Hangzhou Tianyuan Statements
30
Hangzhou Tianyuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
427.14
100
358.09
83.8
69.043
16.2
5.924
1.4
44.962
10.5
48.911
11.5
20.132
4.7
-4.355
-1.02
—
0
15.789
3.7
2.245
0.5
13.588
3.2
0.108
126
377.44
100
274.47
72.7
102.97
27.3
5.075
1.3
52.127
13.8
58.305
15.4
44.668
11.8
-2.005
-0.5
-0.046
-0.01
42.643
11.3
8.191
2.2
33.687
8.9
0.267
126
645.43
100
533.66
82.7
111.77
17.3
4.554
0.7
59.369
9.2
62.125
9.6
49.645
7.7
6.07
0.9
0.003
0.0005
55.719
8.6
8.428
1.3
47.262
7.3
0.375
126
863.82
100
708.71
82
155.11
18
9.304
1.1
88.117
10.2
97.085
11.2
58.025
6.7
0.515
0.06
0.133
0.02
58.673
6.8
11.177
1.3
47.695
5.5
0.53
90
520.47
100
483.28
92.9
37.183
7.1
4.073
0.8
-2.517
-0.5
-2.542
-0.5
39.725
7.6
-8.121
-1.6
-0.12
-0.02
31.485
6
5.157
1
26.421
5.1
0.294
90
1 333.87
100
1 037.46
77.8
296.41
22.2
13.854
1
179.34
13.4
192.89
14.5
103.52
7.8
-5.01
-0.4
-0.206
-0.02
98.305
7.4
17.478
1.3
81.01
6.1
0.9
90