
—
23.1
25.5
145.2 %
-17.4
-204.8 %
-5.5
24.7
1.8
-85.9 %
0.7
-0.9
-107.6 %
-0.01
177
116.8
-22.9 %
89.8
27
14.4 %
—
10.4
10.4
14.3 %
16.6
14.5 %
-4.8
1
12.8
5.8 %
0.2
11.9
-0.8 %
0.07
177
151.4
17.3 %
127.8
23.6
35.6 %
—
9.1
9.1
2.2 %
14.5
70.6 %
-5.4
3
12.1
202.5 %
—
12
185.7 %
0.07
177
129.1
1.2 %
111.7
17.4
68.9 %
—
8.9
8.9
4.7 %
8.5
347.4 %
-4.7
0.2
4
81.8 %
0.1
4.2
—
0.02
211
127.6
—
117.3
10.3
—
—
8
8.5
—
1.9
—
-1.5
1.9
2.2
—
0.4
4.2
—
0.02
177