Byhealth Statements
30
Byhealth Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 967.12
100
674.38
34.3
1 292.75
65.7
38.38
2
1 125.05
57.2
1 163.07
59.1
129.68
6.6
62.907
3.2
8.072
0.4
200.44
10.2
39.26
2
164.47
8.4
0.095
1 737.38
1 624.53
100
586.08
36.1
1 038.45
63.9
55.931
3.4
1 249.14
76.9
1 292.86
79.6
-254.41
-15.7
59.278
3.6
20.083
1.2
-175.94
-10.8
-25.151
-1.5
-154.8
-9.5
-0.092
1 689.53
2 186.26
100
719.36
32.9
1 466.9
67.1
42.757
2
1 050.76
48.1
1 092.9
50
374
17.1
40.88
1.9
10.669
0.5
425.71
19.5
62.55
2.9
355.7
16.3
0.21
1 695.76
2 487.9
100
764.24
30.7
1 723.66
69.3
52.389
2.1
1 173.32
47.2
1 228.44
49.4
495.22
19.9
67.54
2.7
54.85
2.2
618.19
24.8
101.72
4.1
515.88
20.7
0.302
1 708.76
3 108.12
100
949.98
30.6
2 158.14
69.4
28.257
0.9
881.39
28.4
905.76
29.1
1 252.37
40.3
33.62
1.1
41.727
1.3
1 327.97
42.7
278.06
8.9
1 029.52
33.1
0.61
1 687.74
1 701.54
100
588.44
34.6
1 113.1
65.4
54.251
3.2
1 131.41
66.5
1 189.46
69.9
-76.363
-4.5
-81.107
-4.8
33.346
2
-128.84
-7.6
-41.321
-2.4
-96.05
-5.6
-0.055
1 733.71
1 938.96
100
647.1
33.4
1 291.85
66.6
38.952
2
854.69
44.1
893.9
46.1
397.95
20.5
121.44
6.3
10.438
0.5
530.13
27.3
88.62
4.6
433.62
22.4
0.254
1 709.38
1 940.65
100
620.41
32
1 320.23
68
33.804
1.7
869.98
44.8
908.99
46.8
411.25
21.2
19.007
1
18.749
1
449
23.1
56.449
2.9
385.27
19.9
0.227
1 700.31
2 280.27
100
714.22
31.3
1 566.05
68.7
31.489
1.4
707
31
734.41
32.2
831.64
36.5
-10.604
-0.5
32.957
1.4
854.5
37.5
189.78
8.3
663.01
29.1
0.39
1 700.31
1 402.76
100
533.27
38
869.48
62
52.848
3.8
931.97
66.4
987.75
70.4
-118.27
-8.4
150.61
10.7
51.594
3.7
83.946
6
-1.665
-0.1
91.11
6.5
0.054
1 679.58
1 830.66
100
631.97
34.5
1 198.69
65.5
47.218
2.6
788.67
43.1
834.08
45.6
364.61
19.9
-10.107
-0.6
3.227
0.2
357.8
19.5
65.178
3.6
291.73
15.9
0.169
1 723.99
1 975.36
100
676.03
34.2
1 299.33
65.8
34.584
1.8
672.02
34
715.34
36.2
583.99
29.6
57.688
2.9
37.538
1.9
679.21
34.4
115.71
5.9
554.84
28.1
0.337
1 645.19