Tongling Jieya Statements
30
Tongling Jieya Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
167.75
120.46
47.293
6.542
18.519
23.511
23.782
8.061
0.105
31.864
3.894
28.475
0.351
81.21
151.71
108.79
42.925
6.179
15.862
20.841
22.084
9.391
0.06
31.506
3.777
27.83
0.343
81.21
127.8
100
80.875
63.3
46.928
36.7
5.09
4
9.65
7.6
13.292
10.4
33.636
26.3
9.17
7.2
0.007
0.006
42.827
33.5
5.564
4.4
37.271
29.2
0.459
81.21
140.92
100
107.3
76.1
33.616
23.9
6.198
4.4
14.474
10.3
17.237
12.2
16.38
11.6
4.363
3.1
-7.899
-5.6
13.946
9.9
1.912
1.4
12.033
8.5
0.148
81.21
166.1
100
110.32
66.4
55.772
33.6
5.705
3.4
11.438
6.9
19.103
11.5
36.668
22.1
9.257
5.6
-0.091
-0.05
45.813
27.6
6.037
3.6
39.776
23.9
0.49
81.21
178.94
100
122.69
68.6
56.246
31.4
7.342
4.1
10.654
6
16.565
9.3
39.681
22.2
9.394
5.3
-1.216
-0.7
47.928
26.8
6.22
3.5
41.708
23.3
0.514
81.21
180.61
100
121.36
67.2
59.246
32.8
6.046
3.3
6.584
3.6
11.209
6.2
48.037
26.6
6.798
3.8
-0.358
-0.2
54.476
30.2
7.028
3.9
47.448
26.3
0.584
81.21
169.94
100
113.36
66.7
56.58
33.3
6.743
4
12.682
7.5
17.954
10.6
38.625
22.7
-0.281
-0.2
1.504
0.9
39.686
23.4
4.797
2.8
34.889
20.5
0.43
81.21
187.94
100
124.32
66.1
63.622
33.9
5.537
2.9
5.499
2.9
10.166
5.4
53.456
28.4
1.609
0.9
0.412
0.2
55.279
29.4
7.296
3.9
47.983
25.5
0.591
81.21
279.83
100
193.47
69.1
86.358
30.9
10.82
3.9
8.987
3.2
19.536
7
66.822
23.9
-4.33
-1.5
0.195
0.07
62.705
22.4
7.644
2.7
55.061
19.7
0.678
81.21
346.74
100
234.47
67.6
112.27
32.4
12.845
3.7
8.297
2.4
20.194
5.8
92.072
26.6
1.578
0.5
0.319
0.09
94.184
27.2
12.068
3.5
82.116
23.7
1.011
81.21
304.54
100
204.28
67.1
100.27
32.9
—
0
7.838
2.6
16.954
5.6
83.312
27.4
-8.162
-2.7
0.44
0.1
76.156
25
10.141
3.3
66.015
21.7
0.813
81.21
438.47
100
273.56
62.4
164.9
37.6
17.029
3.9
17.617
4
30.292
6.9
134.61
30.7
-3.462
-0.8
0.326
0.07
130.91
29.9
17.287
3.9
113.62
25.9
1.399
81.21