Sirio Statements
30
Data from Sirio`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sirio Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
958.07
13.7 %
664.92
293.15
14.6 %
28.975
153.92
177.6
7.6 %
115.55
27.3 %
-20.904
-0.635
93.986
20.8 %
14.229
83.962
17 %
0.465
180.5
842.69
20 %
586.85
255.84
34.9 %
24.018
143.69
165.07
7 %
90.773
156.6 %
-12.846
-0.15
77.824
212.2 %
16.638
71.786
144.2 %
0.398
180.5
702.16
-2.3 %
100
512.46
73
189.7
-14.6 %
27
22.478
3.2
133.65
19
154.33
-6.9 %
22
35.371
-37.1 %
5
-10.406
-1.5
-0.042
-0.006
24.924
-49.3 %
3.5
6.165
0.9
29.4
-18.6 %
4.2
0.163
180.5
719
6.2 %
100
496.98
69.1
222.02
12.8 %
30.9
19.97
2.8
138.62
19.3
165.79
34.1 %
23.1
56.226
-23.1 %
7.8
-1.454
-0.2
-5.773
-0.8
49.128
-36.6 %
6.8
13.012
1.8
36.116
-45.5 %
5
0.2
180.75
676.87
-1.9 %
100
480.09
70.9
196.78
-15.5 %
29.1
21.125
3.1
106.48
15.7
123.68
-7.6 %
18.3
73.099
-26.1 %
10.8
6.956
1
-2.528
-0.4
77.529
-27.6 %
11.5
11.276
1.7
66.253
-30.5 %
9.8
0.361
183.73
690.15
63.8 %
100
457.39
66.3
232.75
101.9 %
33.7
20.897
3
112.61
16.3
133.86
43.6 %
19.4
98.895
347.4 %
14.3
13.457
1.9
-5.295
-0.8
107.06
501.3 %
15.5
11.779
1.7
95.277
550.9 %
13.8
0.502
189.61
421.25
-32.2 %
100
305.94
72.6
115.31
-37.4 %
27.4
18.724
4.4
80.866
19.2
93.2
-34.1 %
22.1
22.105
-48.3 %
5.2
-4.372
-1.04
0.058
0.01
17.804
-65.3 %
4.2
3.166
0.8
14.639
-53.5 %
3.5
0.08
182.98
620.99
6.5 %
100
436.67
70.3
184.31
3.2 %
29.7
23.946
3.9
115.95
18.7
141.53
30.2 %
22.8
42.783
-38.7 %
6.9
9.004
1.4
-1.506
-0.2
51.252
-11.4 %
8.3
19.802
3.2
31.451
-42.4 %
5.1
0.144
218.53
582.93
-11.3 %
100
404.41
69.4
178.52
-19.2 %
30.6
18.852
3.2
94.577
16.2
108.73
-5.7 %
18.7
69.793
-34 %
12
-5.407
-0.9
-5.743
-1
57.824
-43.3 %
9.9
3.219
0.6
54.605
-38.2 %
9.4
0.301
181.58
657.47
29.5 %
100
436.43
66.4
221.05
25 %
33.6
22.851
3.5
93.443
14.2
115.34
11.7 %
17.5
105.71
43.6 %
16.1
-3.748
-0.6
0
0.00004
101.98
46.1 %
15.5
13.557
2.1
88.419
54 %
13.4
0.491
180
507.6
-17.3 %
100
330.6
65.1
176.9
-4.1 %
34.9
17.5
3.4
90.5
17.8
103.3
3.2 %
20.4
73.6
-12.6 %
14.5
-2.1
-0.4
-1.7
-0.3
69.8
-23.1 %
13.8
12.5
2.5
57.4
-19.5 %
11.3
0.32
180
613.5
14.1 %
100
429.1
69.9
184.4
8.7 %
30.1
14.7
2.4
80.9
13.2
100.1
5.6 %
16.3
84.2
12.4 %
13.7
7.4
1.2
-0.8
-0.1
90.8
27.9 %
14.8
19.5
3.2
71.3
15.4 %
11.6
0.4
180
537.6
-3.5 %
100
367.8
68.4
169.7
-8.7 %
31.6
18.6
3.5
81.7
15.2
94.8
-6 %
17.6
74.9
-11.8 %
13.9
-4.3
-0.8
0.3
0.06
71
-22.7 %
13.2
9.2
1.7
61.8
-16.7 %
11.5
0.34
180
557.3
55.5 %
100
371.6
66.7
185.8
53.4 %
33.3
20.4
3.7
92.3
16.6
100.9
51.5 %
18.1
84.9
55.5 %
15.2
12.4
2.2
-5.4
-1
91.8
57.5 %
16.5
17.6
3.2
74.2
48.4 %
13.3
0.41
180
358.5
-13 %
100
237.3
66.2
121.1
-7 %
33.8
11
3.1
65
18.1
66.6
-36.8 %
18.6
54.6
120.2 %
15.2
1.5
0.4
2.3
0.6
58.3
121.7 %
16.3
8.3
2.3
50
115.5 %
13.9
0.28
180
412.1
7.8 %
100
282
68.4
130.2
6 %
31.6
18.1
4.4
92.8
22.5
105.4
21.3 %
25.6
24.8
-30.9 %
6
0.5
0.1
1.1
0.3
26.3
-25.9 %
6.4
3.2
0.8
23.2
-24.9 %
5.6
0.13
180.9
382.4
-4.7 %
100
259.6
67.9
122.8
-8.3 %
32.1
16.4
4.3
67.9
17.8
86.9
5.8 %
22.7
35.9
-30.8 %
9.4
-0.5
-0.1
—
0
35.5
-35.7 %
9.3
4.6
1.2
30.9
-40.5 %
8.1
0.23
136.2
401.2
4.5 %
100
267.3
66.6
133.9
10.6 %
33.4
16.7
4.2
64.7
16.1
82.1
10.1 %
20.5
51.9
11.6 %
12.9
-0.6
-0.1
3.9
1
55.2
38.3 %
13.8
3.3
0.8
51.9
41.8 %
12.9
0.38
135
383.8
-16.1 %
100
262.7
68.4
121.1
-26.6 %
31.6
14.6
3.8
58.6
15.3
74.6
-10.4 %
19.4
46.5
-43 %
12.1
-6.8
-1.8
0.2
0.05
39.9
-46.4 %
10.4
3.3
0.9
36.6
-45.5 %
9.5
0.27
135
457.2
14.4 %
100
292.3
63.9
165
26 %
36.1
18.5
4
62.4
13.6
83.3
15.4 %
18.2
81.6
38.8 %
17.8
-6.7
-1.5
-0.4
-0.09
74.5
23.1 %
16.3
7.4
1.6
67.1
22.9 %
14.7
0.5
135.2
399.7
—
100
268.7
67.2
131
—
32.8
17.2
4.3
59.4
14.9
72.2
—
18.1
58.8
—
14.7
1.3
0.3
0.4
0.1
60.5
—
15.1
6
1.5
54.6
—
13.7
0.4
134.9