Joyvio Statements
30
Data from Joyvio`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Joyvio Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
917.57
-16.6 %
1 033.94
-116.37
-1047.4 %
—
110.49
121.05
-22.6 %
-237.43
-42.6 %
-185.8
-4.036
-426.95
-7.8 %
-102.5
-276.11
-23.2 %
-1.585
174.2
1 100.34
-24.5 %
100
1 110.48
100.9
-10.142
-121.7 %
-0.9
—
0
124.04
11.3
156.31
39.7 %
14.2
-166.45
-155.4 %
-15.1
-216.5
-19.7
-13.526
-1.2
-396.09
-76.2 %
-36
-133.34
-12.1
-224.07
-47.6 %
-20.4
-1.286
174.2
1 457.23
-5.5 %
100
1 410.51
96.8
46.719
-45.6 %
3.2
—
0
109.27
7.5
111.9
-92.1 %
7.7
-65.176
95.1 %
-4.5
-160.29
-11
0.616
0.04
-224.82
86 %
-15.4
-51.972
-3.6
-151.82
87.3 %
-10.4
-0.872
174.2
1 541.43
-3.7 %
100
1 455.53
94.4
85.901
-69.6 %
5.6
—
0
117.62
7.6
1 417.71
1229.5 %
92
-1 331.81
-858.9 %
-86.4
-265.63
-17.2
-4.158
-0.3
-1 601.43
-1207 %
-103.9
-134.7
-8.7
-1 196.81
-1660.3 %
-77.6
-6.87
174.2
1 599.94
37.6 %
100
1 317.81
82.4
282.14
35.2 %
17.6
—
0
110.84
6.9
106.64
-17.6 %
6.7
175.5
121.3 %
11
-296.42
-18.5
-1.156
-0.07
-122.53
-270 %
-7.7
-51.639
-3.2
-67.99
-251.6 %
-4.2
-0.39
174.2
1 163.06
-4.9 %
100
954.35
82.1
208.71
8 %
17.9
—
0
124.28
10.7
129.39
45.4 %
11.1
79.315
-23.9 %
6.8
-6.688
-0.6
-0.478
-0.04
72.094
-59 %
6.2
5.974
0.5
44.839
-59.3 %
3.9
0.257
174.2
1 223.2
0.2 %
100
1 029.98
84.2
193.22
132.7 %
15.8
—
0
83.905
6.9
89.003
-68.5 %
7.3
104.22
152.3 %
8.5
59.048
4.8
12.504
1
175.77
173.6 %
14.4
26.486
2.2
110.11
160.3 %
9
0.632
174.2
1 220.23
6.1 %
100
1 137.21
93.2
83.022
-58.7 %
6.8
—
0
106.03
8.7
282.4
336.5 %
23.1
-199.38
-246.2 %
-16.3
-38.988
-3.2
-0.468
-0.04
-238.83
-543.4 %
-19.6
-22.918
-1.9
-182.7
-700.7 %
-15
-1.049
174.2
1 149.85
7 %
100
948.77
82.5
201.08
266.1 %
17.5
—
0
72.113
6.3
64.699
-8.7 %
5.6
136.39
956.2 %
11.9
-81.628
-7.1
-0.96
-0.08
53.863
217 %
4.7
5.95
0.5
30.415
53.2 %
2.6
0.175
174.2
1 074.92
-6.7 %
100
1 019.98
94.9
54.932
179 %
5.1
—
0
80.457
7.5
70.86
51.1 %
6.6
-15.929
86.3 %
-1.5
5.464
0.5
28.551
2.7
16.994
107 %
1.6
-13.219
-1.2
19.859
112.7 %
1.8
0.114
174.2
1 152.2
-3.5 %
100
1 221.7
106
-69.5
49.7 %
-6.03
—
0
65.9
5.7
46.9
-43 %
4.1
-116.4
47.2 %
-10.1
-129.4
-11.2
1.4
0.1
-244.3
36.7 %
-21.2
-52.4
-4.5
-156.3
61.7 %
-13.6
-0.9
174.2
1 194.3
-7.5 %
100
1 332.6
111.6
-138.2
-24.4 %
-11.6
—
0
86.2
7.2
82.3
-1.1 %
6.9
-220.6
-13.5 %
-18.5
-123
-10.3
-32
-2.7
-385.8
-25.9 %
-32.3
-66
-5.5
-407.6
-108.9 %
-34.1
-2.34
174.2
1 290.7
26.5 %
100
1 401.8
108.6
-111.1
-14.4 %
-8.6
—
0
85.2
6.6
83.2
-28.8 %
6.4
-194.3
9.2 %
-15.05
-106.8
-8.3
-4.9
-0.4
-306.4
13.6 %
-23.7
-70.6
-5.5
-195.1
11.9 %
-15.1
-1.46
134
1 020
0 %
100
1 117.1
109.5
-97.1
-256.6 %
-9.5
—
0
90.7
8.9
116.9
79.6 %
11.5
-214
-7033.3 %
-21
-149.7
-14.7
8.4
0.8
-354.8
-593 %
-34.8
-78.8
-7.7
-221.5
-478.3 %
-21.7
-1.65
134
1 020.1
-21.8 %
100
958
93.9
62
-34 %
6.1
—
0
68.6
6.7
65.1
-49 %
6.4
-3
91.1 %
-0.3
-47.9
-4.7
0.5
0.05
-51.2
49.7 %
-5.02
-18
-1.8
-38.3
26.8 %
-3.8
-0.29
134
1 304.4
7.6 %
100
1 210.4
92.8
94
-30.7 %
7.2
—
0
118.7
9.1
127.6
32.2 %
9.8
-33.6
-185.5 %
-2.6
-69
-5.3
3.3
0.3
-101.7
-35.4 %
-7.8
-42.2
-3.2
-52.3
-15.2 %
-4.01
-0.39
134
1 211.8
178 %
100
1 076
88.8
135.7
475 %
11.2
—
0
97.2
8
96.5
121.8 %
8
39.3
297.5 %
3.2
-105.1
-8.7
-8.7
-0.7
-75.1
-66.2 %
-6.2
-22.2
-1.8
-45.4
-50.8 %
-3.7
-0.34
134
435.9
-8.4 %
100
412.3
94.6
23.6
-45.2 %
5.4
—
0
44.5
10.2
43.5
68 %
10
-19.9
-215 %
-4.6
-25.8
-5.9
0.4
0.09
-45.2
-829 %
-10.4
-4.7
-1.08
-30.1
-2250 %
-6.9
-0.22
134
475.7
-39.7 %
100
432.5
90.9
43.1
-60.2 %
9.1
—
0
24.4
5.1
25.9
-48.6 %
5.4
17.3
-70.1 %
3.6
-10.9
-2.3
0.2
0.04
6.2
-88 %
1.3
1.8
0.4
1.4
-94.1 %
0.3
0.01
134
788.6
104.5 %
100
680.4
86.3
108.2
177.4 %
13.7
—
0
44.3
5.6
50.4
60.5 %
6.4
57.8
660.5 %
7.3
-7.8
-1
1.1
0.1
51.6
753.2 %
6.5
7.9
1
23.7
476.2 %
3
0.18
134
385.7
22.9 %
100
346.7
89.9
39
18.2 %
10.1
—
0
31.4
8.1
31.4
-10 %
8.1
7.6
522.2 %
2
-15.8
-4.1
0.3
0.08
-7.9
-172.4 %
-2.05
-0.1
-0.03
-6.3
-206.8 %
-1.6
-0.05
134
313.8
-28.6 %
100
280.7
89.5
33
0.6 %
10.5
—
0
34
10.8
34.9
30.2 %
11.1
-1.8
-130 %
-0.6
-1.4
-0.4
0.3
0.1
-2.9
-142.6 %
-0.9
-2.4
-0.8
5.9
391.7 %
1.9
0.04
134
439.4
7.1 %
100
406.6
92.5
32.8
-45.2 %
7.5
—
0
27.5
6.3
26.8
-13.3 %
6.1
6
-79.2 %
1.4
0.5
0.1
0.3
0.07
6.8
-74.6 %
1.5
1.5
0.3
1.2
-88.2 %
0.3
0.01
134
410.4
150.2 %
100
350.6
85.4
59.8
208.2 %
14.6
—
0
30.5
7.4
30.9
77.6 %
7.5
28.9
1345 %
7
-4.4
-1.07
2.3
0.6
26.8
1176.2 %
6.5
5.8
1.4
10.2
666.7 %
2.5
0.08
134
164
163900 %
100
144.7
88.2
19.4
9800 %
11.8
—
0
17
10.4
17.4
228.3 %
10.6
2
136.4 %
1.2
—
0
0.1
0.06
2.1
139.6 %
1.3
1
0.6
-1.8
66 %
-1.1
-0.01
134
0.1
-50 %
100
0.2
200
-0.2
—
-200
—
0
5.3
5300
5.3
20.5 %
5300
-5.5
-25 %
-5500
-0.1
-100
0.3
300
-5.3
-657.1 %
-5300
—
0
-5.3
-657.1 %
-5300
-0.04
134
0.2
-96.2 %
100
0.2
100
—
-100 %
0
—
0
4
2000
4.4
210 %
2200
-4.4
-195.7 %
-2200
3.5
1750
0.2
100
-0.7
-105 %
-350
—
0
-0.7
-105 %
-350
-0.01
134
5.3
278.6 %
100
4.7
88.7
0.6
-40 %
11.3
—
0
5.1
96.2
-4
-200 %
-75.5
4.6
258.6 %
86.8
-0.2
-3.8
9.6
181.1
14
566.7 %
264.2
—
0
14
566.7 %
264.2
0.1
134
1.4
1300 %
100
0.4
28.6
1
—
71.4
—
0
4
285.7
4
29 %
285.7
-2.9
6.5 %
-207.1
-0.1
-7.1
0.1
7.1
-3
3.2 %
-214.3
—
0
-3
3.2 %
-214.3
-0.02
134
0.1
—
100
0.1
100
—
—
0
—
0
3.1
3100
3.1
-40.4 %
3100
-3.1
40.4 %
-3100
-0.2
-200
0.1
100
-3.1
-55 %
-3100
—
0
-3.1
-55 %
-3100
-0.02
134
—
-100 %
100
—
0
—
-100 %
0
—
0
3.6
0
5.2
-93.5 %
0
-5.2
93.5 %
0
3
0
0.1
0
-2
97.5 %
0
—
0
-2
97.5 %
0
-0.02
134
0.9
800 %
100
0.4
44.4
0.6
500 %
66.7
—
0
6.5
722.2
80.5
1219.7 %
8944.4
-79.9
-1231.7 %
-8877.8
-0.3
-33.3
0.1
11.1
-80.1
-1305.3 %
-8900
—
0
-80.1
-1305.3 %
-8900
-0.6
134.1
0.1
-90 %
100
—
0
0.1
-83.3 %
100
—
0
5.6
5600
6.1
24.5 %
6100
-6
-39.5 %
-6000
—
0
0.3
300
-5.7
-16.3 %
-5700
—
0
-5.7
-16.3 %
-5700
-0.04
133.9
1
-79.6 %
100
0.4
40
0.6
20 %
60
—
0
5.4
540
4.9
-45.6 %
490
-4.3
50 %
-430.00000000000006
-0.1
-10
-0.5
-50
-4.9
43.7 %
-490.00000000000006
—
0
-4.9
43.7 %
-490.00000000000006
-0.04
134
4.9
-59.5 %
100
4.4
89.8
0.5
-68.8 %
10.2
—
0
4.3
87.8
9
-7.2 %
183.7
-8.6
-6.2 %
-175.5
-0.4
-8.2
0.3
6.1
-8.7
-126.9 %
-177.6
—
0
-8.7
-126.9 %
-177.6
-0.06
134
12.1
-26.2 %
100
10.6
87.6
1.6
-5.9 %
13.2
—
0
7
57.9
9.7
-37 %
80.2
-8.1
40.9 %
-66.9
28
231.4
12.4
102.5
32.3
378.4 %
266.9
—
0
32.3
378.4 %
266.9
0.24
134
16.4
-24.1 %
100
14.6
89
1.7
312.5 %
10.4
—
0
9.6
58.5
15.4
102.6 %
93.9
-13.7
-63.1 %
-83.5
2.5
15.2
-0.5
-3.05
-11.6
-23.4 %
-70.7
—
0
-11.6
-23.4 %
-70.7
-0.09
134
21.6
-21.2 %
100
22.5
104.2
-0.8
68 %
-3.7
—
0
8.2
38
7.6
94.9 %
35.2
-8.4
-31.3 %
-38.9
-1.1
-5.09
0.2
0.9
-9.4
-51.6 %
-43.5
—
0
-9.4
-51.6 %
-43.5
-0.07
134
27.4
-44 %
100
29.8
108.8
-2.5
64.8 %
-9.1
—
0
6.4
23.4
3.9
-97.2 %
14.2
-6.4
95.7 %
-23.4
-1
-3.6
1.2
4.4
-6.2
95.9 %
-22.6
—
0
-6.2
95.9 %
-22.6
-0.05
134
48.9
—
100
55.9
114.3
-7.1
—
-14.5
—
0
9.8
20
140.3
—
286.9
-147.3
—
-301.2
-2.3
-4.7
-0.3
-0.6
-149.9
—
-306.5
0.1
0.2
-150
—
-306.7
-1.12
134