Jiangsu Chinagreen Statements
30
Jiangsu Chinagreen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
222.72
221.99
0.733
4.848
28.103
32.446
-31.713
1.435
-0.254
-32.638
—
-31.365
-0.269
116.7
195.71
197.73
-2.023
5.127
14.788
17.57
-19.594
0.071
0
-23.805
—
-22.949
-0.197
116.7
332.57
100
188.52
56.7
144.05
43.3
3.202
1
12.916
3.9
13.819
4.2
130.23
39.2
1.048
0.3
-0.312
-0.09
130.56
39.3
—
0
130.08
39.1
1.115
116.7
223.87
100
184.12
82.2
39.752
17.8
3.616
1.6
25.151
11.2
28.689
12.8
11.063
4.9
3.328
1.5
-0.303
-0.1
13.43
6
2.152
1
11.328
5.1
0.097
116.7
233.07
100
155.56
66.7
77.509
33.3
4.695
2
11.31
4.9
13.747
5.9
63.763
27.4
3.069
1.3
-0.206
-0.09
66.498
28.5
—
0
66.601
28.6
0.571
116.7
123.93
100
145.85
117.7
-21.918
-17.7
4.047
3.3
8.243
6.7
8.064
6.5
-29.983
-24.2
3.791
3.1
-0.382
-0.3
-26.69
-21.5
0.168
0.1
-26.411
-21.3
-0.226
116.7
170.72
100
143.93
84.3
26.782
15.7
1.683
1
5.399
3.2
3.089
1.8
23.694
13.9
3.528
2.1
-0.048
-0.03
26.748
15.7
—
0
26.735
15.7
0.229
116.7
196.75
100
163
82.8
33.751
17.2
2.246
1.1
15.579
7.9
14.999
7.6
18.752
9.5
2.376
1.2
-0.13
-0.07
20.764
10.6
0.457
0.2
19.615
10
0.212
92.668
139.78
100
139.21
99.6
0.576
0.4
2.643
1.9
9.106
6.5
9.085
6.5
-8.509
-6.09
4.276
3.1
-0.011
-0.008
-4.244
-3.04
—
0
-4.172
-3
-0.036
116.92
102.49
100
129.5
126.4
-27.008
-26.4
1.655
1.6
9.797
9.6
7.313
7.1
-34.321
-33.5
3.851
3.8
-0.086
-0.08
-30.576
-29.8
0.04
0.04
-30.737
-30
-0.263
116.7
139.1
100
108.3
77.9
30.8
22.1
2.1
1.5
3.4
2.4
1.8
1.3
28.9
20.8
1.9
1.4
—
0
30.8
22.1
—
0
30.8
22.1
0.7
43.8
168.39
100
128.02
76
40.366
24
2.193
1.3
12.337
7.3
10.279
6.1
30.088
17.9
-8.35
-5
-0.308
-0.2
21.378
12.7
-0.26
-0.2
21.887
13
0.25
87.52
153.95
100
115.38
74.9
38.572
25.1
2.032
1.3
7.845
5.1
7.639
5
30.933
20.1
0.04
0.03
-0.2
-0.1
30.755
20
0.14
0.09
30.654
19.9
0.352
87.146
108.54
100
101.33
93.4
7.205
6.6
2.41
2.2
7.047
6.5
8.22
7.6
-1.016
-0.9
-0.091
-0.08
0.024
0.02
-0.919
-0.8
0.266
0.2
-1.185
-1.09
-0.014
87.52
178.52
100
98.749
55.3
79.773
44.7
2.181
1.2
6.166
3.5
5.93
3.3
73.843
41.4
0.131
0.07
-1.519
-0.9
72.346
40.5
—
0
72.346
40.5
0.827
87.52
300.38
100
217.83
72.5
82.551
27.5
4.606
1.5
15.1
5
18.31
6.1
64.241
21.4
-2.967
-1
0.706
0.2
60.932
20.3
0.037
0.01
60.896
20.3
0.696
87.52
275.04
100
199.7
72.6
75.339
27.4
2.609
0.9
12.564
4.6
12.301
4.5
63.038
22.9
-2.022
-0.7
-0.679
-0.2
59.903
21.8
0.128
0.05
59.776
21.7
0.683
87.52