Three Statements
30
Data from Three`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Three Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 688.83
70.1 %
100
1 291.45
76.5
397.38
121.1 %
23.5
6.115
0.4
374.95
22.2
379.7
56.7 %
22.5
17.679
128.3 %
1
12.335
0.7
2.254
0.1
32.268
169.6 %
1.9
16.258
1
16.009
142 %
0.9
0.04
401
992.84
-47.8 %
100
813.13
81.9
179.71
-65.8 %
18.1
6.659
0.7
263.97
26.6
242.25
-20.8 %
24.4
-62.541
-128.5 %
-6.3
12.782
1.3
3.371
0.3
-46.388
-118.2 %
-4.7
-8.303
-0.8
-38.085
-119.9 %
-3.8
-0.095
401
1 900.47
-3.1 %
100
1 375.12
72.4
525.35
12.3 %
27.6
5.965
0.3
347.62
18.3
305.72
-25.2 %
16.1
219.63
270.1 %
11.6
11.01
0.6
25.489
1.3
254.93
246.4 %
13.4
63.233
3.3
191.7
439.1 %
10.1
0.478
401
1 960.46
60.8 %
100
1 492.63
76.1
467.83
48.3 %
23.9
9.851
0.5
418.27
21.3
408.48
27.7 %
20.8
59.347
1475.9 %
3
7.44
0.4
2.532
0.1
73.589
363.8 %
3.8
38.031
1.9
35.558
212.9 %
1.8
0.089
401
1 218.82
18.9 %
100
903.37
74.1
315.45
39.6 %
25.9
5.699
0.5
317.38
26
319.76
-7.3 %
26.2
-4.313
96.4 %
-0.4
15.337
1.3
3.593
0.3
15.867
115.2 %
1.3
4.501
0.4
11.365
114.3 %
0.9
0.028
401
1 024.85
-66.8 %
100
798.96
78
225.89
-74.7 %
22
10.898
1.1
350.21
34.2
344.77
-51.3 %
33.6
-118.88
-164 %
-11.6
12.154
1.2
1.594
0.2
-104.66
-148.5 %
-10.2
-25.331
-2.5
-79.331
-149.1 %
-7.7
-0.198
401
3 089.03
14.4 %
100
2 195.63
71.1
893.4
29 %
28.9
11.992
0.4
734.59
23.8
707.54
-6.6 %
22.9
185.86
385.5 %
6
13.545
0.4
15.244
0.5
215.7
609.7 %
7
54.233
1.8
161.47
618.4 %
5.2
0.403
401
2 700.17
49.2 %
100
2 007.46
74.3
692.72
31.1 %
25.7
16.825
0.6
730.14
27
757.82
76.9 %
28.1
-65.102
-165.1 %
-2.4
16.536
0.6
3.311
0.1
-42.322
-138.7 %
-1.6
-11.177
-0.4
-31.145
-134.4 %
-1.2
-0.076
408.72
1 809.23
13.8 %
100
1 280.81
70.8
528.43
9.9 %
29.2
14.582
0.8
414.79
22.9
428.43
-10.4 %
23.7
99.996
4024.4 %
5.5
9.635
0.5
-0.791
-0.04
109.48
107 %
6.1
19.048
1.1
90.429
145.8 %
5
0.23
393.28
1 589.9
-56.7 %
100
1 109.08
69.8
480.82
-57.1 %
30.2
11.946
0.8
493.09
31
478.4
-35.5 %
30.1
2.424
-99.4 %
0.2
14.563
0.9
35.893
2.3
52.884
-87.5 %
3.3
16.099
1
36.785
-88.3 %
2.3
0.092
401
3 670.9
43.2 %
100
2 549.5
69.5
1 121.4
196.7 %
30.5
14.2
0.4
731.8
19.9
741.6
114.4 %
20.2
379.9
1090.9 %
10.3
6.6
0.2
36.8
1
423.2
792.8 %
11.5
108.2
2.9
315
749.1 %
8.6
0.79
401
2 562.8
29.5 %
100
2 184.9
85.3
377.9
-36.8 %
14.7
16.7
0.7
329.4
12.9
345.9
-31.5 %
13.5
31.9
-65.8 %
1.2
10.4
0.4
5.1
0.2
47.4
-54 %
1.8
10.4
0.4
37.1
-51.4 %
1.4
0.09
401
1 979.4
7.6 %
100
1 381.6
69.8
597.7
43.9 %
30.2
11.9
0.6
500.6
25.3
504.6
16.9 %
25.5
93.2
668.3 %
4.7
7.8
0.4
2.1
0.1
103.1
4786.4 %
5.2
26.7
1.3
76.4
38300 %
3.9
0.19
401
1 839.6
-46.1 %
100
1 424.2
77.4
415.4
-54.7 %
22.6
6
0.3
462.8
25.2
431.8
-35.2 %
23.5
-16.4
-106.6 %
-0.9
15
0.8
-0.9
-0.05
-2.2
-100.9 %
-0.1
-2
-0.1
-0.2
-100.1 %
-0.01
—
401
3 412.4
-1.3 %
100
2 496.2
73.2
916.3
7.3 %
26.9
17.9
0.5
648.7
19
666.3
-30 %
19.5
249.9
356 %
7.3
0.2
0.006
2.1
0.06
252.2
389.2 %
7.4
64.2
1.9
188
430.4 %
5.5
0.47
401
3 458.4
57 %
100
2 604.1
75.3
854.3
52.6 %
24.7
18.4
0.5
953.5
27.6
951.8
79.8 %
27.5
-97.6
-420 %
-2.8
6.9
0.2
3.5
0.1
-87.2
-325.9 %
-2.5
-30.3
-0.9
-56.9
-294.9 %
-1.6
-0.14
408.5
2 203.2
34 %
100
1 643.2
74.6
560
29 %
25.4
10.3
0.5
522.5
23.7
529.5
24.7 %
24
30.5
214.4 %
1.4
6.3
0.3
1.7
0.08
38.6
108.6 %
1.8
9.4
0.4
29.2
69.8 %
1.3
0.08
387.4
1 643.7
-42.7 %
100
1 209.5
73.6
434.2
-53.2 %
26.4
10.2
0.6
414.6
25.2
424.5
-28.7 %
25.8
9.7
-97.1 %
0.6
7
0.4
1
0.06
18.5
-94.5 %
1.1
1.4
0.09
17.2
-93.1 %
1
0.05
360
2 867.7
23 %
100
1 939.6
67.6
928
51.8 %
32.4
11.3
0.4
585.2
20.4
595.2
4.5 %
20.8
332.8
700 %
11.6
4
0.1
1.3
0.05
337.3
654.6 %
11.8
88
3.1
249.3
592.5 %
8.7
0.69
360
2 331.3
62.1 %
100
1 720
73.8
611.4
64.3 %
26.2
11
0.5
564.3
24.2
569.7
86.8 %
24.4
41.6
-38.2 %
1.8
1.8
0.08
1.3
0.06
44.7
-37.7 %
1.9
8.6
0.4
36
-39.6 %
1.5
0.1
367.8
1 437.8
47.1 %
100
1 065.6
74.1
372.2
43.2 %
25.9
13.5
0.9
336.4
23.4
304.9
4.5 %
21.2
67.3
311 %
4.7
2.9
0.2
1.6
0.1
71.8
374 %
5
12.3
0.9
59.6
340.3 %
4.1
0.17
360.1
977.2
-56.7 %
100
717.1
73.4
260
-63 %
26.6
3.6
0.4
287.1
29.4
291.9
-25.4 %
29.9
-31.9
-110.3 %
-3.3
4.1
0.4
—
0
-26.2
-108.4 %
-2.7
-1.4
-0.1
-24.8
-110.6 %
-2.5
-0.07
360
2 254.9
—
100
1 552.9
68.9
702
—
31.1
5.9
0.3
386.4
17.1
391.2
—
17.3
310.8
—
13.8
1.2
0.05
1.1
0.05
311.6
—
13.8
78.5
3.5
233.1
—
10.3
0.65
360